Kusuri No Aoki Holdings Co Ltd
TSE:3549

Watchlist Manager
Kusuri No Aoki Holdings Co Ltd Logo
Kusuri No Aoki Holdings Co Ltd
TSE:3549
Watchlist
Price: 3 303 JPY 3.67% Market Closed
Market Cap: 347.1B JPY
Have any thoughts about
Kusuri No Aoki Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Kusuri No Aoki Holdings Co Ltd stock under the Base Case scenario is 4 487.5 JPY. Compared to the current market price of 3 303 JPY, Kusuri No Aoki Holdings Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 487.5 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
36
Median 3Y
1.9
Median 5Y
2.3
Industry
0.6
Forward
0.7
vs History
96
vs Industry
12
Median 3Y
60.7
Median 5Y
63.5
Industry
16.7
Forward
17.3
vs History
85
vs Industry
26
Median 3Y
28.6
Median 5Y
36.9
Industry
7.8
vs History
69
vs Industry
20
Median 3Y
49.8
Median 5Y
59.4
Industry
15.2
vs History
95
vs Industry
24
Median 3Y
7.2
Median 5Y
8.8
Industry
1.6
vs History
95
vs Industry
36
Median 3Y
2
Median 5Y
2.4
Industry
0.7
Forward
0.8
vs History
95
vs Industry
34
Median 3Y
7.2
Median 5Y
8.6
Industry
2.2
vs History
96
vs Industry
24
Median 3Y
28.8
Median 5Y
33
Industry
8.5
Forward
9.7
vs History
96
vs Industry
18
Median 3Y
46.8
Median 5Y
50.4
Industry
12.8
vs History
87
vs Industry
26
Median 3Y
29.8
Median 5Y
38.7
Industry
8.9
vs History
53
vs Industry
6
Median 3Y
56.5
Median 5Y
56.5
Industry
12.2
vs History
92
vs Industry
24
Median 3Y
4.2
Median 5Y
5.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kusuri No Aoki Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kusuri No Aoki Holdings Co Ltd
TSE:3549
347.1B JPY 0.8 27.2 12 19.5
ZA
Clicks Group Ltd
JSE:CLS
98.2B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
31.9B Zac 0 0 0 0
BR
Raia Drogasil SA
BOVESPA:RADL3
44.6B BRL 1.2 40.2 11.9 20.8
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
7.5B USD 0.1 -0.9 2.7 5.3
JP
MatsukiyoCocokara & Co
TSE:3088
845.2B JPY 0.8 16.2 7.5 9.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.8 19.4 10.9 18.5
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.3B CNY 1.2 18.1 14.3 14.3
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
70.6B MXN 0.6 14.4 7.1 8.5
JP
Cosmos Pharmaceutical Corp
TSE:3349
547.7B JPY 0.6 21 9.6 15.2
NL
Redcare Pharmacy NV
XETRA:RDC
2.9B EUR 1.3 -120 56.4 -181.6

See Also

Discover More
Back to Top