Tenpo Innovation Co Ltd
TSE:3484

Watchlist Manager
Tenpo Innovation Co Ltd Logo
Tenpo Innovation Co Ltd
TSE:3484
Watchlist
Price: 1 289 JPY 2.96% Market Closed
Market Cap: 22.8B JPY

Relative Value

The Relative Value of one Tenpo Innovation Co Ltd stock under the Base Case scenario is 1 563.34 JPY. Compared to the current market price of 1 289 JPY, Tenpo Innovation Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 563.34 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
72
Median 3Y
1.1
Median 5Y
1.3
Industry
3.9
Forward
1.1
vs History
82
vs Industry
27
Median 3Y
21.2
Median 5Y
22.2
Industry
16.4
Forward
29.1
vs History
38
vs Industry
11
Median 3Y
18.1
Median 5Y
17.8
Industry
11.3
vs History
66
vs Industry
12
Median 3Y
18.5
Median 5Y
18.6
Industry
12.9
vs History
36
vs Industry
4
Median 3Y
4.7
Median 5Y
4.8
Industry
0.9
vs History
63
vs Industry
81
Median 3Y
0.9
Median 5Y
1.1
Industry
6.9
Forward
0.9
vs History
74
vs Industry
71
Median 3Y
4.5
Median 5Y
5.7
Industry
12.5
vs History
77
vs Industry
55
Median 3Y
11.1
Median 5Y
12.4
Industry
15.9
vs History
77
vs Industry
56
Median 3Y
11.4
Median 5Y
12.9
Industry
19.3
vs History
47
vs Industry
27
Median 3Y
15
Median 5Y
14.1
Industry
18.7
vs History
52
vs Industry
25
Median 3Y
15.2
Median 5Y
15.2
Industry
21
vs History
47
vs Industry
15
Median 3Y
1.2
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Tenpo Innovation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tenpo Innovation Co Ltd
TSE:3484
21.6B JPY 1.2 17 9.9 10.1
VN
Vingroup JSC
VN:VIC
1 233T VND 5.3 133.6 55 -950.4
HK
Sun Hung Kai Properties Ltd
HKEX:16
326B HKD 4.1 16.9 13.2 15.8
JP
Mitsui Fudosan Co Ltd
TSE:8801
5.2T JPY 1.9 16.7 15.7 21.1
JP
Mitsubishi Estate Co Ltd
TSE:8802
5T JPY 3 25.3 16.3 21.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
4T JPY 4 20.1 20.7 26.2
JP
Daiwa House Industry Co Ltd
TSE:1925
3.3T JPY 0.6 10.9 8 10.1
IN
DLF Ltd
NSE:DLF
1.6T INR 18.1 38.2 77 82.7
HK
Swire Pacific Ltd
HKEX:19
96.6B HKD 1.1 79.6 14.6 14.6
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
69.7B CNY 30.2 66.1 171 171
HK
Wharf Holdings Ltd
HKEX:4
72.7B HKD 6.8 -1 398.7 14.6 14.6