S

Sanno Co Ltd
TSE:3441

Watchlist Manager
Sanno Co Ltd
TSE:3441
Watchlist
Price: 1 141 JPY 1.06%
Market Cap: 5.3B JPY

Income Statement

Earnings Waterfall
Sanno Co Ltd

Income Statement
Sanno Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Oct-2007 Jan-2008 Apr-2008 Oct-2008 Jan-2009 Apr-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
21
0
0
15
0
0
14
0
0
54
24
35
45
42
39
37
38
41
42
43
43
39
38
38
37
39
42
45
46
46
45
45
44
42
40
37
35
37
37
38
38
39
41
44
46
46
49
49
50
51
50
46
44
42
41
44
46
47
47
45
45
46
45
44
44
43
47
50
0
0
0
Revenue
8 949
N/A
9 425
+5%
9 652
+2%
9 244
-4%
7 468
-19%
5 352
-28%
4 290
-20%
4 436
+3%
5 342
+20%
7 034
+32%
7 027
0%
6 706
-5%
6 439
-4%
6 450
+0%
6 690
+4%
7 097
+6%
7 661
+8%
7 822
+2%
7 818
0%
7 831
+0%
7 225
-8%
7 000
-3%
6 849
-2%
6 849
+0%
7 151
+4%
7 335
+3%
7 386
+1%
7 528
+2%
7 539
+0%
7 524
0%
7 289
-3%
6 862
-6%
6 444
-6%
6 406
-1%
6 549
+2%
6 806
+4%
7 161
+5%
7 318
+2%
7 528
+3%
7 810
+4%
8 196
+5%
8 381
+2%
8 368
0%
8 140
-3%
7 580
-7%
7 102
-6%
6 923
-3%
7 131
+3%
7 532
+6%
7 947
+6%
8 120
+2%
7 820
-4%
7 878
+1%
8 052
+2%
8 312
+3%
8 730
+5%
9 036
+4%
9 454
+5%
9 881
+5%
10 197
+3%
10 152
0%
9 563
-6%
9 054
-5%
8 612
-5%
8 357
-3%
8 802
+5%
9 146
+4%
9 579
+5%
10 253
+7%
10 830
+6%
11 586
+7%
Gross Profit
Cost of Revenue
(6 939)
(7 380)
(7 684)
(7 562)
(6 638)
(5 157)
(4 276)
(4 129)
(4 719)
(6 276)
(6 267)
(6 023)
(5 800)
(5 631)
(5 631)
(5 736)
(6 030)
(6 197)
(6 308)
(6 390)
(6 088)
(6 169)
(6 013)
(6 098)
(6 222)
(6 078)
(6 184)
(6 267)
(6 352)
(6 611)
(6 536)
(6 236)
(5 811)
(5 479)
(5 427)
(5 516)
(5 822)
(5 975)
(6 123)
(6 329)
(6 615)
(6 799)
(6 831)
(6 720)
(6 387)
(5 998)
(5 906)
(5 940)
(6 114)
(6 410)
(6 516)
(6 367)
(6 358)
(6 482)
(6 624)
(6 866)
(7 179)
(7 573)
(7 851)
(8 127)
(8 167)
(7 888)
(7 462)
(7 172)
(6 931)
(7 360)
(7 596)
(7 876)
(8 409)
(8 636)
(9 183)
Gross Profit
2 011
N/A
2 045
+2%
1 968
-4%
1 682
-15%
830
-51%
194
-77%
14
-93%
307
+2 109%
623
+103%
758
+22%
760
+0%
683
-10%
639
-6%
819
+28%
1 059
+29%
1 361
+28%
1 632
+20%
1 624
0%
1 510
-7%
1 441
-5%
1 137
-21%
831
-27%
836
+1%
751
-10%
929
+24%
1 256
+35%
1 202
-4%
1 261
+5%
1 188
-6%
913
-23%
754
-17%
626
-17%
634
+1%
928
+46%
1 122
+21%
1 291
+15%
1 339
+4%
1 343
+0%
1 405
+5%
1 482
+5%
1 581
+7%
1 582
+0%
1 536
-3%
1 420
-8%
1 193
-16%
1 104
-7%
1 016
-8%
1 191
+17%
1 418
+19%
1 537
+8%
1 604
+4%
1 453
-9%
1 520
+5%
1 570
+3%
1 688
+8%
1 864
+10%
1 857
0%
1 881
+1%
2 030
+8%
2 070
+2%
1 985
-4%
1 676
-16%
1 591
-5%
1 439
-10%
1 426
-1%
1 442
+1%
1 550
+7%
1 703
+10%
1 845
+8%
2 195
+19%
2 404
+10%
Operating Income
Operating Expenses
(1 316)
(1 330)
(1 314)
(1 325)
(1 346)
(1 217)
(1 165)
(1 088)
(1 214)
(1 628)
(1 623)
(1 564)
(1 435)
(1 314)
(1 274)
(1 261)
(1 280)
(1 328)
(1 344)
(1 344)
(1 337)
(1 365)
(1 324)
(1 302)
(1 290)
(1 220)
(1 235)
(1 265)
(1 287)
(1 368)
(2 383)
(1 477)
(1 394)
(1 322)
(1 329)
(1 326)
(1 347)
(1 334)
(1 404)
(1 436)
(1 438)
(1 453)
(1 462)
(1 611)
(1 626)
(1 449)
(1 588)
(1 425)
(1 381)
(1 358)
(1 368)
(1 318)
(1 280)
(1 307)
(1 296)
(1 335)
(1 375)
(1 379)
(1 420)
(1 454)
(1 480)
(1 470)
(1 408)
(1 317)
(1 241)
(1 209)
(1 214)
(1 255)
(1 280)
(1 399)
(1 468)
Selling, General & Administrative
(1 316)
(1 300)
(1 314)
(1 275)
(1 385)
(1 081)
(1 029)
(936)
(992)
(1 350)
(1 351)
(1 322)
(1 270)
(1 175)
(1 178)
(1 202)
(1 250)
(1 231)
(1 344)
(1 344)
(1 337)
(1 270)
(1 324)
(1 302)
(1 290)
(1 114)
(1 235)
(1 265)
(1 287)
(1 285)
(1 385)
(1 375)
(1 371)
(1 246)
(1 279)
(1 276)
(1 296)
(1 231)
(1 397)
(1 430)
(1 438)
(1 412)
(1 457)
(1 453)
(1 469)
(1 327)
(1 415)
(1 406)
(1 381)
(1 261)
(1 351)
(1 301)
(1 263)
(1 201)
(1 290)
(1 329)
(1 375)
(1 283)
(1 420)
(1 454)
(1 480)
(1 342)
(1 408)
(1 317)
(1 241)
(1 107)
(1 214)
(1 255)
(1 280)
(1 317)
(1 468)
Research & Development
0
0
0
(50)
(99)
(136)
(135)
(153)
(222)
(279)
(272)
(243)
(165)
(139)
0
0
0
(97)
0
0
0
(95)
0
0
0
(62)
0
0
0
(44)
0
0
0
(47)
0
0
0
(66)
0
0
0
0
0
0
0
(86)
0
0
0
(66)
0
0
0
(74)
0
0
0
(51)
0
0
0
(79)
0
0
0
(58)
0
0
0
(38)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
0
0
0
(39)
0
0
0
(29)
0
0
0
(37)
0
0
0
(40)
0
0
0
(36)
0
0
0
(31)
0
0
0
(32)
0
0
0
(45)
0
0
0
(48)
0
0
0
(44)
0
0
0
(43)
0
Other Operating Expenses
0
(30)
0
0
138
0
0
0
0
0
0
0
0
0
(96)
(59)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
(998)
(102)
(22)
(0)
(50)
(50)
(50)
(0)
(7)
(7)
0
(0)
(5)
(158)
(158)
0
(173)
(20)
0
(0)
(17)
(17)
(17)
(0)
(6)
(6)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
Operating Income
695
N/A
715
+3%
654
-9%
357
-45%
(515)
N/A
(1 023)
-98%
(1 151)
-12%
(781)
+32%
(591)
+24%
(871)
-47%
(863)
+1%
(881)
-2%
(796)
+10%
(495)
+38%
(215)
+57%
99
N/A
352
+255%
297
-16%
167
-44%
96
-42%
(200)
N/A
(534)
-167%
(488)
+9%
(551)
-13%
(362)
+34%
37
N/A
(33)
N/A
(5)
+86%
(100)
-2 113%
(455)
-357%
(1 629)
-258%
(851)
+48%
(760)
+11%
(395)
+48%
(208)
+47%
(36)
+83%
(8)
+78%
8
N/A
1
-88%
45
+4 390%
143
+218%
129
-10%
74
-42%
(191)
N/A
(433)
-126%
(345)
+20%
(572)
-66%
(234)
+59%
37
N/A
179
+390%
236
+32%
135
-43%
240
+78%
263
+10%
392
+49%
528
+35%
482
-9%
502
+4%
611
+22%
616
+1%
505
-18%
206
-59%
183
-11%
123
-33%
185
+51%
233
+26%
337
+44%
448
+33%
565
+26%
796
+41%
935
+17%
Pre-Tax Income
Interest Income Expense
(22)
(33)
(56)
(38)
(44)
8
6
11
(19)
(22)
(28)
(30)
(25)
(34)
(28)
(21)
3
5
13
5
(19)
(16)
(15)
(10)
4
(1)
5
2
(15)
16
3
(12)
(26)
(92)
(90)
28
37
90
89
(26)
(12)
59
38
31
44
(41)
(28)
140
117
95
103
710
715
745
785
23
18
31
(26)
(30)
(29)
(24)
(24)
(12)
6
16
10
6
(19)
(10)
(17)
Non-Reccuring Items
(59)
(204)
(118)
(152)
(639)
(673)
(489)
291
358
359
398
(1 747)
(1 815)
(2 008)
(1 802)
193
194
265
(132)
(130)
(108)
(145)
(137)
(138)
(161)
(6)
(8)
(903)
(983)
(1 002)
0
0
0
(50)
0
0
0
(7)
0
0
(58)
(87)
(87)
(87)
(56)
(178)
0
0
0
(17)
0
0
0
(6)
0
0
(6)
(202)
(202)
(203)
(248)
(46)
(46)
(45)
(0)
(20)
(20)
(20)
(20)
5
(15)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
3
0
7
15
12
15
8
22
12
12
15
4
15
15
12
10
(3)
0
0
36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
4
4
0
0
0
0
1
1
0
3
0
4
4
1
0
Total Other Income
13
(3)
(8)
45
54
74
40
47
21
26
16
11
12
4
46
52
62
64
49
50
72
60
38
31
(8)
6
49
52
53
24
24
22
21
10
13
26
23
10
13
(8)
(16)
(29)
(21)
(25)
(33)
(25)
(43)
(44)
(44)
(40)
(28)
(83)
(15)
(10)
11
72
40
28
18
24
101
103
122
204
139
123
132
52
24
21
36
Pre-Tax Income
626
N/A
474
-24%
472
0%
213
-55%
(1 145)
N/A
(1 613)
-41%
(1 591)
+1%
(433)
+73%
(224)
+48%
(493)
-121%
(465)
+6%
(2 631)
-466%
(2 615)
+1%
(2 511)
+4%
(1 986)
+21%
335
N/A
625
+87%
635
+2%
111
-82%
36
-68%
(242)
N/A
(626)
-159%
(604)
+4%
(668)
-11%
(527)
+21%
72
N/A
12
-84%
(854)
N/A
(1 045)
-22%
(1 417)
-36%
(1 603)
-13%
(840)
+48%
(765)
+9%
(527)
+31%
(285)
+46%
18
N/A
53
+194%
101
+91%
103
+2%
11
-90%
58
+440%
72
+24%
4
-94%
(272)
N/A
(479)
-76%
(589)
-23%
(643)
-9%
(138)
+79%
110
N/A
217
+98%
311
+43%
761
+145%
940
+23%
992
+6%
1 188
+20%
624
-48%
538
-14%
363
-33%
401
+10%
407
+2%
330
-19%
238
-28%
235
-1%
271
+15%
329
+22%
355
+8%
458
+29%
489
+7%
553
+13%
813
+47%
940
+16%
Net Income
Tax Provision
(135)
(81)
(148)
(165)
(533)
(420)
(332)
68
(22)
(27)
(17)
(43)
(27)
(31)
(32)
(26)
(34)
(33)
(26)
(21)
(22)
(22)
(27)
(35)
(38)
(42)
(43)
(55)
(49)
(35)
(34)
(22)
(26)
(29)
(29)
(30)
(27)
(33)
(31)
(29)
(29)
(28)
(29)
(34)
(34)
(37)
(34)
(30)
(33)
(46)
(45)
(44)
(43)
(26)
(49)
(65)
(82)
(7)
(26)
(7)
8
(84)
(62)
(83)
(81)
(42)
(89)
(102)
(114)
(48)
(79)
Income from Continuing Operations
491
394
324
48
(1 678)
(2 032)
(1 922)
(365)
(245)
(521)
(483)
(2 674)
(2 642)
(2 542)
(2 018)
309
591
602
85
15
(264)
(648)
(631)
(704)
(564)
30
(31)
(909)
(1 093)
(1 452)
(1 637)
(862)
(791)
(556)
(314)
(12)
26
68
72
(18)
29
44
(25)
(306)
(512)
(626)
(677)
(168)
76
171
266
718
897
966
1 139
559
456
356
375
400
338
154
173
188
249
313
369
387
439
766
861
Net Income (Common)
491
N/A
394
-20%
324
-18%
48
-85%
(1 678)
N/A
(2 032)
-21%
(1 922)
+5%
(365)
+81%
(245)
+33%
(521)
-113%
(483)
+7%
(2 674)
-454%
(2 642)
+1%
(2 542)
+4%
(2 018)
+21%
309
N/A
591
+91%
602
+2%
85
-86%
15
-83%
(264)
N/A
(648)
-146%
(631)
+3%
(704)
-11%
(564)
+20%
30
N/A
(31)
N/A
(909)
-2 804%
(1 093)
-20%
(1 452)
-33%
(1 637)
-13%
(862)
+47%
(791)
+8%
(556)
+30%
(314)
+43%
(12)
+96%
26
N/A
68
+165%
72
+6%
(18)
N/A
29
N/A
44
+51%
(25)
N/A
(306)
-1 121%
(512)
-67%
(626)
-22%
(677)
-8%
(168)
+75%
76
N/A
171
+124%
266
+55%
718
+170%
897
+25%
966
+8%
1 139
+18%
559
-51%
456
-18%
356
-22%
375
+5%
400
+7%
338
-16%
154
-54%
173
+12%
188
+9%
249
+32%
313
+26%
369
+18%
387
+5%
439
+13%
766
+75%
861
+12%
EPS (Diluted)
109.08
N/A
77.19
-29%
64.88
-16%
9.6
-85%
-328.98
N/A
-406.47
-24%
-384.48
+5%
-71.54
+81%
-49.02
+31%
-104.2
-113%
-100.54
+4%
-557.16
-454%
-550.35
+1%
-508.4
+8%
-420.47
+17%
64.33
N/A
123.16
+91%
120.4
-2%
17.72
-85%
3.08
-83%
-57.34
N/A
-129.6
-126%
-137.19
-6%
-152.93
-11%
-122.67
+20%
6
N/A
-6.8
N/A
-197.56
-2 805%
-237.63
-20%
-314.69
-32%
-355.89
-13%
-187.32
+47%
-171.91
+8%
-120.38
+30%
-68.32
+43%
-2.57
+96%
5.58
N/A
14.74
+164%
15.6
+6%
-3.9
N/A
6.33
N/A
9.53
+51%
-5.43
N/A
-66.37
-1 122%
-111.03
-67%
-135.54
-22%
-146.7
-8%
-36.39
+75%
16.55
N/A
37.15
+124%
57.63
+55%
155.49
+170%
194.37
+25%
209.35
+8%
246.78
+18%
121.03
-51%
98.77
-18%
77.09
-22%
81.26
+5%
86.71
+7%
73.22
-16%
33.38
-54%
37.39
+12%
40.75
+9%
54.34
+33%
68.41
+26%
82.72
+21%
86.48
+5%
98.5
+14%
172.65
+75%
199.07
+15%