Kushikatsu Tanaka Holdings Co
TSE:3547

Watchlist Manager
Kushikatsu Tanaka Holdings Co Logo
Kushikatsu Tanaka Holdings Co
TSE:3547
Watchlist
Price: 1 901 JPY -2.46%
Market Cap: 21B JPY
Section:
 

Relative Value

The Relative Value of one Kushikatsu Tanaka Holdings Co stock under the Base Case scenario is 2 656.29 JPY. Compared to the current market price of 1 901 JPY, Kushikatsu Tanaka Holdings Co is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 656.29 JPY
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
82
vs Industry
64
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4
Forward
1
More Details
26.2
P/E
P/E
Price to Earnings
26.2
vs History
65
vs Industry
16
Median 3Y
40.7
Median 5Y
37.7
Industry
20
Forward
20.9
More Details
15.4
P/OCF
P/OCF
Price to OCF
15.4
vs History
47
vs Industry
20
Median 3Y
17.8
Median 5Y
14.3
Industry
9.5
More Details
23.3
P/FCFE
P/FCFE
Price to FCFE
23.3
vs History
19
vs Industry
12
Median 3Y
-26.4
Median 5Y
-10.9
Industry
18.1
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
84
vs Industry
13
Median 3Y
7.9
Median 5Y
8.9
Industry
2.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
82
vs Industry
72
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9
Forward
1
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
80
vs Industry
74
Median 3Y
2
Median 5Y
2.2
Industry
3.7
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
50
vs Industry
39
Median 3Y
15.2
Median 5Y
13.4
Industry
10.6
Forward
12.2
More Details
17.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.7
vs History
44
vs Industry
39
Median 3Y
20
Median 5Y
17.2
Industry
16.4
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
47
vs Industry
24
Median 3Y
17.3
Median 5Y
13.7
Industry
11.3
More Details
27.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.6
vs History
19
vs Industry
12
Median 3Y
15.7
Median 5Y
8.2
Industry
16.4
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
77
vs Industry
19
Median 3Y
4.2
Median 5Y
4.6
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kushikatsu Tanaka Holdings Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kushikatsu Tanaka Holdings Co
TSE:3547
21.6B JPY 1 26.2 13 17.7
US
McDonald's Corp
NYSE:MCD
219.8B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
106.1B USD 2.9 57.1 21.9 32.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.5B USD 4.5 34.8 22.6 26.7
UK
Compass Group PLC
LSE:CPG
38.9B GBP 0.8 20.8 11.2 14.3
US
Yum! Brands Inc
NYSE:YUM
44.8B USD 5.6 30.9 19.8 21.3
CA
Restaurant Brands International Inc
NYSE:QSR
31.6B USD 3.4 34.3 16.3 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 400.6 437 -404
US
Darden Restaurants Inc
NYSE:DRI
24.7B USD 2 22 14.3 19.6
CN
MIXUE Group
HKEX:2097
161.3B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kushikatsu Tanaka Holdings Co
TSE:3547
Average EV/EBIT: 547
17.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.7
18%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.7
7%
3.8
UK
Compass Group PLC
LSE:CPG
14.3
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.3
8%
2.7
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -404 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.6
9%
2.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.