R

RS Technologies Co Ltd
TSE:3445

Watchlist Manager
RS Technologies Co Ltd
TSE:3445
Watchlist
Price: 3 290 JPY -0.3% Market Closed
Market Cap: 86.8B JPY
Have any thoughts about
RS Technologies Co Ltd?
Write Note

Income Statement

Earnings Waterfall
RS Technologies Co Ltd

Revenue
57B JPY
Cost of Revenue
-38.9B JPY
Gross Profit
18.1B JPY
Operating Expenses
-6B JPY
Operating Income
12B JPY
Other Expenses
-4.7B JPY
Net Income
7.3B JPY

Income Statement
RS Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 092
N/A
5 546
+9%
6 050
+9%
6 948
+15%
7 904
+14%
8 850
+12%
9 689
+9%
9 943
+3%
10 452
+5%
10 932
+5%
13 573
+24%
17 477
+29%
21 152
+21%
25 479
+20%
26 068
+2%
25 949
0%
25 475
-2%
24 502
-4%
24 373
-1%
24 640
+1%
24 882
+1%
25 562
+3%
26 064
+2%
28 469
+9%
31 215
+10%
34 621
+11%
39 004
+13%
43 254
+11%
47 601
+10%
49 865
+5%
50 944
+2%
51 798
+2%
51 702
0%
51 893
+0%
55 105
+6%
55 835
+1%
56 978
+2%
Gross Profit
Cost of Revenue
(3 167)
(3 673)
(4 294)
(5 089)
(5 853)
(6 333)
(6 528)
(6 400)
(6 517)
(6 680)
(8 664)
(11 715)
(14 090)
(17 113)
(17 095)
(16 709)
(16 793)
(16 561)
(16 775)
(16 886)
(16 869)
(16 881)
(17 453)
(19 090)
(20 523)
(22 750)
(25 253)
(27 740)
(30 303)
(31 432)
(31 875)
(32 824)
(33 271)
(34 479)
(37 956)
(38 317)
(38 913)
Gross Profit
1 925
N/A
1 872
-3%
1 756
-6%
1 859
+6%
2 051
+10%
2 517
+23%
3 161
+26%
3 543
+12%
3 936
+11%
4 252
+8%
4 909
+15%
5 762
+17%
7 062
+23%
8 366
+18%
8 972
+7%
9 240
+3%
8 682
-6%
7 940
-9%
7 597
-4%
7 754
+2%
8 013
+3%
8 681
+8%
8 611
-1%
9 378
+9%
10 693
+14%
11 871
+11%
13 751
+16%
15 515
+13%
17 298
+11%
18 432
+7%
19 069
+3%
18 974
0%
18 431
-3%
17 414
-6%
17 149
-2%
17 518
+2%
18 065
+3%
Operating Income
Operating Expenses
(725)
(791)
(832)
(880)
(927)
(959)
(1 022)
(1 089)
(1 200)
(1 270)
(1 471)
(1 931)
(2 182)
(2 615)
(2 756)
(2 812)
(2 990)
(3 223)
(3 528)
(3 618)
(3 140)
(4 151)
(4 498)
(4 965)
(5 442)
(4 995)
(5 013)
(5 052)
(5 264)
(5 414)
(5 672)
(5 627)
(5 630)
(5 519)
(5 570)
(5 873)
(6 015)
Selling, General & Administrative
(725)
(791)
(832)
(880)
(927)
(959)
(1 021)
(1 088)
(1 200)
(1 270)
(1 471)
(1 931)
(2 181)
(2 615)
(2 999)
(2 991)
(3 157)
(3 069)
(3 121)
(3 211)
(3 140)
(3 068)
(4 498)
(4 965)
(5 442)
(3 573)
(5 013)
(5 052)
(5 264)
(3 650)
(5 656)
(5 612)
(5 614)
(3 776)
(5 634)
(5 937)
(6 079)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(929)
0
0
0
(1 301)
0
0
0
(1 650)
0
0
0
(1 630)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(154)
0
0
0
(154)
0
0
0
(121)
0
0
0
(114)
0
0
0
(114)
0
0
0
Other Operating Expenses
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
243
179
167
(0)
(407)
(407)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(16)
(16)
(16)
(0)
63
63
63
Operating Income
1 200
N/A
1 081
-10%
924
-15%
979
+6%
1 124
+15%
1 558
+39%
2 139
+37%
2 454
+15%
2 736
+11%
2 982
+9%
3 438
+15%
3 831
+11%
4 881
+27%
5 752
+18%
6 216
+8%
6 427
+3%
5 692
-11%
4 717
-17%
4 069
-14%
4 136
+2%
4 873
+18%
4 530
-7%
4 112
-9%
4 414
+7%
5 250
+19%
6 876
+31%
8 738
+27%
10 463
+20%
12 033
+15%
13 019
+8%
13 397
+3%
13 347
0%
12 801
-4%
11 894
-7%
11 579
-3%
11 645
+1%
12 050
+3%
Pre-Tax Income
Interest Income Expense
28
(138)
(240)
(476)
(420)
(201)
(103)
149
167
(67)
(290)
64
281
340
470
239
379
342
665
591
69
(130)
(236)
(306)
(36)
108
48
839
1 658
1 562
1 671
1 359
839
1 235
1 742
1 829
792
Non-Reccuring Items
(268)
(249)
(169)
(26)
4
4
0
0
0
0
22
86
98
265
0
0
0
(407)
0
0
(621)
(704)
(2 062)
(2 077)
(1 873)
(1 404)
(397)
(381)
(371)
(366)
0
0
0
63
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(4)
(0)
0
0
0
74
0
0
0
0
0
25
26
26
0
0
0
0
0
0
0
Total Other Income
(22)
(5)
5
9
6
94
308
289
307
244
3
13
19
50
148
213
262
357
311
265
352
853
1 243
1 983
2 156
1 849
1 705
1 294
1 186
919
1 220
1 095
1 593
1 792
1 617
1 667
1 201
Pre-Tax Income
937
N/A
689
-27%
519
-25%
485
-7%
714
+47%
1 455
+104%
2 344
+61%
2 892
+23%
3 210
+11%
3 160
-2%
3 173
+0%
3 995
+26%
5 279
+32%
6 407
+21%
6 834
+7%
6 875
+1%
6 328
-8%
5 010
-21%
5 044
+1%
4 992
-1%
4 672
-6%
4 622
-1%
3 057
-34%
4 014
+31%
5 497
+37%
7 429
+35%
10 094
+36%
12 240
+21%
14 532
+19%
15 161
+4%
16 289
+7%
15 802
-3%
15 233
-4%
14 985
-2%
14 938
0%
15 140
+1%
14 043
-7%
Net Income
Tax Provision
(515)
(385)
(364)
(351)
(380)
(585)
(830)
(1 018)
(1 081)
(1 047)
(995)
(927)
(1 110)
(1 169)
(1 049)
(1 157)
(1 040)
(945)
(1 046)
(1 071)
(1 101)
(920)
(2 210)
(2 464)
(2 935)
(2 692)
(1 501)
(1 788)
(1 881)
(2 424)
(2 826)
(3 060)
(3 288)
(3 600)
(3 819)
(3 924)
(3 290)
Income from Continuing Operations
422
304
156
135
334
870
1 513
1 874
2 129
2 113
2 177
3 068
4 169
5 238
5 785
5 718
5 289
4 065
3 998
3 921
3 572
3 702
848
1 550
2 562
4 737
8 593
10 452
12 651
12 737
13 462
12 741
11 944
11 385
11 119
11 215
10 753
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(206)
(586)
(1 130)
(1 617)
(1 765)
(1 770)
(1 544)
(1 029)
(955)
(921)
(712)
(878)
610
218
(321)
(1 433)
(3 520)
(4 443)
(5 304)
(4 998)
(5 247)
(4 615)
(4 029)
(3 682)
(3 339)
(3 401)
(3 421)
Net Income (Common)
422
N/A
304
-28%
156
-49%
135
-13%
334
+148%
870
+160%
1 513
+74%
1 874
+24%
2 129
+14%
2 113
-1%
1 971
-7%
2 482
+26%
3 038
+22%
3 621
+19%
4 020
+11%
3 949
-2%
3 744
-5%
3 036
-19%
3 043
+0%
3 000
-1%
2 859
-5%
2 825
-1%
1 457
-48%
1 768
+21%
2 241
+27%
3 304
+47%
5 074
+54%
6 009
+18%
7 348
+22%
7 739
+5%
8 215
+6%
8 127
-1%
7 915
-3%
7 703
-3%
7 780
+1%
7 814
+0%
7 332
-6%
EPS (Diluted)
38.72
N/A
27.52
-29%
14.28
-48%
11.71
-18%
29.83
+155%
38.78
+30%
133.92
+245%
168.81
+26%
173.08
+3%
91.09
-47%
167.05
+83%
190.9
+14%
233.72
+22%
142.23
-39%
309.11
+117%
303.4
-2%
286.25
-6%
116.26
-59%
233.1
+100%
229.31
-2%
217.38
-5%
107.68
-50%
112.72
+5%
130.95
+16%
84.82
-35%
125.04
+47%
192.12
+54%
227.4
+18%
277.97
+22%
292.75
+5%
311
+6%
305.44
-2%
298.75
-2%
290.67
-3%
293.57
+1%
294.61
+0%
276.38
-6%

See Also

Discover More