Kusuri No Aoki Holdings Co Ltd
TSE:3549
Kusuri No Aoki Holdings Co Ltd
TSE:3549
Price:
3 303
JPY
3.67%
Market Closed
Market Cap:
347.1B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Kusuri No Aoki Holdings Co Ltd
3303
+117 (+3.67%)
| 52 Week Range |
2 714
3 580
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kusuri No Aoki Holdings Co Ltd
Income Statement
Earnings Waterfall
Kusuri No Aoki Holdings Co Ltd
Kusuri No Aoki Holdings Co Ltd
|
Revenue
|
449.8B
JPY
|
|
Cost of Revenue
|
-328.9B
JPY
|
|
Gross Profit
|
120.9B
JPY
|
|
Operating Expenses
|
-101.7B
JPY
|
|
Operating Income
|
19.2B
JPY
|
|
Other Expenses
|
-6.5B
JPY
|
|
Net Income
|
12.8B
JPY
|
Income Statement
Kusuri No Aoki Holdings Co Ltd
Kusuri No Aoki Holdings Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
118 918
N/A
|
123 525
+4%
|
129 143
+5%
|
134 994
+5%
|
141 635
+5%
|
148 360
+5%
|
155 648
+5%
|
163 462
+5%
|
170 302
+4%
|
84 939
-50%
|
183 611
+116%
|
188 744
+3%
|
196 575
+4%
|
296 189
+51%
|
211 965
-28%
|
221 286
+4%
|
228 588
+3%
|
236 027
+3%
|
244 538
+4%
|
250 885
+3%
|
261 382
+4%
|
275 103
+5%
|
285 169
+4%
|
300 173
+5%
|
305 633
+2%
|
304 454
0%
|
305 349
+0%
|
305 880
+0%
|
308 841
+1%
|
316 356
+2%
|
324 860
+3%
|
328 335
+1%
|
339 471
+3%
|
351 424
+4%
|
364 707
+4%
|
378 874
+4%
|
394 547
+4%
|
410 215
+4%
|
423 357
+3%
|
436 875
+3%
|
449 769
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(86 596)
|
(90 270)
|
(94 536)
|
(98 481)
|
(103 038)
|
(108 016)
|
(113 383)
|
(119 386)
|
(124 090)
|
(62 212)
|
(132 588)
|
(135 658)
|
(141 441)
|
(213 408)
|
(152 842)
|
(159 220)
|
(163 980)
|
(169 098)
|
(174 675)
|
(179 015)
|
(187 396)
|
(198 274)
|
(205 794)
|
(216 059)
|
(218 278)
|
(215 228)
|
(215 158)
|
(215 766)
|
(219 853)
|
(227 091)
|
(235 188)
|
(238 572)
|
(245 497)
|
(253 546)
|
(262 333)
|
(272 767)
|
(284 798)
|
(297 197)
|
(307 569)
|
(318 784)
|
(328 859)
|
|
| Gross Profit |
32 322
N/A
|
33 255
+3%
|
34 607
+4%
|
36 513
+6%
|
38 597
+6%
|
40 344
+5%
|
42 265
+5%
|
44 076
+4%
|
46 212
+5%
|
22 727
-51%
|
51 023
+125%
|
53 086
+4%
|
55 134
+4%
|
82 781
+50%
|
59 123
-29%
|
62 066
+5%
|
64 608
+4%
|
66 929
+4%
|
69 863
+4%
|
71 870
+3%
|
73 986
+3%
|
76 829
+4%
|
79 375
+3%
|
84 114
+6%
|
87 355
+4%
|
89 226
+2%
|
90 191
+1%
|
90 114
0%
|
88 988
-1%
|
89 265
+0%
|
89 672
+0%
|
89 763
+0%
|
93 974
+5%
|
97 878
+4%
|
102 374
+5%
|
106 107
+4%
|
109 749
+3%
|
113 018
+3%
|
115 788
+2%
|
118 091
+2%
|
120 910
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 905)
|
(26 711)
|
(27 691)
|
(28 735)
|
(29 949)
|
(31 513)
|
(33 093)
|
(35 044)
|
(36 885)
|
(18 529)
|
(40 655)
|
(42 410)
|
(44 221)
|
(66 356)
|
(47 990)
|
(50 204)
|
(52 498)
|
(54 042)
|
(56 088)
|
(57 723)
|
(59 979)
|
(62 872)
|
(65 057)
|
(67 755)
|
(69 610)
|
(71 015)
|
(71 640)
|
(73 495)
|
(73 827)
|
(74 322)
|
(75 289)
|
(75 693)
|
(78 739)
|
(82 335)
|
(86 573)
|
(90 811)
|
(92 269)
|
(99 180)
|
(99 753)
|
(99 522)
|
(101 662)
|
|
| Selling, General & Administrative |
(25 891)
|
(26 708)
|
(27 689)
|
(26 108)
|
(29 949)
|
(31 512)
|
(33 092)
|
(31 620)
|
(36 883)
|
(18 464)
|
(40 589)
|
(38 132)
|
(44 215)
|
(66 298)
|
(47 989)
|
(45 308)
|
(52 497)
|
(54 041)
|
(56 086)
|
(52 183)
|
(59 978)
|
(62 871)
|
(65 057)
|
(61 485)
|
(69 610)
|
(71 015)
|
(71 640)
|
(66 200)
|
(73 827)
|
(74 321)
|
(75 289)
|
(66 906)
|
(78 739)
|
(82 335)
|
(86 572)
|
(79 346)
|
(92 267)
|
(99 179)
|
(99 752)
|
(87 722)
|
(101 661)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2 626)
|
0
|
0
|
0
|
(3 423)
|
0
|
0
|
0
|
(4 277)
|
0
|
0
|
0
|
(4 895)
|
0
|
0
|
0
|
(5 539)
|
0
|
0
|
0
|
(6 270)
|
0
|
0
|
0
|
(7 295)
|
0
|
0
|
0
|
(8 786)
|
0
|
0
|
0
|
(11 464)
|
0
|
0
|
0
|
(11 799)
|
0
|
|
| Other Operating Expenses |
(14)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(65)
|
(66)
|
(1)
|
(6)
|
(58)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
|
| Operating Income |
6 418
N/A
|
6 545
+2%
|
6 916
+6%
|
7 778
+12%
|
8 648
+11%
|
8 831
+2%
|
9 172
+4%
|
9 032
-2%
|
9 327
+3%
|
4 198
-55%
|
10 368
+147%
|
10 676
+3%
|
10 913
+2%
|
16 425
+51%
|
11 133
-32%
|
11 862
+7%
|
12 110
+2%
|
12 887
+6%
|
13 775
+7%
|
14 147
+3%
|
14 007
-1%
|
13 957
0%
|
14 318
+3%
|
16 359
+14%
|
17 745
+8%
|
18 211
+3%
|
18 551
+2%
|
16 619
-10%
|
15 161
-9%
|
14 943
-1%
|
14 383
-4%
|
14 070
-2%
|
15 235
+8%
|
15 543
+2%
|
15 801
+2%
|
15 296
-3%
|
17 480
+14%
|
13 838
-21%
|
16 035
+16%
|
18 569
+16%
|
19 248
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(74)
|
(74)
|
(71)
|
(69)
|
(66)
|
(63)
|
(62)
|
(59)
|
(58)
|
(27)
|
(50)
|
(47)
|
(42)
|
(55)
|
(24)
|
(17)
|
(17)
|
(27)
|
(28)
|
(25)
|
(26)
|
(29)
|
(34)
|
(37)
|
(5)
|
(7)
|
11
|
(18)
|
(15)
|
(26)
|
(65)
|
(56)
|
(93)
|
(115)
|
(136)
|
(164)
|
(191)
|
(220)
|
(245)
|
(236)
|
(279)
|
|
| Non-Reccuring Items |
0
|
(10)
|
(50)
|
(123)
|
(127)
|
(134)
|
(143)
|
(79)
|
(125)
|
0
|
0
|
(89)
|
(35)
|
(37)
|
(53)
|
(99)
|
(98)
|
(158)
|
(141)
|
(144)
|
(144)
|
(92)
|
17
|
363
|
362
|
368
|
257
|
(518)
|
(531)
|
(650)
|
(741)
|
(1 166)
|
(1 269)
|
(1 286)
|
(1 273)
|
(2 371)
|
(2 255)
|
(2 115)
|
(2 151)
|
(620)
|
(633)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(19)
|
(18)
|
(21)
|
(53)
|
(35)
|
(40)
|
(37)
|
0
|
50
|
43
|
43
|
90
|
35
|
|
| Total Other Income |
252
|
245
|
246
|
249
|
283
|
320
|
313
|
292
|
268
|
88
|
338
|
480
|
622
|
880
|
773
|
767
|
692
|
616
|
568
|
498
|
559
|
503
|
486
|
507
|
455
|
550
|
689
|
743
|
826
|
828
|
1 185
|
1 784
|
3 204
|
4 475
|
5 074
|
3 999
|
2 534
|
1 242
|
472
|
1 767
|
1 770
|
|
| Pre-Tax Income |
6 595
N/A
|
6 705
+2%
|
7 041
+5%
|
7 835
+11%
|
8 738
+12%
|
8 954
+2%
|
9 280
+4%
|
9 186
-1%
|
9 412
+2%
|
4 259
-55%
|
10 656
+150%
|
11 057
+4%
|
11 458
+4%
|
17 212
+50%
|
11 828
-31%
|
12 513
+6%
|
12 687
+1%
|
13 318
+5%
|
14 174
+6%
|
14 476
+2%
|
14 396
-1%
|
14 338
0%
|
14 786
+3%
|
17 190
+16%
|
18 555
+8%
|
19 121
+3%
|
19 507
+2%
|
16 825
-14%
|
15 422
-8%
|
15 077
-2%
|
14 741
-2%
|
14 579
-1%
|
17 042
+17%
|
18 577
+9%
|
19 429
+5%
|
16 760
-14%
|
17 618
+5%
|
12 788
-27%
|
14 154
+11%
|
19 570
+38%
|
20 141
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 373)
|
(2 318)
|
(2 387)
|
(2 622)
|
(2 846)
|
(2 798)
|
(2 811)
|
(2 683)
|
(2 567)
|
(1 177)
|
(2 730)
|
(2 876)
|
(3 180)
|
(4 719)
|
(3 419)
|
(3 690)
|
(3 710)
|
(3 654)
|
(3 890)
|
(3 828)
|
(3 715)
|
(3 951)
|
(4 001)
|
(4 774)
|
(5 078)
|
(5 158)
|
(5 304)
|
(4 762)
|
(4 605)
|
(4 755)
|
(4 991)
|
(4 739)
|
(5 404)
|
(5 508)
|
(5 354)
|
(4 434)
|
(4 647)
|
(4 964)
|
(5 517)
|
(7 262)
|
(7 373)
|
|
| Income from Continuing Operations |
4 222
|
4 387
|
4 654
|
5 213
|
5 892
|
6 156
|
6 469
|
6 503
|
6 845
|
3 082
|
7 926
|
8 181
|
8 278
|
12 493
|
8 409
|
8 823
|
8 977
|
9 664
|
10 284
|
10 648
|
10 681
|
10 387
|
10 785
|
12 416
|
13 477
|
13 963
|
14 203
|
12 063
|
10 817
|
10 322
|
9 750
|
9 840
|
11 638
|
13 069
|
14 075
|
12 326
|
12 971
|
7 824
|
8 637
|
12 308
|
12 768
|
|
| Net Income (Common) |
4 222
N/A
|
4 387
+4%
|
4 654
+6%
|
5 213
+12%
|
5 892
+13%
|
6 155
+4%
|
6 468
+5%
|
6 503
+1%
|
6 845
+5%
|
3 083
-55%
|
7 926
+157%
|
8 181
+3%
|
8 277
+1%
|
12 492
+51%
|
8 410
-33%
|
8 823
+5%
|
8 978
+2%
|
9 665
+8%
|
10 283
+6%
|
10 648
+4%
|
10 680
+0%
|
10 387
-3%
|
10 785
+4%
|
12 416
+15%
|
13 477
+9%
|
13 962
+4%
|
14 203
+2%
|
12 062
-15%
|
10 817
-10%
|
10 321
-5%
|
9 750
-6%
|
9 839
+1%
|
11 636
+18%
|
13 069
+12%
|
14 074
+8%
|
12 326
-12%
|
12 971
+5%
|
7 824
-40%
|
8 636
+10%
|
12 307
+43%
|
12 767
+4%
|
|
| EPS (Diluted) |
136.19
N/A
|
141.51
+4%
|
150.12
+6%
|
165.84
+10%
|
190.06
+15%
|
198.54
+4%
|
208.64
+5%
|
206.49
-1%
|
220.8
+7%
|
97.23
-56%
|
91.1
-6%
|
259.81
+185%
|
267
+3%
|
390.37
+46%
|
262.81
-33%
|
280.02
+7%
|
280.56
+0%
|
306.61
+9%
|
326.19
+6%
|
337.78
+4%
|
338.77
+0%
|
329.42
-3%
|
342.04
+4%
|
393.79
+15%
|
427.41
+9%
|
442.79
+4%
|
450.43
+2%
|
127.51
-72%
|
343.04
+169%
|
327.32
-5%
|
309.21
-6%
|
104.01
-66%
|
369.02
+255%
|
414.47
+12%
|
446.34
+8%
|
130.3
-71%
|
137.11
+5%
|
82.71
-40%
|
91.29
+10%
|
126.85
+39%
|
131.26
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
