Nexon Co Ltd
TSE:3659
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 274.5
3 409
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nexon Co Ltd
Revenue
|
435.7B
JPY
|
Cost of Revenue
|
-155.6B
JPY
|
Gross Profit
|
280.1B
JPY
|
Operating Expenses
|
-154.9B
JPY
|
Operating Income
|
125.2B
JPY
|
Other Expenses
|
-56.2B
JPY
|
Net Income
|
69.1B
JPY
|
Income Statement
Nexon Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
158 735
N/A
|
164 465
+4%
|
172 930
+5%
|
177 411
+3%
|
183 181
+3%
|
187 379
+2%
|
190 263
+2%
|
195 788
+3%
|
191 247
-2%
|
185 691
-3%
|
183 128
-1%
|
200 423
+9%
|
209 364
+4%
|
225 507
+8%
|
234 929
+4%
|
250 651
+7%
|
251 381
+0%
|
260 315
+4%
|
253 721
-3%
|
256 284
+1%
|
262 355
+2%
|
245 380
-6%
|
248 542
+1%
|
238 227
-4%
|
248 828
+4%
|
275 883
+11%
|
293 024
+6%
|
298 575
+2%
|
290 118
-3%
|
286 596
-1%
|
274 462
-4%
|
277 183
+1%
|
305 296
+10%
|
326 869
+7%
|
353 714
+8%
|
386 767
+9%
|
397 081
+3%
|
419 874
+6%
|
423 356
+1%
|
407 687
-4%
|
435 725
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(38 674)
|
(42 176)
|
(44 335)
|
(46 688)
|
(47 941)
|
(47 762)
|
(49 701)
|
(50 174)
|
(49 557)
|
(48 247)
|
(48 131)
|
(49 823)
|
(51 932)
|
(55 643)
|
(56 656)
|
(56 226)
|
(56 777)
|
(56 804)
|
(57 553)
|
(59 116)
|
(61 036)
|
(60 236)
|
(59 586)
|
(59 029)
|
(58 548)
|
(63 634)
|
(69 009)
|
(72 365)
|
(74 493)
|
(73 966)
|
(72 121)
|
(75 346)
|
(83 610)
|
(93 002)
|
(105 778)
|
(118 087)
|
(125 925)
|
(133 702)
|
(137 938)
|
(144 262)
|
(155 645)
|
|
Gross Profit |
120 061
N/A
|
122 289
+2%
|
128 595
+5%
|
130 723
+2%
|
135 240
+3%
|
139 617
+3%
|
140 562
+1%
|
145 614
+4%
|
141 690
-3%
|
137 444
-3%
|
134 997
-2%
|
150 600
+12%
|
157 432
+5%
|
169 864
+8%
|
178 273
+5%
|
194 425
+9%
|
194 604
+0%
|
203 511
+5%
|
196 168
-4%
|
197 168
+1%
|
201 319
+2%
|
185 144
-8%
|
188 956
+2%
|
179 198
-5%
|
190 280
+6%
|
212 249
+12%
|
224 015
+6%
|
226 210
+1%
|
215 625
-5%
|
212 630
-1%
|
202 341
-5%
|
201 837
0%
|
221 686
+10%
|
233 867
+5%
|
247 936
+6%
|
268 680
+8%
|
271 156
+1%
|
286 172
+6%
|
285 418
0%
|
263 425
-8%
|
280 080
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(72 364)
|
(75 705)
|
(68 221)
|
(84 166)
|
(87 325)
|
(88 390)
|
(72 658)
|
(101 840)
|
(95 857)
|
(93 755)
|
(65 448)
|
(73 880)
|
(77 813)
|
(83 833)
|
(74 699)
|
(88 954)
|
(89 399)
|
(97 298)
|
(86 276)
|
(100 936)
|
(108 112)
|
(91 230)
|
(77 058)
|
(95 731)
|
(93 089)
|
(111 870)
|
(102 519)
|
(112 982)
|
(113 699)
|
(108 476)
|
(108 054)
|
(115 097)
|
(127 671)
|
(138 163)
|
(138 871)
|
(147 229)
|
(144 775)
|
(145 005)
|
(147 634)
|
(155 809)
|
(154 854)
|
|
Selling, General & Administrative |
(61 930)
|
(65 018)
|
(51 303)
|
(70 521)
|
(73 318)
|
(74 186)
|
(57 552)
|
(73 848)
|
(68 465)
|
(66 558)
|
(55 296)
|
(67 096)
|
(69 542)
|
(73 014)
|
(63 883)
|
(79 264)
|
(83 178)
|
(87 069)
|
(75 949)
|
(90 381)
|
(91 997)
|
(87 461)
|
(66 254)
|
(83 676)
|
(84 420)
|
(94 890)
|
(81 914)
|
(109 414)
|
(110 440)
|
(108 248)
|
(82 050)
|
(112 648)
|
(123 022)
|
(132 083)
|
(109 620)
|
(141 705)
|
(141 666)
|
(142 858)
|
(118 815)
|
(147 580)
|
(145 719)
|
|
Research & Development |
0
|
0
|
(5 831)
|
0
|
0
|
0
|
(7 233)
|
0
|
0
|
0
|
(7 351)
|
0
|
0
|
0
|
(8 071)
|
0
|
0
|
0
|
(10 462)
|
0
|
0
|
0
|
(14 895)
|
0
|
0
|
0
|
(16 545)
|
0
|
0
|
0
|
(20 996)
|
0
|
0
|
0
|
(25 930)
|
0
|
0
|
0
|
(24 618)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(11 466)
|
0
|
0
|
0
|
(9 427)
|
0
|
0
|
0
|
(3 563)
|
0
|
0
|
0
|
(3 134)
|
0
|
0
|
0
|
(3 389)
|
0
|
0
|
0
|
(3 968)
|
0
|
0
|
0
|
(5 252)
|
0
|
0
|
0
|
(5 444)
|
0
|
0
|
0
|
(3 747)
|
0
|
0
|
0
|
(4 307)
|
0
|
0
|
|
Other Operating Expenses |
(10 434)
|
(10 687)
|
379
|
(13 645)
|
(14 007)
|
(14 204)
|
1 554
|
(27 992)
|
(27 392)
|
(27 197)
|
762
|
(6 784)
|
(8 271)
|
(10 819)
|
389
|
(9 690)
|
(6 221)
|
(10 229)
|
3 524
|
(10 555)
|
(16 115)
|
(3 769)
|
8 059
|
(12 055)
|
(8 669)
|
(16 980)
|
1 192
|
(3 568)
|
(3 259)
|
(228)
|
436
|
(2 449)
|
(4 649)
|
(6 080)
|
426
|
(5 524)
|
(3 109)
|
(2 147)
|
106
|
(8 229)
|
(9 135)
|
|
Operating Income |
47 697
N/A
|
46 584
-2%
|
60 374
+30%
|
46 557
-23%
|
47 915
+3%
|
51 227
+7%
|
67 904
+33%
|
43 774
-36%
|
45 833
+5%
|
43 689
-5%
|
69 549
+59%
|
76 720
+10%
|
79 619
+4%
|
86 031
+8%
|
103 574
+20%
|
105 471
+2%
|
105 205
0%
|
106 213
+1%
|
109 892
+3%
|
96 232
-12%
|
93 207
-3%
|
93 914
+1%
|
111 898
+19%
|
83 467
-25%
|
97 191
+16%
|
100 379
+3%
|
121 496
+21%
|
113 228
-7%
|
101 926
-10%
|
104 154
+2%
|
94 287
-9%
|
86 740
-8%
|
94 015
+8%
|
95 704
+2%
|
109 065
+14%
|
121 451
+11%
|
126 381
+4%
|
141 167
+12%
|
137 784
-2%
|
107 616
-22%
|
125 226
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 808)
|
245
|
7 908
|
9 028
|
13 977
|
13 362
|
7 218
|
(2 457)
|
(8 242)
|
(18 413)
|
6 483
|
(2 558)
|
6 619
|
14 660
|
(20 976)
|
(7 158)
|
4 822
|
3 794
|
20 173
|
29 674
|
21 153
|
38 458
|
28 838
|
38 678
|
27 549
|
4 642
|
(9 061)
|
(3 471)
|
1 547
|
23 062
|
41 470
|
43 608
|
64 971
|
74 117
|
39 802
|
36 752
|
27 154
|
8 570
|
32 118
|
40 848
|
42 308
|
|
Non-Reccuring Items |
0
|
0
|
(15 611)
|
0
|
0
|
0
|
(5 614)
|
0
|
0
|
0
|
(28 888)
|
0
|
0
|
0
|
(12 717)
|
0
|
0
|
0
|
(12 546)
|
0
|
0
|
0
|
(18 588)
|
0
|
0
|
0
|
(4 075)
|
0
|
(4 499)
|
(2 785)
|
103
|
(1 250)
|
(2 085)
|
(3 312)
|
(8 998)
|
(2 976)
|
2 821
|
1 512
|
(38 479)
|
(40 199)
|
(40 662)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(1 502)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
656
|
0
|
0
|
0
|
(5 494)
|
0
|
0
|
|
Pre-Tax Income |
40 889
N/A
|
46 829
+15%
|
52 671
+12%
|
55 585
+6%
|
61 892
+11%
|
64 589
+4%
|
68 006
+5%
|
41 317
-39%
|
37 591
-9%
|
25 276
-33%
|
47 123
+86%
|
74 162
+57%
|
86 238
+16%
|
100 691
+17%
|
69 995
-30%
|
98 313
+40%
|
110 027
+12%
|
110 007
0%
|
117 444
+7%
|
125 906
+7%
|
114 360
-9%
|
132 372
+16%
|
121 968
-8%
|
122 145
+0%
|
124 740
+2%
|
105 021
-16%
|
108 171
+3%
|
109 757
+1%
|
98 974
-10%
|
124 431
+26%
|
135 472
+9%
|
129 098
-5%
|
156 901
+22%
|
166 509
+6%
|
140 525
-16%
|
155 227
+10%
|
156 356
+1%
|
151 249
-3%
|
125 929
-17%
|
108 265
-14%
|
126 872
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 765)
|
(17 185)
|
(23 250)
|
(23 639)
|
(21 002)
|
(18 109)
|
(12 405)
|
(10 642)
|
(12 452)
|
(11 570)
|
(26 602)
|
(27 750)
|
(28 101)
|
(30 725)
|
(13 478)
|
(15 103)
|
(14 103)
|
(14 104)
|
(14 467)
|
(16 627)
|
(18 602)
|
(17 216)
|
(8 732)
|
(11 962)
|
(13 513)
|
(16 646)
|
(52 682)
|
(58 289)
|
(58 511)
|
(62 459)
|
(22 406)
|
(21 646)
|
(33 565)
|
(37 631)
|
(40 535)
|
(42 090)
|
(43 182)
|
(45 813)
|
(54 845)
|
(54 496)
|
(58 170)
|
|
Income from Continuing Operations |
24 124
|
29 644
|
29 421
|
31 946
|
40 890
|
46 480
|
55 601
|
30 675
|
25 139
|
13 706
|
20 521
|
46 412
|
58 137
|
69 966
|
56 517
|
83 210
|
95 924
|
95 903
|
102 977
|
109 279
|
95 758
|
115 156
|
113 236
|
110 183
|
111 227
|
88 375
|
55 489
|
51 468
|
40 463
|
61 972
|
113 066
|
107 452
|
123 336
|
128 878
|
99 990
|
113 137
|
113 174
|
105 436
|
71 084
|
53 769
|
68 702
|
|
Income to Minority Interest |
(278)
|
(267)
|
(105)
|
(235)
|
(254)
|
(245)
|
(469)
|
(354)
|
(264)
|
(380)
|
(388)
|
(101)
|
58
|
200
|
233
|
249
|
335
|
3 055
|
4 695
|
5 178
|
5 596
|
3 737
|
2 428
|
1 992
|
1 566
|
904
|
731
|
875
|
1 074
|
1 137
|
1 822
|
1 663
|
1 529
|
1 388
|
349
|
(268)
|
(474)
|
(872)
|
(475)
|
(33)
|
374
|
|
Net Income (Common) |
23 846
N/A
|
29 377
+23%
|
29 316
0%
|
31 711
+8%
|
40 636
+28%
|
46 235
+14%
|
55 132
+19%
|
30 321
-45%
|
24 875
-18%
|
13 326
-46%
|
20 133
+51%
|
46 311
+130%
|
58 195
+26%
|
70 166
+21%
|
56 750
-19%
|
83 459
+47%
|
96 259
+15%
|
98 958
+3%
|
107 672
+9%
|
114 457
+6%
|
101 354
-11%
|
118 893
+17%
|
115 664
-3%
|
112 175
-3%
|
112 793
+1%
|
89 279
-21%
|
56 220
-37%
|
52 343
-7%
|
41 537
-21%
|
63 109
+52%
|
114 888
+82%
|
109 115
-5%
|
124 865
+14%
|
130 266
+4%
|
100 339
-23%
|
112 869
+12%
|
112 700
0%
|
104 564
-7%
|
70 609
-32%
|
53 736
-24%
|
69 076
+29%
|
|
EPS (Diluted) |
26.82
N/A
|
33.53
+25%
|
33.17
-1%
|
35.86
+8%
|
45.81
+28%
|
52.3
+14%
|
62.34
+19%
|
34.89
-44%
|
28.01
-20%
|
15.04
-46%
|
22.7
+51%
|
52.26
+130%
|
65.38
+25%
|
78.22
+20%
|
63.46
-19%
|
92.83
+46%
|
107.67
+16%
|
109.88
+2%
|
119.65
+9%
|
126.83
+6%
|
112.26
-11%
|
131.43
+17%
|
128.35
-2%
|
126.47
-1%
|
126.51
+0%
|
99.67
-21%
|
62.89
-37%
|
58.1
-8%
|
46.11
-21%
|
70.02
+52%
|
127.26
+82%
|
122.14
-4%
|
140.77
+15%
|
149.44
+6%
|
113.81
-24%
|
130.65
+15%
|
131.34
+1%
|
122.09
-7%
|
82.33
-33%
|
63.68
-23%
|
82.25
+29%
|