M

Mitsubishi Research Institute Inc
TSE:3636

Watchlist Manager
Mitsubishi Research Institute Inc
TSE:3636
Watchlist
Price: 4 755 JPY 2.15% Market Closed
Market Cap: 75.7B JPY
Have any thoughts about
Mitsubishi Research Institute Inc?
Write Note

Income Statement

Earnings Waterfall
Mitsubishi Research Institute Inc

Revenue
115.4B JPY
Cost of Revenue
-89.9B JPY
Gross Profit
25.4B JPY
Operating Expenses
-18.4B JPY
Operating Income
7.1B JPY
Other Expenses
-2.1B JPY
Net Income
5B JPY

Income Statement
Mitsubishi Research Institute Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
87 400
N/A
87 393
0%
84 638
-3%
85 878
+1%
85 354
-1%
84 819
-1%
88 100
+4%
85 891
-3%
86 904
+1%
88 078
+1%
87 012
-1%
87 705
+1%
89 466
+2%
89 725
+0%
93 634
+4%
92 086
-2%
90 250
-2%
90 617
+0%
89 682
-1%
89 086
-1%
90 029
+1%
89 659
0%
92 372
+3%
91 517
-1%
92 020
+1%
93 087
+1%
96 102
+3%
101 832
+6%
103 030
+1%
112 459
+9%
118 967
+6%
114 301
-4%
116 620
+2%
118 721
+2%
121 680
+2%
121 825
+0%
122 126
+0%
122 335
+0%
115 335
-6%
115 502
+0%
115 362
0%
Gross Profit
Cost of Revenue
(68 661)
(68 213)
(66 239)
(66 831)
(66 478)
(66 375)
(68 717)
(66 672)
(67 917)
(68 850)
(68 079)
(69 129)
(69 496)
(69 583)
(72 246)
(70 747)
(70 975)
(72 215)
(71 316)
(70 838)
(70 134)
(68 808)
(70 608)
(70 021)
(70 779)
(71 629)
(73 408)
(78 404)
(79 582)
(86 284)
(91 949)
(87 589)
(90 039)
(91 552)
(95 004)
(96 016)
(96 142)
(96 581)
(89 786)
(90 323)
(89 942)
Gross Profit
18 739
N/A
19 180
+2%
18 399
-4%
19 047
+4%
18 876
-1%
18 444
-2%
19 383
+5%
19 219
-1%
18 987
-1%
19 228
+1%
18 933
-2%
18 576
-2%
19 970
+8%
20 142
+1%
21 388
+6%
21 339
0%
19 275
-10%
18 402
-5%
18 366
0%
18 248
-1%
19 895
+9%
20 851
+5%
21 764
+4%
21 496
-1%
21 241
-1%
21 458
+1%
22 694
+6%
23 428
+3%
23 448
+0%
26 175
+12%
27 018
+3%
26 712
-1%
26 581
0%
27 169
+2%
26 676
-2%
25 809
-3%
25 984
+1%
25 754
-1%
25 549
-1%
25 179
-1%
25 420
+1%
Operating Income
Operating Expenses
(12 660)
(12 893)
(13 075)
(13 312)
(13 324)
(13 326)
(13 377)
(13 281)
(13 492)
(13 586)
(13 765)
(14 074)
(14 239)
(14 405)
(14 409)
(14 445)
(14 312)
(14 205)
(14 250)
(14 471)
(14 765)
(14 848)
(14 865)
(14 605)
(15 010)
(15 374)
(15 839)
(16 452)
(16 595)
(16 849)
(16 977)
(17 165)
(17 416)
(17 480)
(17 534)
(17 593)
(17 296)
(17 387)
(17 551)
(17 818)
(18 360)
Selling, General & Administrative
(12 659)
(12 892)
(13 075)
(13 310)
(13 323)
(13 323)
(13 376)
(13 282)
(13 492)
(13 588)
(13 765)
(14 074)
(14 238)
(14 403)
(14 408)
(14 444)
(14 311)
(14 204)
(14 249)
(14 469)
(14 764)
(14 847)
(14 864)
(14 604)
(15 008)
(15 372)
(15 837)
(16 450)
(16 593)
(16 845)
(16 975)
(17 162)
(17 415)
(17 480)
(17 532)
(17 593)
(17 295)
(17 387)
(17 551)
(17 817)
(18 358)
Other Operating Expenses
0
(1)
0
(2)
(1)
(3)
0
1
0
2
0
0
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
0
(1)
0
(2)
0
(2)
0
(2)
(4)
(2)
(3)
(1)
0
(2)
0
(1)
0
0
0
(2)
Operating Income
6 079
N/A
6 287
+3%
5 324
-15%
5 735
+8%
5 552
-3%
5 118
-8%
6 006
+17%
5 938
-1%
5 495
-7%
5 642
+3%
5 168
-8%
4 502
-13%
5 731
+27%
5 737
+0%
6 979
+22%
6 894
-1%
4 963
-28%
4 197
-15%
4 116
-2%
3 777
-8%
5 130
+36%
6 003
+17%
6 899
+15%
6 891
0%
6 231
-10%
6 084
-2%
6 855
+13%
6 976
+2%
6 853
-2%
9 326
+36%
10 041
+8%
9 547
-5%
9 165
-4%
9 689
+6%
9 142
-6%
8 216
-10%
8 688
+6%
8 367
-4%
7 998
-4%
7 361
-8%
7 060
-4%
Pre-Tax Income
Interest Income Expense
277
286
662
697
665
855
501
442
453
360
380
398
422
312
259
323
349
511
779
869
785
4 887
4 750
4 824
4 869
801
746
1 384
1 348
2 896
3 078
2 583
2 950
1 292
1 221
1 189
1 271
1 277
1 251
1 029
1 028
Non-Reccuring Items
(88)
(92)
(88)
(88)
(59)
(49)
(61)
(69)
(86)
(91)
(76)
(75)
(34)
(29)
(43)
(79)
(106)
(126)
(112)
(98)
(120)
(107)
(138)
(116)
(166)
(167)
(516)
(512)
(426)
(410)
(77)
(76)
26
(31)
11
7
(415)
(397)
(432)
(651)
(372)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
97
97
97
97
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
Total Other Income
86
88
89
68
72
69
75
94
70
90
73
93
150
129
134
122
51
37
42
38
56
75
40
15
18
2
19
31
51
77
91
146
20
177
185
176
76
150
291
269
265
Pre-Tax Income
6 354
N/A
6 569
+3%
5 987
-9%
6 412
+7%
6 230
-3%
5 993
-4%
6 521
+9%
6 405
-2%
6 029
-6%
6 098
+1%
5 642
-7%
5 015
-11%
6 269
+25%
6 149
-2%
7 329
+19%
7 260
-1%
5 257
-28%
4 619
-12%
4 825
+4%
4 586
-5%
5 850
+28%
10 858
+86%
11 551
+6%
11 614
+1%
10 952
-6%
6 720
-39%
7 104
+6%
7 879
+11%
7 826
-1%
11 888
+52%
13 132
+10%
12 199
-7%
12 160
0%
11 127
-8%
10 559
-5%
9 588
-9%
9 620
+0%
9 397
-2%
9 108
-3%
8 008
-12%
7 981
0%
Net Income
Tax Provision
(2 512)
(2 454)
(2 153)
(2 402)
(2 124)
(2 052)
(2 280)
(2 170)
(2 205)
(2 206)
(1 824)
(1 585)
(1 835)
(1 817)
(2 143)
(2 091)
(1 569)
(1 430)
(1 440)
(1 450)
(1 941)
(2 980)
(3 339)
(3 101)
(2 970)
(2 274)
(1 914)
(2 377)
(2 226)
(3 213)
(3 553)
(3 465)
(3 548)
(3 437)
(3 339)
(3 024)
(2 482)
(2 385)
(2 378)
(2 119)
(2 420)
Income from Continuing Operations
3 842
4 115
3 834
4 010
4 106
3 941
4 241
4 235
3 824
3 892
3 818
3 430
4 434
4 332
5 186
5 169
3 688
3 189
3 385
3 136
3 909
7 878
8 212
8 513
7 982
4 446
5 190
5 502
5 600
8 675
9 579
8 734
8 612
7 690
7 220
6 564
7 138
7 012
6 730
5 889
5 561
Income to Minority Interest
(436)
(433)
(431)
(359)
(413)
(368)
(405)
(468)
(398)
(432)
(450)
(463)
(600)
(584)
(598)
(483)
(285)
(159)
(102)
(166)
(308)
(941)
(967)
(948)
(885)
(391)
(418)
(557)
(591)
(916)
(924)
(952)
(904)
(748)
(766)
(743)
(850)
(807)
(763)
(684)
(557)
Net Income (Common)
3 405
N/A
3 680
+8%
3 401
-8%
3 650
+7%
3 692
+1%
3 571
-3%
3 836
+7%
3 765
-2%
3 425
-9%
3 460
+1%
3 366
-3%
2 967
-12%
3 833
+29%
3 746
-2%
4 588
+22%
4 685
+2%
3 402
-27%
3 031
-11%
3 283
+8%
2 969
-10%
3 599
+21%
6 934
+93%
7 242
+4%
7 563
+4%
7 096
-6%
4 055
-43%
4 771
+18%
4 943
+4%
5 009
+1%
7 757
+55%
8 656
+12%
7 782
-10%
7 707
-1%
6 942
-10%
6 452
-7%
5 822
-10%
6 287
+8%
6 204
-1%
5 966
-4%
5 203
-13%
5 003
-4%
EPS (Diluted)
212.81
N/A
230
+8%
212.56
-8%
228.12
+7%
224.81
-1%
223.18
-1%
239.75
+7%
235.31
-2%
208.55
-11%
216.25
+4%
210.37
-3%
185.43
-12%
235.02
+27%
234.12
0%
286.75
+22%
292.81
+2%
209.42
-28%
186.59
-11%
202.1
+8%
182.77
-10%
221.55
+21%
426.83
+93%
445.66
+4%
465.3
+4%
436.65
-6%
249.44
-43%
293.64
+18%
304.93
+4%
308.61
+1%
478.44
+55%
533.1
+11%
478.92
-10%
474.66
-1%
427.17
-10%
401.76
-6%
366.09
-9%
392.25
+7%
390.09
-1%
376.16
-4%
330.53
-12%
316.42
-4%

See Also

Discover More