Komeda Holdings Co Ltd
TSE:3543

Watchlist Manager
Komeda Holdings Co Ltd Logo
Komeda Holdings Co Ltd
TSE:3543
Watchlist
Price: 2 921 JPY 0.59% Market Closed
Market Cap: 133.7B JPY
Have any thoughts about
Komeda Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Komeda Holdings Co Ltd

Revenue
45B JPY
Cost of Revenue
-29.8B JPY
Gross Profit
15.2B JPY
Operating Expenses
-6.4B JPY
Operating Income
8.9B JPY
Other Expenses
-2.8B JPY
Net Income
6B JPY

Income Statement
Komeda Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
24 052
N/A
24 865
+3%
25 482
+2%
25 494
+0%
25 984
+2%
26 546
+2%
27 847
+5%
29 197
+5%
30 335
+4%
30 735
+1%
30 813
+0%
31 190
+1%
31 219
+0%
29 749
-5%
29 370
-1%
29 313
0%
28 836
-2%
31 153
+8%
31 742
+2%
32 247
+2%
33 317
+3%
34 055
+2%
35 043
+3%
36 214
+3%
37 836
+4%
39 331
+4%
41 009
+4%
42 407
+3%
43 236
+2%
43 832
+1%
45 010
+3%
Gross Profit
Cost of Revenue
(14 061)
(14 623)
(15 129)
(15 159)
(15 513)
(15 969)
(16 992)
(18 088)
(19 034)
(19 274)
(19 201)
(19 263)
(19 132)
(18 483)
(18 393)
(18 506)
(18 477)
(19 787)
(20 255)
(20 631)
(21 273)
(21 927)
(22 686)
(23 620)
(24 844)
(25 893)
(27 030)
(27 990)
(28 631)
(29 095)
(29 766)
Gross Profit
9 991
N/A
10 242
+3%
10 352
+1%
10 335
0%
10 471
+1%
10 578
+1%
10 855
+3%
11 109
+2%
11 301
+2%
11 461
+1%
11 612
+1%
11 927
+3%
12 087
+1%
11 266
-7%
10 978
-3%
10 807
-2%
10 359
-4%
11 366
+10%
11 487
+1%
11 616
+1%
12 044
+4%
12 128
+1%
12 357
+2%
12 594
+2%
12 992
+3%
13 438
+3%
13 979
+4%
14 417
+3%
14 605
+1%
14 737
+1%
15 244
+3%
Operating Income
Operating Expenses
(3 104)
(3 245)
(3 388)
(3 330)
(3 266)
(3 331)
(3 455)
(3 639)
(3 689)
(3 796)
(3 806)
(4 033)
(4 158)
(4 395)
(4 627)
(4 560)
(4 443)
(4 778)
(4 581)
(4 532)
(4 937)
(4 967)
(5 095)
(5 324)
(5 024)
(5 019)
(5 389)
(5 586)
(5 769)
(6 165)
(6 393)
Selling, General & Administrative
(2 976)
(3 188)
(3 399)
(3 334)
(3 236)
(3 370)
(3 491)
(3 676)
(3 750)
(3 896)
(3 921)
(4 129)
(4 209)
(4 423)
(4 419)
(4 405)
(4 486)
(4 661)
(4 797)
(4 886)
(4 760)
(5 119)
(5 179)
(5 280)
(5 165)
(5 362)
(5 710)
(5 853)
(5 862)
(6 233)
(6 481)
Depreciation & Amortization
(42)
0
0
0
(36)
0
0
0
(44)
0
0
0
(92)
0
0
0
(134)
0
0
0
(152)
0
0
0
(164)
0
0
0
(150)
0
0
Other Operating Expenses
(86)
(57)
11
5
6
39
36
38
104
99
115
96
142
29
(208)
(155)
177
(117)
216
354
(25)
152
84
(44)
305
343
321
267
243
68
88
Operating Income
6 887
N/A
6 997
+2%
6 964
0%
7 006
+1%
7 206
+3%
7 246
+1%
7 400
+2%
7 470
+1%
7 612
+2%
7 664
+1%
7 805
+2%
7 894
+1%
7 929
+0%
6 871
-13%
6 350
-8%
6 247
-2%
5 916
-5%
6 588
+11%
6 906
+5%
7 084
+3%
7 107
+0%
7 161
+1%
7 262
+1%
7 270
+0%
7 968
+10%
8 419
+6%
8 590
+2%
8 831
+3%
8 836
+0%
8 572
-3%
8 851
+3%
Pre-Tax Income
Interest Income Expense
(175)
(183)
(136)
(127)
(126)
(121)
(115)
(113)
(107)
(110)
(113)
(106)
(107)
(104)
(110)
(124)
(109)
(106)
(96)
(68)
(88)
(59)
(35)
(59)
(61)
(83)
(108)
(67)
(59)
(24)
(64)
Non-Reccuring Items
(29)
0
0
0
6
0
0
0
(43)
0
0
0
(47)
0
0
0
(413)
0
0
0
209
0
0
0
76
0
0
0
(117)
0
0
Total Other Income
(14)
0
0
(0)
(1)
(0)
(0)
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(49)
0
0
0
18
0
0
0
25
0
0
Pre-Tax Income
6 668
N/A
6 814
+2%
6 828
+0%
6 879
+1%
7 084
+3%
7 125
+1%
7 284
+2%
7 357
+1%
7 461
+1%
7 554
+1%
7 692
+2%
7 788
+1%
7 775
0%
6 767
-13%
6 240
-8%
6 123
-2%
5 391
-12%
6 482
+20%
6 810
+5%
7 016
+3%
7 179
+2%
7 102
-1%
7 227
+2%
7 211
0%
8 001
+11%
8 336
+4%
8 482
+2%
8 764
+3%
8 685
-1%
8 548
-2%
8 787
+3%
Net Income
Tax Provision
(2 160)
(2 175)
(2 161)
(2 133)
(2 179)
(2 190)
(2 238)
(2 278)
(2 346)
(2 376)
(2 419)
(2 449)
(2 406)
(2 079)
(1 928)
(1 894)
(1 789)
(2 154)
(2 252)
(2 326)
(2 233)
(2 207)
(2 246)
(2 240)
(2 553)
(2 659)
(2 706)
(2 795)
(2 711)
(2 667)
(2 741)
Income from Continuing Operations
4 508
4 639
4 667
4 746
4 905
4 935
5 046
5 079
5 115
5 179
5 274
5 339
5 369
4 688
4 312
4 229
3 602
4 328
4 558
4 690
4 946
4 895
4 981
4 971
5 448
5 677
5 776
5 969
5 974
5 881
6 046
Income to Minority Interest
0
0
0
0
0
0
0
0
2
2
3
5
7
5
5
(1)
(12)
(15)
(12)
(12)
(12)
(12)
(18)
(27)
(24)
(21)
(19)
0
(2)
0
0
Net Income (Common)
4 508
N/A
4 639
+3%
4 667
+1%
4 746
+2%
4 905
+3%
4 935
+1%
5 046
+2%
5 079
+1%
5 117
+1%
5 181
+1%
5 276
+2%
5 344
+1%
5 376
+1%
4 693
-13%
4 317
-8%
4 228
-2%
3 590
-15%
4 313
+20%
4 546
+5%
4 678
+3%
4 934
+5%
4 883
-1%
4 963
+2%
4 944
0%
5 424
+10%
5 656
+4%
5 757
+2%
5 963
+4%
5 972
+0%
5 881
-2%
6 046
+3%
EPS (Diluted)
99.48
N/A
101.96
+2%
102.12
+0%
103.63
+1%
107.3
+4%
107.74
+0%
111.13
+3%
111.1
0%
111.94
+1%
113.25
+1%
114.54
+1%
115.51
+1%
116.69
+1%
101.53
-13%
93.38
-8%
91.47
-2%
77.66
-15%
93.33
+20%
98.39
+5%
101.2
+3%
106.76
+5%
105.66
-1%
107.4
+2%
106.98
0%
117.38
+10%
122.59
+4%
125.49
+2%
130.04
+4%
130.04
N/A
128.52
-1%
132.89
+3%

See Also

Discover More