Koei Tecmo Holdings Co Ltd
TSE:3635

Watchlist Manager
Koei Tecmo Holdings Co Ltd Logo
Koei Tecmo Holdings Co Ltd
TSE:3635
Watchlist
Price: 2 385 JPY 2.62% Market Closed
Market Cap: 801.6B JPY

Intrinsic Value

The intrinsic value of one Koei Tecmo Holdings Co Ltd stock under the Base Case scenario is 1 230.6 JPY. Compared to the current market price of 2 385 JPY, Koei Tecmo Holdings Co Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 230.6 JPY
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Koei Tecmo Holdings Co Ltd

Koei Tecmo Holdings Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Koei Tecmo Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Koei Tecmo Holdings Co Ltd
TSE:3635
JP
Media
Market Cap
753.3B JPY
IPO
Apr 1, 2009
JP
Media
Market Cap
753.3B JPY
IPO
Apr 1, 2009
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Koei Tecmo Holdings Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Koei Tecmo Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koei Tecmo Holdings Co Ltd

Current Assets 49.8B
Cash & Short-Term Investments 35.9B
Receivables 11B
Other Current Assets 2.8B
Non-Current Assets 188.6B
Long-Term Investments 142.8B
PP&E 36.7B
Intangibles 192m
Other Non-Current Assets 8.9B
Efficiency

Free Cash Flow Analysis
Koei Tecmo Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Koei Tecmo Holdings Co Ltd

Revenue
76B JPY
Cost of Revenue
-30.5B JPY
Gross Profit
45.6B JPY
Operating Expenses
-22.3B JPY
Operating Income
23.3B JPY
Other Expenses
11.4B JPY
Net Income
34.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koei Tecmo Holdings Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Koei Tecmo Holdings Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koei Tecmo Holdings Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Koei Tecmo Holdings Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koei Tecmo Holdings Co Ltd

Wall Street analysts forecast Koei Tecmo Holdings Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koei Tecmo Holdings Co Ltd is 2 003.73 JPY with a low forecast of 1 363.5 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
1 363.5 JPY
43% Downside
Average
Price Target
2 003.73 JPY
16% Downside
Highest
Price Target
2 835 JPY
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Koei Tecmo Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Koei Tecmo Holdings Co Ltd stock?

The intrinsic value of one Koei Tecmo Holdings Co Ltd stock under the Base Case scenario is 1 230.6 JPY.

Is Koei Tecmo Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 385 JPY, Koei Tecmo Holdings Co Ltd is Overvalued by 48%.

Back to Top