Kuraudia Holdings Co Ltd
TSE:3607

Watchlist Manager
Kuraudia Holdings Co Ltd Logo
Kuraudia Holdings Co Ltd
TSE:3607
Watchlist
Price: 351 JPY Market Closed
Market Cap: 3.4B JPY

Relative Value

The Relative Value of one Kuraudia Holdings Co Ltd stock under the Base Case scenario is 739.66 JPY. Compared to the current market price of 351 JPY, Kuraudia Holdings Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
739.66 JPY
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
67
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
39
vs Industry
57
Median 3Y
5.9
Median 5Y
3.2
Industry
17.2
vs History
63
vs Industry
65
Median 3Y
4.2
Median 5Y
3.9
Industry
8.6
vs History
0
vs Industry
49
Median 3Y
-2.4
Median 5Y
-1.9
Industry
17.5
vs History
95
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
95
vs Industry
56
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
vs History
95
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
vs History
61
vs Industry
29
Median 3Y
7.2
Median 5Y
6
Industry
8.7
vs History
52
vs Industry
5
Median 3Y
11.2
Median 5Y
8.1
Industry
13.3
vs History
66
vs Industry
59
Median 3Y
6.9
Median 5Y
6.9
Industry
10
vs History
52
vs Industry
45
Median 3Y
18.1
Median 5Y
13
Industry
14.2
vs History
95
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kuraudia Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kuraudia Holdings Co Ltd
TSE:3607
3.2B JPY 0.2 6 4.8 7.9
ES
Industria de Diseno Textil SA
MAD:ITX
174.1B EUR 4.4 28.8 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
175.2B USD 3 34.2 21.8 25.8
JP
Fast Retailing Co Ltd
TSE:9983
19.2T JPY 5.4 42.9 21.3 28.9
ZA
Pepkor Holdings Ltd
JSE:PPH
93.7B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
62.3B USD 2.8 29.9 19 22.6
ZA
Mr Price Group Ltd
JSE:MRP
43.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
284.7B SEK 1.2 26.2 8.2 18.6
ZA
Foschini Group Ltd
JSE:TFG
27.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
19.3B USD 1.7 34.4 17.8 26.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kuraudia Holdings Co Ltd
TSE:3607
Average EV/EBITDA: 15.4
4.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
21.3
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19
6%
3.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.8
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kuraudia Holdings Co Ltd
TSE:3607
Average EV/EBIT: 21.7
7.9
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
25.8
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.6
6%
3.8
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
7%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
26.4
19%
1.4