M

Mitsubishi Research Institute Inc
TSE:3636

Watchlist Manager
Mitsubishi Research Institute Inc
TSE:3636
Watchlist
Price: 4 850 JPY -0.21% Market Closed
Market Cap: ¥77.8B

Income Statement

Earnings Waterfall
Mitsubishi Research Institute Inc

Income Statement
Mitsubishi Research Institute Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
10
2
4
6
8
9
11
12
11
11
10
9
11
11
14
16
16
17
14
14
14
13
13
11
10
10
10
10
9
8
7
7
7
7
15
22
28
37
37
41
43
42
40
40
40
40
41
36
34
32
29
26
23
20
22
0
14
13
8
0
11
Revenue
72 945
N/A
73 323
+1%
73 061
0%
72 529
-1%
71 169
-2%
72 503
+2%
73 458
+1%
73 713
+0%
74 303
+1%
75 365
+1%
76 197
+1%
76 694
+1%
81 164
+6%
81 127
0%
81 448
+0%
85 440
+5%
85 800
+0%
87 400
+2%
87 393
0%
84 638
-3%
85 878
+1%
85 354
-1%
84 819
-1%
88 100
+4%
85 891
-3%
86 904
+1%
88 078
+1%
87 012
-1%
87 705
+1%
89 466
+2%
89 725
+0%
93 634
+4%
92 086
-2%
90 250
-2%
90 617
+0%
89 682
-1%
89 086
-1%
90 029
+1%
89 659
0%
92 372
+3%
91 517
-1%
92 020
+1%
93 087
+1%
96 102
+3%
101 832
+6%
103 030
+1%
112 459
+9%
118 967
+6%
114 301
-4%
116 620
+2%
118 721
+2%
121 680
+2%
121 825
+0%
122 126
+0%
122 335
+0%
115 335
-6%
115 502
+0%
115 362
0%
115 400
+0%
114 265
-1%
116 731
+2%
121 458
+4%
Gross Profit
Cost of Revenue
(57 938)
(57 984)
(58 029)
(57 837)
(57 533)
(58 549)
(59 334)
(59 779)
(59 844)
(60 943)
(61 286)
(61 335)
(64 659)
(64 068)
(64 383)
(66 848)
(67 623)
(68 661)
(68 213)
(66 239)
(66 831)
(66 478)
(66 375)
(68 717)
(66 672)
(67 917)
(68 850)
(68 079)
(69 129)
(69 496)
(69 583)
(72 246)
(70 747)
(70 975)
(72 215)
(71 316)
(70 838)
(70 134)
(68 808)
(70 608)
(70 021)
(70 779)
(71 629)
(73 408)
(78 404)
(79 582)
(86 284)
(91 949)
(87 589)
(90 039)
(91 552)
(95 004)
(96 016)
(96 142)
(96 581)
(89 786)
(90 323)
(89 942)
(89 904)
(89 737)
(90 005)
(92 718)
Gross Profit
15 007
N/A
15 339
+2%
15 032
-2%
14 692
-2%
13 636
-7%
13 954
+2%
14 124
+1%
13 934
-1%
14 459
+4%
14 422
0%
14 911
+3%
15 359
+3%
16 505
+7%
17 059
+3%
17 065
+0%
18 592
+9%
18 177
-2%
18 739
+3%
19 180
+2%
18 399
-4%
19 047
+4%
18 876
-1%
18 444
-2%
19 383
+5%
19 219
-1%
18 987
-1%
19 228
+1%
18 933
-2%
18 576
-2%
19 970
+8%
20 142
+1%
21 388
+6%
21 339
0%
19 275
-10%
18 402
-5%
18 366
0%
18 248
-1%
19 895
+9%
20 851
+5%
21 764
+4%
21 496
-1%
21 241
-1%
21 458
+1%
22 694
+6%
23 428
+3%
23 448
+0%
26 175
+12%
27 018
+3%
26 712
-1%
26 581
0%
27 169
+2%
26 676
-2%
25 809
-3%
25 984
+1%
25 754
-1%
25 549
-1%
25 179
-1%
25 420
+1%
25 496
+0%
24 528
-4%
26 726
+9%
28 740
+8%
Operating Income
Operating Expenses
(10 605)
(10 512)
(10 828)
(11 312)
(11 516)
(11 642)
(11 653)
(11 489)
(11 426)
(11 331)
(11 314)
(11 283)
(11 397)
(11 689)
(11 904)
(12 153)
(12 515)
(12 660)
(12 893)
(13 075)
(13 312)
(13 324)
(13 326)
(13 377)
(13 281)
(13 492)
(13 586)
(13 765)
(14 074)
(14 239)
(14 405)
(14 409)
(14 445)
(14 312)
(14 205)
(14 250)
(14 471)
(14 765)
(14 848)
(14 865)
(14 605)
(15 010)
(15 374)
(15 839)
(16 452)
(16 595)
(16 849)
(16 977)
(17 165)
(17 416)
(17 480)
(17 534)
(17 593)
(17 296)
(17 387)
(17 551)
(17 818)
(18 360)
(18 993)
(19 250)
(20 092)
(20 730)
Selling, General & Administrative
(10 454)
(10 462)
(10 778)
(11 049)
(11 266)
(11 416)
(11 404)
(11 453)
(11 412)
(11 331)
(11 316)
(11 283)
(11 397)
(11 688)
(11 903)
(12 151)
(12 515)
(12 659)
(12 892)
(13 075)
(13 310)
(13 323)
(13 323)
(13 376)
(13 282)
(13 492)
(13 588)
(13 765)
(14 074)
(14 238)
(14 403)
(14 408)
(14 444)
(14 311)
(14 204)
(14 249)
(14 469)
(14 764)
(14 847)
(14 864)
(14 604)
(15 008)
(15 372)
(15 837)
(16 450)
(16 593)
(16 845)
(16 975)
(17 162)
(17 415)
(17 480)
(17 532)
(17 593)
(17 295)
(17 387)
(17 551)
(17 817)
(18 358)
(18 991)
(19 248)
(20 090)
(20 728)
Depreciation & Amortization
(151)
(50)
0
(263)
(250)
(226)
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(50)
0
0
0
(249)
(36)
(1)
0
2
0
0
(1)
(1)
(2)
0
(1)
(1)
0
(2)
(1)
(3)
0
1
0
2
0
0
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
0
(1)
0
(2)
0
(2)
0
(2)
(4)
(2)
(3)
(1)
0
(2)
0
(1)
0
0
0
(2)
0
(2)
(2)
(2)
Operating Income
4 402
N/A
4 827
+10%
4 204
-13%
3 380
-20%
2 120
-37%
2 312
+9%
2 471
+7%
2 445
-1%
3 033
+24%
3 091
+2%
3 597
+16%
4 076
+13%
5 108
+25%
5 370
+5%
5 161
-4%
6 439
+25%
5 662
-12%
6 079
+7%
6 287
+3%
5 324
-15%
5 735
+8%
5 552
-3%
5 118
-8%
6 006
+17%
5 938
-1%
5 495
-7%
5 642
+3%
5 168
-8%
4 502
-13%
5 731
+27%
5 737
+0%
6 979
+22%
6 894
-1%
4 963
-28%
4 197
-15%
4 116
-2%
3 777
-8%
5 130
+36%
6 003
+17%
6 899
+15%
6 891
0%
6 231
-10%
6 084
-2%
6 855
+13%
6 976
+2%
6 853
-2%
9 326
+36%
10 041
+8%
9 547
-5%
9 165
-4%
9 689
+6%
9 142
-6%
8 216
-10%
8 688
+6%
8 367
-4%
7 998
-4%
7 361
-8%
7 060
-4%
6 503
-8%
5 278
-19%
6 634
+26%
8 010
+21%
Pre-Tax Income
Interest Income Expense
46
74
291
319
326
377
157
164
178
149
144
166
175
185
178
174
271
277
286
662
697
665
855
501
442
453
360
380
398
422
312
259
323
349
511
779
869
785
4 887
4 750
4 824
4 869
801
746
1 384
1 348
2 896
3 078
2 583
2 950
1 292
1 221
1 189
1 271
1 277
1 251
1 029
1 028
1 078
1 242
1 691
3 089
Non-Reccuring Items
(97)
(108)
(332)
(354)
(289)
(361)
(384)
(329)
(492)
(421)
(150)
(155)
(19)
(81)
(80)
(89)
(80)
(88)
(92)
(88)
(88)
(59)
(49)
(61)
(69)
(86)
(91)
(76)
(75)
(34)
(29)
(43)
(79)
(106)
(126)
(112)
(98)
(120)
(107)
(138)
(116)
(166)
(167)
(516)
(512)
(426)
(410)
(77)
(76)
26
(31)
11
7
(415)
(397)
(432)
(651)
(372)
(363)
(881)
(815)
(1 034)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
33
15
15
15
15
0
0
0
0
0
0
0
0
0
0
0
97
97
97
97
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
125
80
63
34
31
22
27
29
19
21
38
42
49
29
45
48
57
86
88
89
68
72
69
75
94
70
90
73
93
150
129
134
122
51
37
42
38
56
75
40
15
18
2
19
31
51
77
91
146
20
177
185
176
76
150
291
269
265
281
139
147
176
Pre-Tax Income
4 476
N/A
4 873
+9%
4 226
-13%
3 379
-20%
2 188
-35%
2 350
+7%
2 271
-3%
2 309
+2%
2 738
+19%
2 873
+5%
3 644
+27%
4 144
+14%
5 328
+29%
5 518
+4%
5 304
-4%
6 572
+24%
5 910
-10%
6 354
+8%
6 569
+3%
5 987
-9%
6 412
+7%
6 230
-3%
5 993
-4%
6 521
+9%
6 405
-2%
6 029
-6%
6 098
+1%
5 642
-7%
5 015
-11%
6 269
+25%
6 149
-2%
7 329
+19%
7 260
-1%
5 257
-28%
4 619
-12%
4 825
+4%
4 586
-5%
5 850
+28%
10 858
+86%
11 551
+6%
11 614
+1%
10 952
-6%
6 720
-39%
7 104
+6%
7 879
+11%
7 826
-1%
11 888
+52%
13 132
+10%
12 199
-7%
12 160
0%
11 127
-8%
10 559
-5%
9 588
-9%
9 620
+0%
9 397
-2%
9 108
-3%
8 008
-12%
7 981
0%
7 499
-6%
5 778
-23%
7 657
+33%
10 241
+34%
Net Income
Tax Provision
(1 876)
(2 188)
(1 800)
(1 316)
(796)
(913)
(907)
(1 253)
(1 454)
(1 649)
(1 980)
(1 874)
(2 332)
(2 199)
(2 415)
(2 676)
(2 292)
(2 512)
(2 454)
(2 153)
(2 402)
(2 124)
(2 052)
(2 280)
(2 170)
(2 205)
(2 206)
(1 824)
(1 585)
(1 835)
(1 817)
(2 143)
(2 091)
(1 569)
(1 430)
(1 440)
(1 450)
(1 941)
(2 980)
(3 339)
(3 101)
(2 970)
(2 274)
(1 914)
(2 377)
(2 226)
(3 213)
(3 553)
(3 465)
(3 548)
(3 437)
(3 339)
(3 024)
(2 482)
(2 385)
(2 378)
(2 119)
(2 420)
(2 148)
(1 643)
(2 052)
(3 015)
Income from Continuing Operations
2 600
2 685
2 426
2 063
1 392
1 437
1 364
1 056
1 284
1 224
1 664
2 270
2 996
3 319
2 889
3 896
3 618
3 842
4 115
3 834
4 010
4 106
3 941
4 241
4 235
3 824
3 892
3 818
3 430
4 434
4 332
5 186
5 169
3 688
3 189
3 385
3 136
3 909
7 878
8 212
8 513
7 982
4 446
5 190
5 502
5 600
8 675
9 579
8 734
8 612
7 690
7 220
6 564
7 138
7 012
6 730
5 889
5 561
5 351
4 135
5 605
7 226
Income to Minority Interest
(168)
(167)
(155)
(224)
(205)
(181)
(150)
(117)
(77)
(83)
(151)
(260)
(362)
(434)
(441)
(456)
(424)
(436)
(433)
(431)
(359)
(413)
(368)
(405)
(468)
(398)
(432)
(450)
(463)
(600)
(584)
(598)
(483)
(285)
(159)
(102)
(166)
(308)
(941)
(967)
(948)
(885)
(391)
(418)
(557)
(591)
(916)
(924)
(952)
(904)
(748)
(766)
(743)
(850)
(807)
(763)
(684)
(557)
(534)
(463)
(465)
(839)
Net Income (Common)
2 433
N/A
2 516
+3%
2 271
-10%
1 840
-19%
1 186
-36%
1 255
+6%
1 211
-4%
935
-23%
1 203
+29%
1 140
-5%
1 511
+33%
2 008
+33%
2 633
+31%
2 885
+10%
2 448
-15%
3 441
+41%
3 194
-7%
3 405
+7%
3 680
+8%
3 401
-8%
3 650
+7%
3 692
+1%
3 571
-3%
3 836
+7%
3 765
-2%
3 425
-9%
3 460
+1%
3 366
-3%
2 967
-12%
3 833
+29%
3 746
-2%
4 588
+22%
4 685
+2%
3 402
-27%
3 031
-11%
3 283
+8%
2 969
-10%
3 599
+21%
6 934
+93%
7 242
+4%
7 563
+4%
7 096
-6%
4 055
-43%
4 771
+18%
4 943
+4%
5 009
+1%
7 757
+55%
8 656
+12%
7 782
-10%
7 707
-1%
6 942
-10%
6 452
-7%
5 822
-10%
6 287
+8%
6 204
-1%
5 966
-4%
5 203
-13%
5 003
-4%
4 816
-4%
3 672
-24%
5 140
+40%
6 386
+24%
EPS (Diluted)
152.06
N/A
157.25
+3%
141.93
-10%
115
-19%
74.12
-36%
78.43
+6%
75.68
-4%
58.43
-23%
75.18
+29%
71.25
-5%
94.43
+33%
125.5
+33%
164.56
+31%
180.31
+10%
153
-15%
215.06
+41%
199.62
-7%
212.81
+7%
230
+8%
212.56
-8%
228.12
+7%
224.81
-1%
223.18
-1%
239.75
+7%
235.31
-2%
208.55
-11%
216.25
+4%
210.37
-3%
185.43
-12%
235.02
+27%
234.12
0%
286.75
+22%
292.81
+2%
209.42
-28%
186.59
-11%
202.1
+8%
182.77
-10%
221.55
+21%
426.83
+93%
445.66
+4%
465.3
+4%
436.65
-6%
249.44
-43%
293.64
+18%
304.93
+4%
308.61
+1%
478.44
+55%
533.1
+11%
478.92
-10%
474.66
-1%
427.17
-10%
401.76
-6%
366.09
-9%
392.25
+7%
390.09
-1%
376.16
-4%
330.53
-12%
316.42
-4%
305.94
-3%
233.18
-24%
326.35
+40%
405.54
+24%