GungHo Online Entertainment Inc
TSE:3765

Watchlist Manager
GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc
TSE:3765
Watchlist
Price: 3 396 JPY 1.92% Market Closed
Market Cap: 189.5B JPY
Have any thoughts about
GungHo Online Entertainment Inc?
Write Note

Income Statement

Earnings Waterfall
GungHo Online Entertainment Inc

Revenue
111.3B JPY
Cost of Revenue
-56.9B JPY
Gross Profit
54.4B JPY
Operating Expenses
-31.6B JPY
Operating Income
22.8B JPY
Other Expenses
-8.8B JPY
Net Income
14.1B JPY

Income Statement
GungHo Online Entertainment Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
182 772
N/A
179 627
-2%
173 069
-4%
167 778
-3%
161 076
-4%
159 460
-1%
154 329
-3%
141 410
-8%
133 432
-6%
122 524
-8%
112 457
-8%
106 481
-5%
100 170
-6%
95 039
-5%
92 306
-3%
88 482
-4%
85 856
-3%
84 073
-2%
92 101
+10%
105 275
+14%
108 072
+3%
112 379
+4%
101 392
-10%
86 301
-15%
84 904
-2%
86 984
+2%
98 844
+14%
108 008
+9%
107 691
0%
110 389
+3%
104 626
-5%
99 434
-5%
100 225
+1%
97 919
-2%
105 505
+8%
112 273
+6%
126 541
+13%
130 883
+3%
125 315
-4%
120 329
-4%
111 299
-8%
Gross Profit
Cost of Revenue
(60 382)
(59 743)
(55 989)
(54 333)
(52 930)
(52 534)
(50 993)
(47 039)
(44 266)
(41 606)
(38 822)
(37 603)
(36 133)
(34 167)
(35 765)
(36 342)
(36 887)
(37 352)
(42 640)
(50 070)
(51 651)
(54 551)
(48 168)
(40 098)
(38 961)
(39 806)
(43 490)
(46 528)
(45 735)
(45 910)
(43 566)
(40 695)
(41 653)
(41 285)
(47 084)
(53 363)
(65 169)
(70 073)
(68 344)
(65 177)
(56 854)
Gross Profit
122 390
N/A
119 884
-2%
117 080
-2%
113 445
-3%
108 146
-5%
106 926
-1%
103 336
-3%
94 371
-9%
89 166
-6%
80 918
-9%
73 635
-9%
68 878
-6%
64 037
-7%
60 872
-5%
56 541
-7%
52 140
-8%
48 969
-6%
46 721
-5%
49 461
+6%
55 205
+12%
56 421
+2%
57 828
+2%
53 224
-8%
46 203
-13%
45 943
-1%
47 178
+3%
55 354
+17%
61 480
+11%
61 956
+1%
64 479
+4%
61 060
-5%
58 739
-4%
58 572
0%
56 634
-3%
58 421
+3%
58 910
+1%
61 372
+4%
60 810
-1%
56 971
-6%
55 152
-3%
54 445
-1%
Operating Income
Operating Expenses
(22 544)
(23 730)
(21 888)
(24 496)
(26 171)
(27 226)
(30 037)
(34 267)
(31 539)
(30 802)
(27 554)
(26 797)
(25 184)
(23 165)
(22 157)
(21 429)
(21 791)
(23 247)
(22 884)
(22 086)
(21 637)
(23 013)
(24 875)
(25 587)
(25 688)
(25 277)
(25 197)
(29 337)
(26 919)
(27 019)
(28 258)
(29 117)
(29 802)
(30 325)
(30 772)
(30 332)
(29 902)
(29 499)
(29 091)
(29 749)
(31 606)
Selling, General & Administrative
(22 544)
(23 731)
(21 888)
(24 271)
(26 171)
(27 225)
(30 036)
(31 491)
(31 537)
(30 802)
(26 723)
(26 796)
(25 184)
(23 164)
(21 456)
(21 428)
(21 789)
(23 244)
(21 638)
(22 084)
(21 635)
(23 013)
(23 303)
(25 585)
(25 689)
(25 276)
(23 453)
(26 020)
(26 916)
(27 017)
(26 143)
(29 001)
(29 752)
(30 292)
(28 622)
(30 285)
(29 902)
(29 496)
(26 702)
(29 488)
(31 419)
Research & Development
0
0
0
0
0
0
0
0
0
0
(830)
0
0
0
(699)
0
0
0
(1 245)
0
0
0
(1 571)
0
0
0
(1 743)
0
0
0
(2 113)
0
0
0
(2 149)
0
0
0
(2 388)
0
0
Other Operating Expenses
0
0
0
(225)
0
(1)
(1)
(2 776)
(2)
0
(1)
(1)
0
0
(2)
0
(2)
(3)
(1)
(3)
(3)
(1)
(1)
(2)
1
(1)
(1)
(3 317)
(3)
0
(2)
(116)
(50)
(33)
(1)
(47)
0
(3)
(1)
(261)
(187)
Operating Income
99 846
N/A
96 154
-4%
95 192
-1%
88 949
-7%
81 975
-8%
79 700
-3%
73 299
-8%
60 104
-18%
57 627
-4%
50 116
-13%
46 081
-8%
42 081
-9%
38 853
-8%
37 707
-3%
34 384
-9%
30 711
-11%
27 178
-12%
23 474
-14%
26 577
+13%
33 119
+25%
34 784
+5%
34 815
+0%
28 349
-19%
20 616
-27%
20 255
-2%
21 901
+8%
30 157
+38%
32 143
+7%
35 037
+9%
37 460
+7%
32 802
-12%
29 622
-10%
28 770
-3%
26 309
-9%
27 649
+5%
28 578
+3%
31 470
+10%
31 311
-1%
27 880
-11%
25 403
-9%
22 839
-10%
Pre-Tax Income
Interest Income Expense
(2 276)
(2 225)
(793)
(8)
302
391
206
(57)
(253)
(441)
38
92
278
383
126
(129)
51
152
57
330
125
125
235
215
188
(84)
(260)
31
76
392
727
765
1 506
1 957
1 241
1 192
1 166
884
1 397
1 667
1 525
Non-Reccuring Items
(687)
(813)
(1 134)
0
(209)
(206)
(3 649)
0
(3 266)
(3 071)
(2 225)
(2 998)
(3 096)
(3 110)
(1 422)
(530)
(253)
(579)
(1 229)
(1 191)
(874)
(547)
(1 029)
(1 042)
(1 042)
(1 442)
(3 352)
0
(3 364)
(2 981)
(115)
0
0
0
(47)
0
(122)
(123)
(261)
0
0
Gain/Loss on Disposition of Assets
0
7 591
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89
89
0
0
0
0
0
3 191
3 191
3 191
0
0
0
0
0
0
0
682
0
0
Total Other Income
15
8
7 625
7 629
7 577
(9)
(24)
(25)
34
(24)
(38)
(35)
(36)
16
21
19
11
17
25
27
32
31
33
131
223
248
304
307
290
176
100
3 286
26
27
94
86
76
84
31
766
814
Pre-Tax Income
96 898
N/A
100 715
+4%
100 890
+0%
96 570
-4%
89 645
-7%
79 876
-11%
69 832
-13%
60 022
-14%
54 142
-10%
46 580
-14%
43 856
-6%
39 140
-11%
35 999
-8%
34 996
-3%
33 109
-5%
30 071
-9%
26 987
-10%
23 064
-15%
25 430
+10%
32 285
+27%
34 067
+6%
34 513
+1%
27 677
-20%
19 920
-28%
19 624
-1%
20 623
+5%
26 849
+30%
32 481
+21%
35 230
+8%
38 238
+9%
36 705
-4%
33 673
-8%
30 302
-10%
28 293
-7%
28 937
+2%
29 856
+3%
32 590
+9%
32 156
-1%
29 729
-8%
27 836
-6%
25 178
-10%
Net Income
Tax Provision
(38 911)
(39 579)
(39 633)
(37 294)
(34 362)
(31 274)
(27 200)
(23 218)
(20 795)
(17 607)
(15 986)
(14 276)
(12 580)
(12 023)
(10 160)
(9 087)
(8 259)
(7 121)
(7 730)
(9 459)
(9 985)
(9 779)
(8 091)
(5 995)
(5 771)
(6 318)
(8 676)
(10 286)
(10 922)
(12 035)
(11 251)
(10 587)
(9 763)
(9 078)
(6 622)
(6 103)
(6 483)
(6 169)
(7 571)
(7 190)
(7 036)
Income from Continuing Operations
57 987
61 136
61 257
59 276
55 283
48 602
42 632
36 804
33 347
28 973
27 870
24 864
23 419
22 973
22 949
20 984
18 728
15 943
17 700
22 826
24 082
24 734
19 586
13 925
13 853
14 305
18 173
22 195
24 308
26 203
25 454
23 086
20 539
19 215
22 315
23 753
26 107
25 987
22 158
20 646
18 142
Income to Minority Interest
695
732
780
826
962
970
800
697
592
374
41
(73)
(281)
(289)
(551)
(610)
(762)
(882)
(1 113)
(1 805)
(1 759)
(1 943)
(1 440)
(863)
(1 064)
(1 440)
(1 804)
(2 458)
(2 641)
(2 826)
(2 570)
(2 150)
(2 249)
(1 928)
(3 293)
(4 403)
(5 594)
(6 241)
(5 723)
(5 359)
(4 059)
Net Income (Common)
58 681
N/A
61 866
+5%
62 038
+0%
60 103
-3%
56 247
-6%
49 574
-12%
43 432
-12%
37 501
-14%
33 938
-10%
29 347
-14%
27 911
-5%
24 789
-11%
23 137
-7%
22 684
-2%
22 397
-1%
20 374
-9%
17 965
-12%
15 059
-16%
16 585
+10%
21 018
+27%
22 322
+6%
22 789
+2%
18 146
-20%
13 063
-28%
12 789
-2%
12 864
+1%
16 369
+27%
19 737
+21%
21 666
+10%
23 378
+8%
22 883
-2%
20 935
-9%
18 289
-13%
17 286
-5%
19 022
+10%
19 350
+2%
20 513
+6%
19 746
-4%
16 433
-17%
15 285
-7%
14 080
-8%
EPS (Diluted)
510.26
N/A
537.96
+5%
540.18
+0%
522.63
-3%
497.76
-5%
516.39
+4%
413.89
-20%
390.63
-6%
353.52
-10%
349.36
-1%
322.02
-8%
349.14
+8%
325.87
-7%
319.49
-2%
313.93
-2%
286.95
-9%
253.02
-12%
210.82
-17%
232.2
+10%
294.14
+27%
314.04
+7%
324.34
+3%
256.97
-21%
187.78
-27%
187.49
0%
188.48
+1%
238.7
+27%
289.19
+21%
317.28
+10%
345.93
+9%
339.34
-2%
328.48
-3%
293.61
-11%
276.95
-6%
303.48
+10%
312.31
+3%
339.71
+9%
326.62
-4%
270.19
-17%
255.74
-5%
242.76
-5%

See Also

Discover More