R

RS Technologies Co Ltd
TSE:3445

Watchlist Manager
RS Technologies Co Ltd
TSE:3445
Watchlist
Price: 3 475 JPY -3.87% Market Closed
Market Cap: 91.7B JPY
Have any thoughts about
RS Technologies Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one RS Technologies Co Ltd stock under the Base Case scenario is 4 338.96 JPY. Compared to the current market price of 3 475 JPY, RS Technologies Co Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 338.96 JPY
Undervaluation 20%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
RS Technologies Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RS Technologies Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RS Technologies Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about RS Technologies Co Ltd

Provide an overview of the primary business activities
of RS Technologies Co Ltd.

What unique competitive advantages
does RS Technologies Co Ltd hold over its rivals?

What risks and challenges
does RS Technologies Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RS Technologies Co Ltd.

Provide P/S
for RS Technologies Co Ltd.

Provide P/E
for RS Technologies Co Ltd.

Provide P/OCF
for RS Technologies Co Ltd.

Provide P/FCFE
for RS Technologies Co Ltd.

Provide P/B
for RS Technologies Co Ltd.

Provide EV/S
for RS Technologies Co Ltd.

Provide EV/GP
for RS Technologies Co Ltd.

Provide EV/EBITDA
for RS Technologies Co Ltd.

Provide EV/EBIT
for RS Technologies Co Ltd.

Provide EV/OCF
for RS Technologies Co Ltd.

Provide EV/FCFF
for RS Technologies Co Ltd.

Provide EV/IC
for RS Technologies Co Ltd.

Show me price targets
for RS Technologies Co Ltd made by professional analysts.

What are the Revenue projections
for RS Technologies Co Ltd?

How accurate were the past Revenue estimates
for RS Technologies Co Ltd?

What are the Net Income projections
for RS Technologies Co Ltd?

How accurate were the past Net Income estimates
for RS Technologies Co Ltd?

What are the EPS projections
for RS Technologies Co Ltd?

How accurate were the past EPS estimates
for RS Technologies Co Ltd?

What are the EBIT projections
for RS Technologies Co Ltd?

How accurate were the past EBIT estimates
for RS Technologies Co Ltd?

Compare the revenue forecasts
for RS Technologies Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RS Technologies Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RS Technologies Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of RS Technologies Co Ltd compared to its peers.

Compare the P/E ratios
of RS Technologies Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing RS Technologies Co Ltd with its peers.

Analyze the financial leverage
of RS Technologies Co Ltd compared to its main competitors.

Show all profitability ratios
for RS Technologies Co Ltd.

Provide ROE
for RS Technologies Co Ltd.

Provide ROA
for RS Technologies Co Ltd.

Provide ROIC
for RS Technologies Co Ltd.

Provide ROCE
for RS Technologies Co Ltd.

Provide Gross Margin
for RS Technologies Co Ltd.

Provide Operating Margin
for RS Technologies Co Ltd.

Provide Net Margin
for RS Technologies Co Ltd.

Provide FCF Margin
for RS Technologies Co Ltd.

Show all solvency ratios
for RS Technologies Co Ltd.

Provide D/E Ratio
for RS Technologies Co Ltd.

Provide D/A Ratio
for RS Technologies Co Ltd.

Provide Interest Coverage Ratio
for RS Technologies Co Ltd.

Provide Altman Z-Score Ratio
for RS Technologies Co Ltd.

Provide Quick Ratio
for RS Technologies Co Ltd.

Provide Current Ratio
for RS Technologies Co Ltd.

Provide Cash Ratio
for RS Technologies Co Ltd.

What is the historical Revenue growth
over the last 5 years for RS Technologies Co Ltd?

What is the historical Net Income growth
over the last 5 years for RS Technologies Co Ltd?

What is the current Free Cash Flow
of RS Technologies Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for RS Technologies Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RS Technologies Co Ltd

Current Assets 104.6B
Cash & Short-Term Investments 77.8B
Receivables 17B
Other Current Assets 9.8B
Non-Current Assets 50.8B
PP&E 41.1B
Intangibles 277.8m
Other Non-Current Assets 9.4B
Current Liabilities 18.3B
Accounts Payable 6.3B
Accrued Liabilities 888.5m
Short-Term Debt 2.4B
Other Current Liabilities 8.7B
Non-Current Liabilities 73.5B
Long-Term Debt 1.6B
Other Non-Current Liabilities 72B
Efficiency

Earnings Waterfall
RS Technologies Co Ltd

Revenue
55.8B JPY
Cost of Revenue
-38.3B JPY
Gross Profit
17.5B JPY
Operating Expenses
-5.9B JPY
Operating Income
11.6B JPY
Other Expenses
-3.8B JPY
Net Income
7.8B JPY

Free Cash Flow Analysis
RS Technologies Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

RS Technologies Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
61/100
Profitability
Score

RS Technologies Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

RS Technologies Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
80/100
Solvency
Score

RS Technologies Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
RS Technologies Co Ltd

Wall Street analysts forecast RS Technologies Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RS Technologies Co Ltd is 4 743 JPY with a low forecast of 4 343 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
4 343 JPY
25% Upside
Average
Price Target
4 743 JPY
36% Upside
Highest
Price Target
5 250 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RS Technologies Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RS Technologies Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

RS Technologies Co Ltd

Country

Japan

Industry

Semiconductors

Market Cap

91.6B JPY

Dividend Yield

0.86%

Description

RS Technologies Co. Ltd. engages in the provision of silicon wafer reclaim, oxide film coating and sales. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,333 full-time employees. The company went IPO on 2015-03-24. The firm operates in three business segments. The Wafer segment is engaged in the recycling, process and sale of silicon wafers for semiconductors. The Prime Silicon Wafer Manufacture and Sale segment is engaged in the process and sale of silicon wafers for products including prime silicon wafers. The Semiconductor Production Equipment Purchase and Sale segment is engaged in sale of second-hand semiconductor related machinery and consumable goods to China. The firm is also engaged in solar business and technical consulting business.

Contact

TOKYO-TO
Shinagawa-ku
12F, NT Bldg., 1-47-1, Oi
+81357097685.0
www.rs-tec.jp

IPO

2015-03-24

Employees

1 333

Officers

Chairperson & President
Mr. Nagayoshi Ho
Senior Executive Officer, GM of Sales Department & Director
Mr. Issei Osawa
Senior Executive Officer, GM of Manufacturing Department & Director
Mr. Satoru Endo
General Manager of Business Division
Mr. Kunio Hongo
Senior Executive Officer
Dr. Makoto Kuramoto

See Also

Discover More
What is the Intrinsic Value of one RS Technologies Co Ltd stock?

The intrinsic value of one RS Technologies Co Ltd stock under the Base Case scenario is 4 338.96 JPY.

Is RS Technologies Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 475 JPY, RS Technologies Co Ltd is Undervalued by 20%.

Back to Top