I

Information Planning Co Ltd
TSE:3712

Watchlist Manager
Information Planning Co Ltd
TSE:3712
Watchlist
Price: 6 400 JPY 0.16% Market Closed
Market Cap: ¥19.4B

Cash Flow Statement

Cash Flow Statement
Information Planning Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
16
(31)
170
128
117
9
166
(192)
(610)
140
136
274
219
327
243
86
139
242
295
349
429
479
521
628
768
780
788
837
841
911
982
1 023
1 061
1 117
1 128
1 253
1 430
1 243
1 209
1 399
1 331
1 448
1 554
1 538
Depreciation & Amortization
16
7
20
0
5
(4)
(15)
(6)
(17)
(2)
(6)
19
17
20
14
13
12
11
13
30
54
64
61
58
57
55
53
51
53
55
54
55
57
60
63
66
70
70
77
87
93
101
115
121
Other Non-Cash Items
1
6
(6)
(4)
(39)
(21)
65
101
56
(57)
(78)
50
68
104
96
117
70
15
(2)
(3)
16
20
43
53
19
19
(23)
(34)
20
21
18
21
25
49
41
(12)
(12)
8
(250)
(250)
(6)
(1)
24
22
Cash Taxes Paid
78
(111)
(139)
272
389
(145)
(159)
34
45
(197)
(458)
(68)
133
133
323
323
45
(53)
91
115
99
100
156
179
237
286
258
268
238
228
286
309
328
330
367
406
386
395
397
402
366
350
458
505
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
8
189
125
(154)
(80)
190
(111)
314
430
(420)
(2)
19
(110)
(289)
(383)
(112)
145
39
(189)
(192)
20
(77)
(216)
(266)
(385)
(317)
(201)
(266)
(254)
(281)
(165)
(302)
(534)
(363)
(202)
(501)
(586)
(146)
(149)
(537)
(378)
(342)
(436)
(535)
Cash from Operating Activities
41
N/A
171
+322%
309
+81%
(30)
N/A
2
N/A
174
+9 063%
105
-39%
218
+106%
(141)
N/A
(339)
-141%
50
N/A
361
+627%
194
-46%
162
-16%
(30)
N/A
104
N/A
366
+254%
307
-16%
118
-62%
183
+56%
519
+183%
487
-6%
408
-16%
474
+16%
458
-3%
536
+17%
617
+15%
589
-5%
660
+12%
707
+7%
889
+26%
798
-10%
609
-24%
863
+42%
1 029
+19%
806
-22%
903
+12%
1 176
+30%
888
-24%
699
-21%
1 040
+49%
1 206
+16%
1 257
+4%
1 146
-9%
Investing Cash Flow
Capital Expenditures
(31)
29
72
(29)
(44)
30
41
(1)
(3)
(4)
6
(5)
(2)
(4)
(7)
(11)
(12)
(10)
(529)
(1 197)
(676)
(6)
(367)
(370)
(15)
(16)
(15)
(12)
(364)
(368)
(14)
(353)
(1 055)
(727)
(26)
(35)
(48)
(26)
(27)
(54)
(868)
(865)
(723)
(713)
Other Items
(72)
23
13
(3)
(67)
(46)
(3)
152
243
(101)
(126)
14
14
117
111
407
303
2
31
21
0
0
0
(3)
(2)
1
2
2
1
0
(0)
(0)
(1)
(1)
(68)
(64)
9
(47)
(89)
(39)
31
25
(10)
29
Cash from Investing Activities
(103)
N/A
52
N/A
84
+62%
(32)
N/A
(111)
-249%
(17)
+85%
38
N/A
151
+301%
240
+59%
(104)
N/A
(121)
-16%
8
N/A
12
+40%
113
+872%
105
-7%
395
+277%
291
-26%
(8)
N/A
(498)
-6 288%
(1 177)
-136%
(686)
+42%
(6)
+99%
(367)
-6 452%
(373)
-2%
(17)
+95%
(15)
+12%
(14)
+7%
(10)
+24%
(363)
-3 377%
(368)
-1%
(14)
+96%
(353)
-2 454%
(1 057)
-200%
(728)
+31%
(94)
+87%
(98)
-4%
(39)
+60%
(73)
-86%
(116)
-59%
(93)
+20%
(837)
-802%
(840)
0%
(733)
+13%
(684)
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(56)
0
56
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(731)
(731)
0
0
0
(0)
0
(0)
0
0
(0)
(1)
0
0
(0)
(0)
0
(831)
(831)
(0)
(0)
(0)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(78)
0
0
0
0
Cash Paid for Dividends
(17)
9
10
(35)
(100)
(33)
(59)
(8)
58
58
61
(81)
(83)
(87)
(82)
(81)
(81)
(81)
(81)
(81)
(81)
(81)
(101)
(121)
(127)
(151)
(167)
(168)
(184)
(201)
(218)
(235)
(252)
(268)
(268)
(268)
(284)
(302)
(302)
(301)
(302)
(302)
(318)
(333)
Other
(14)
5
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
Cash from Financing Activities
(31)
N/A
14
N/A
24
+71%
(35)
N/A
(155)
-347%
(33)
+79%
(3)
+91%
(8)
-148%
58
N/A
58
-1%
61
+5%
(81)
N/A
(83)
-2%
(87)
-5%
(82)
+6%
(81)
+1%
(81)
+0%
(81)
0%
(81)
N/A
(81)
N/A
(81)
N/A
(81)
+0%
(832)
-927%
(851)
-2%
(127)
+85%
(151)
-18%
(167)
-11%
(168)
0%
(184)
-10%
(201)
-9%
(218)
-8%
(235)
-8%
(252)
-7%
(268)
-7%
(268)
+0%
(268)
+0%
(284)
-6%
(302)
-6%
(329)
-9%
(1 211)
-268%
(1 185)
+2%
(302)
+74%
(318)
-5%
(333)
-5%
Change in Cash
Net Change in Cash
(93)
N/A
238
N/A
418
+76%
(96)
N/A
(264)
-175%
125
N/A
140
+12%
361
+158%
157
-57%
(386)
N/A
(10)
+97%
288
N/A
123
-57%
188
+53%
(7)
N/A
418
N/A
577
+38%
218
-62%
(462)
N/A
(1 075)
-133%
(248)
+77%
400
N/A
(790)
N/A
(750)
+5%
314
N/A
371
+18%
436
+18%
411
-6%
112
-73%
138
+23%
657
+376%
210
-68%
(700)
N/A
(133)
+81%
666
N/A
440
-34%
579
+32%
801
+38%
443
-45%
(605)
N/A
(981)
-62%
63
N/A
207
+227%
129
-38%
Free Cash Flow
Free Cash Flow
10
N/A
201
+1 946%
381
+90%
(58)
N/A
(42)
+28%
204
N/A
146
-28%
217
+48%
(144)
N/A
(343)
-138%
55
N/A
355
+542%
191
-46%
158
-17%
(37)
N/A
92
N/A
354
+283%
297
-16%
(411)
N/A
(1 014)
-147%
(157)
+85%
481
N/A
41
-91%
104
+151%
444
+327%
520
+17%
602
+16%
576
-4%
296
-49%
339
+15%
875
+158%
445
-49%
(447)
N/A
137
N/A
1 003
+635%
772
-23%
854
+11%
1 150
+35%
861
-25%
645
-25%
173
-73%
341
+97%
535
+57%
433
-19%