Ascentech KK
TSE:3565

Watchlist Manager
Ascentech KK Logo
Ascentech KK
TSE:3565
Watchlist
Price: 1 647 JPY 5.17% Market Closed
Market Cap: ¥24B

Cash Flow Statement

Cash Flow Statement
Ascentech KK

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Apr-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Operating Cash Flow
Net Income
314
381
395
452
540
632
677
715
0
684
618
633
696
787
1 205
1 850
Depreciation & Amortization
28
28
28
28
26
31
39
48
62
58
72
84
96
111
130
138
Other Non-Cash Items
(15)
(2)
12
15
48
1
(30)
(6)
0
5
(2)
(28)
(14)
14
(41)
1 990
Cash Taxes Paid
71
68
133
156
140
137
223
265
0
212
215
179
160
229
264
392
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(274)
(336)
(229)
56
685
(57)
(797)
(718)
0
(173)
(261)
(896)
78
140
2 342
2 903
Cash from Operating Activities
53
N/A
72
+36%
206
+189%
551
+167%
1 299
+136%
607
-53%
(111)
N/A
38
N/A
53
+37%
575
+994%
427
-26%
(207)
N/A
855
N/A
1 052
+23%
3 635
+246%
6 880
+89%
Investing Cash Flow
Capital Expenditures
(57)
(22)
(29)
(30)
(37)
(20)
1
(16)
0
(27)
(32)
(26)
(29)
(78)
(43)
(35)
Other Items
41
42
0
(56)
(126)
(76)
(360)
(80)
0
224
(100)
(55)
(55)
(49)
(73)
(230)
Cash from Investing Activities
(16)
N/A
20
N/A
(29)
N/A
(86)
-195%
(164)
-89%
(97)
+41%
(359)
-271%
(97)
+73%
0
N/A
197
N/A
(132)
N/A
(81)
+39%
(84)
-4%
(127)
-51%
(117)
+8%
(265)
-127%
Financing Cash Flow
Net Issuance of Common Stock
7
3
8
10
2
1
(191)
(189)
0
0
(80)
0
0
0
388
622
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
600
0
0
Cash Paid for Dividends
(33)
(33)
(46)
(46)
(47)
(47)
(47)
(47)
0
(93)
(93)
(93)
(93)
(133)
(133)
(210)
Other
6
6
0
(20)
0
0
0
0
0
0
(0)
0
0
(0)
0
0
Cash from Financing Activities
(20)
N/A
(24)
-21%
(38)
-61%
(57)
-51%
(65)
-14%
(47)
+29%
(238)
-410%
(236)
+1%
0
N/A
(91)
N/A
(174)
-90%
(173)
+1%
(93)
+46%
467
N/A
256
-45%
(188)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
0
(1)
0
(0)
(0)
0
0
1
10
19
10
(0)
(3)
5
Net Change in Cash
14
N/A
67
+371%
140
+108%
406
+191%
1 070
+163%
463
-57%
(709)
N/A
(294)
+58%
(280)
+5%
681
N/A
131
-81%
(442)
N/A
688
N/A
1 392
+102%
3 771
+171%
6 432
+71%
Free Cash Flow
Free Cash Flow
(4)
N/A
49
N/A
177
+260%
521
+194%
1 262
+142%
587
-54%
(109)
N/A
22
N/A
53
+141%
548
+943%
394
-28%
(233)
N/A
826
N/A
974
+18%
3 592
+269%
6 846
+91%