GLP J-REIT
TSE:3281

Watchlist Manager
GLP J-REIT Logo
GLP J-REIT
TSE:3281
Watchlist
Price: 127 500 JPY -0.86% Market Closed
Market Cap: 628B JPY
Have any thoughts about
GLP J-REIT?
Write Note
Section:
 

Relative Value

The Relative Value of one GLP J-REIT stock under the Base Case scenario is 136 690.48 JPY. Compared to the current market price of 127 500 JPY, GLP J-REIT is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
136 690.48 JPY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.7
P/S
P/S
Price to Sales
11.7
vs History
79
vs Industry
11
Median 3Y
13.1
Median 5Y
13.4
Industry
3.8
Forward
12
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
74
vs Industry
21
Median 3Y
25
Median 5Y
26.4
Industry
16.8
Forward
24
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
85
vs Industry
26
Median 3Y
17.5
Median 5Y
17.7
Industry
11.2
More Details
17.8
P/FCFE
P/FCFE
Price to FCFE
17.8
vs History
31
vs Industry
5
Median 3Y
17.6
Median 5Y
-14
Industry
13.5
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
82
vs Industry
22
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9
More Details
17.9
EV/S
EV/S
Enterprise Value to Sales
17.9
vs History
77
vs Industry
9
Median 3Y
19.2
Median 5Y
19.4
Industry
6.8
Forward
18.4
More Details
33.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
33.2
vs History
68
vs Industry
9
Median 3Y
34.9
Median 5Y
35.6
Industry
12
More Details
25.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.6
vs History
65
vs Industry
16
Median 3Y
26.8
Median 5Y
27.2
Industry
16.1
Forward
24.8
More Details
33.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.7
vs History
66
vs Industry
15
Median 3Y
35.3
Median 5Y
36.1
Industry
19.1
More Details
20.7
EV/OCF
EV/OCF
Enterprise Value to OCF
20.7
vs History
87
vs Industry
30
Median 3Y
25.2
Median 5Y
25.6
Industry
18.6
More Details
25.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.6
vs History
6
vs Industry
Median 3Y
-11.6
Median 5Y
-11.6
Industry
20.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
85
vs Industry
19
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
GLP J-REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GLP J-REIT
TSE:3281
624.5B JPY 11.7 23.4 25.6 33.7
US
Prologis Inc
NYSE:PLD
106.1B USD 13.7 35.1 25.9 49.3
AU
Goodman Group
ASX:GMG
70.4B AUD 35.5 -712.2 133.2 133.2
US
Lineage Inc
NASDAQ:LINE
14.2B USD 2.7 -184 19.8 50.5
UK
SEGRO PLC
LSE:SGRO
10.4B GBP 14.2 -1 040.8 26.8 27.2
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.5B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.1B USD 10.1 34.3 20.1 35.6
US
Eastgroup Properties Inc
NYSE:EGP
8.6B USD 13.8 37.1 23.3 40.6
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23 22 35
US
STAG Industrial Inc
NYSE:STAG
6.7B USD 8.9 37.1 17.5 37.1
SG
Mapletree Industrial Trust
SGX:ME8U
6.5B 0 0 0 0
P/E Multiple
Earnings Growth
JP
GLP J-REIT
TSE:3281
Average P/E: 31.7
23.4
-6%
US
Prologis Inc
NYSE:PLD
35.1
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -712.2 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -184 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 040.8 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
34.3
46%
US
Eastgroup Properties Inc
NYSE:EGP
37.1
33%
US
First Industrial Realty Trust Inc
NYSE:FR
23
-14%
US
STAG Industrial Inc
NYSE:STAG
37.1
4%
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
268%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 198,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.