Mitsui Fudosan Logistics Park Inc
TSE:3471

Watchlist Manager
Mitsui Fudosan Logistics Park Inc Logo
Mitsui Fudosan Logistics Park Inc
TSE:3471
Watchlist
Price: 117 400 JPY -0.51%
Market Cap: ¥378B

Income Statement

Earnings Waterfall
Mitsui Fudosan Logistics Park Inc

Income Statement
Mitsui Fudosan Logistics Park Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Oct-2024 Jul-2025
Revenue
Interest Expense
68
77
104
128
151
211
303
356
409
486
569
640
761
994
0
Revenue
5 778
N/A
6 430
+11%
8 250
+28%
10 033
+22%
11 428
+14%
14 504
+27%
17 407
+20%
18 770
+8%
20 111
+7%
21 569
+7%
22 439
+4%
23 324
+4%
24 259
+4%
30 757
+27%
26 382
-14%
Gross Profit
Cost of Revenue
(2 913)
(3 242)
(4 233)
(5 246)
(6 076)
(7 680)
(9 513)
(10 674)
(11 482)
(12 406)
(13 127)
(13 766)
(14 358)
(18 227)
(15 482)
Gross Profit
2 866
N/A
3 187
+11%
4 017
+26%
4 787
+19%
5 352
+12%
6 823
+27%
7 894
+16%
8 096
+3%
8 629
+7%
9 163
+6%
9 313
+2%
9 558
+3%
9 901
+4%
12 531
+27%
10 900
-13%
Operating Income
Operating Expenses
(128)
(129)
(138)
(152)
(156)
(156)
(173)
(190)
(198)
(198)
(204)
(215)
(223)
(304)
(230)
Selling, General & Administrative
(128)
(129)
(138)
(152)
(156)
(156)
(173)
(190)
(198)
(198)
(204)
(215)
(223)
(304)
(230)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
2 738
N/A
3 059
+12%
3 879
+27%
4 635
+19%
5 197
+12%
6 667
+28%
7 721
+16%
7 907
+2%
8 431
+7%
8 964
+6%
9 109
+2%
9 343
+3%
9 678
+4%
12 226
+26%
10 670
-13%
Pre-Tax Income
Interest Income Expense
(68)
(77)
(104)
(128)
(151)
(211)
(303)
(356)
(409)
(486)
(569)
(640)
(760)
(993)
(1 183)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(118)
(296)
25 764
Total Other Income
(39)
(15)
(51)
(65)
(72)
(141)
(129)
(100)
(114)
(106)
(73)
(35)
(32)
(42)
(0)
Pre-Tax Income
2 631
N/A
2 966
+13%
3 724
+26%
4 442
+19%
4 974
+12%
6 316
+27%
7 289
+15%
7 451
+2%
7 908
+6%
8 372
+6%
8 468
+1%
8 669
+2%
8 768
+1%
10 895
+24%
35 251
+224%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(1)
Income from Continuing Operations
2 629
2 964
3 722
4 440
4 972
6 314
7 288
7 449
7 906
8 370
8 466
8 666
8 766
10 892
35 250
Net Income (Common)
2 629
N/A
2 964
+13%
3 722
+26%
4 440
+19%
4 972
+12%
6 314
+27%
7 288
+15%
7 449
+2%
7 906
+6%
8 370
+6%
8 466
+1%
8 666
+2%
8 766
+1%
10 892
+24%
35 250
+224%
EPS (Diluted)
10 801.37
N/A
11 280.54
+4%
11 614.19
+3%
11 715.89
+1%
12 143.2
+4%
12 478.93
+3%
13 908.01
+11%
13 743.62
-1%
3 536.51
-74%
14 531.92
+311%
3 674.3
-75%
3 572.32
-3%
3 608.72
+1%
4 478.71
+24%
10 948.29
+144%