Relative Value

The Relative Value of one KLab Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 333 JPY, KLab Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLab Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
KLab Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
KLab Inc
TSE:3656
20B JPY 2.8 -4 -17.9 -16.4
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
93.8T USD 4 945 657.9 -10 328 237 -16 662 404.6 -16 362 542.4
CN
NetEase Inc
NASDAQ:NTES
88.4B USD 5.3 16.4 84.3 89.6
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 7 32.9 30.2 31.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.8B USD 3.4 50.9 39.8 39.8
US
Roblox Corp
NYSE:RBLX
55.3B USD 12.1 -55.8 -57.8 -46.7
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.5 -122.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
152.3B CNY 4.3 39.6 24.9 24.9
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 29.9 21.1 23.1
P/E Multiple
Earnings Growth PEG
JP
KLab Inc
TSE:3656
Average P/E: 37.3
Negative Multiple: -4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 328 237 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.4
17%
1
JP
Nintendo Co Ltd
TSE:7974
32.9
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.9
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.6
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
29.9
1%
29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
KLab Inc
TSE:3656
Average EV/EBITDA: 38.6
Negative Multiple: -17.9
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 662 404.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.3
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.2
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.8
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.5
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
KLab Inc
TSE:3656
Average EV/EBIT: 39.9
Negative Multiple: -16.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 362 542.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
89.6
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
31.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.8
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
23.1
N/A N/A