Felissimo Corp
TSE:3396

Watchlist Manager
Felissimo Corp Logo
Felissimo Corp
TSE:3396
Watchlist
Price: 870 JPY 0.93% Market Closed
Market Cap: 6.2B JPY

Relative Value

The Relative Value of one Felissimo Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 870 JPY, Felissimo Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Felissimo Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
75
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
26
vs Industry
0
Median 3Y
10.6
Median 5Y
6.5
Industry
17.2
vs History
12
vs Industry
8
Median 3Y
7
Median 5Y
4.4
Industry
8.6
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-4.9
Industry
17.6
vs History
82
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
0.7
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
2.4
vs History
vs Industry
12
Median 3Y
-4.4
Median 5Y
-4.1
Industry
8.7
vs History
vs Industry
39
Median 3Y
-7.6
Median 5Y
-5.2
Industry
13.3
vs History
vs Industry
15
Median 3Y
-4.3
Median 5Y
-2.9
Industry
10
vs History
15
vs Industry
58
Median 3Y
2.8
Median 5Y
3.4
Industry
14.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Felissimo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Felissimo Corp
TSE:3396
6.2B JPY 0.2 10.7 -2.5 -7.6
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.1 18 32.7
ZA
Naspers Ltd
JSE:NPN
862.8B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
393.7B USD 2.7 21.9 22.6 22.6
CN
PDD Holdings Inc
NASDAQ:PDD
150.3B USD 2.5 10.2 6.7 6.7
NL
Prosus NV
AEX:PRX
127.2B EUR 21.6 11 608.7 608.7
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.1 26.7 33
AR
Mercadolibre Inc
NASDAQ:MELI
105.5B USD 4 50.8 26.6 32.8
US
DoorDash Inc
NASDAQ:DASH
87.7B USD 6.9 101.6 65.5 123.9
CN
Meituan
HKEX:3690
611.1B HKD 1.5 -274.6 -169.5 -169.5
CN
JD.Com Inc
HKEX:9618
361.2B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Felissimo Corp
TSE:3396
Average P/S: 4.7
0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.9
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
JP
Felissimo Corp
TSE:3396
Average P/E: 33.4
10.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
10%
1
NL
Prosus NV
AEX:PRX
11
3%
3.7
UY
MercadoLibre Inc
BMV:MELIN
51.1
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.8
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
101.6
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -274.6
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Felissimo Corp
TSE:3396
Average EV/EBITDA: 98.2
Negative Multiple: -2.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
13%
0.5
NL
Prosus NV
AEX:PRX
608.7
75%
8.1
UY
MercadoLibre Inc
BMV:MELIN
26.7
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.6
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65.5
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Felissimo Corp
TSE:3396
Average EV/EBIT: 108.9
Negative Multiple: -7.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.7
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
13%
0.5
NL
Prosus NV
AEX:PRX
608.7
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
33
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
32.8
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
123.9
281%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -169.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6