Yashima Denki Co Ltd
TSE:3153

Watchlist Manager
Yashima Denki Co Ltd Logo
Yashima Denki Co Ltd
TSE:3153
Watchlist
Price: 3 045 JPY -3.03% Market Closed
Market Cap: ¥66.3B

Income Statement

Earnings Waterfall
Yashima Denki Co Ltd

Income Statement
Yashima Denki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
1
0
0
3
3
4
7
8
9
10
9
8
8
8
8
7
6
5
0
3
0
0
2
3
4
5
0
3
3
0
3
3
3
4
4
4
0
3
0
2
0
0
2
1
0
3
3
4
5
4
4
4
0
3
3
3
0
3
3
0
0
0
Revenue
88 394
N/A
80 303
-9%
74 046
-8%
77 731
+5%
81 643
+5%
74 190
-9%
95 408
+29%
84 507
-11%
75 374
-11%
72 213
-4%
75 173
+4%
76 132
+1%
76 109
0%
80 896
+6%
82 552
+2%
81 497
-1%
75 609
-7%
69 260
-8%
72 464
+5%
71 131
-2%
73 147
+3%
77 124
+5%
82 605
+7%
85 069
+3%
88 145
+4%
87 413
-1%
78 313
-10%
76 994
-2%
73 588
-4%
73 798
+0%
75 662
+3%
76 784
+1%
75 040
-2%
72 829
-3%
73 523
+1%
71 972
-2%
71 227
-1%
70 835
-1%
69 828
-1%
69 663
0%
71 813
+3%
71 700
0%
70 190
-2%
67 742
-3%
64 374
-5%
61 822
-4%
59 194
-4%
60 106
+2%
59 594
-1%
58 526
-2%
60 038
+3%
56 948
-5%
56 328
-1%
57 635
+2%
60 270
+5%
62 807
+4%
65 364
+4%
64 649
-1%
64 862
+0%
64 093
-1%
62 387
-3%
63 784
+2%
66 075
+4%
68 800
+4%
71 374
+4%
Gross Profit
Cost of Revenue
(80 083)
(72 812)
(67 122)
(71 092)
(74 802)
(67 367)
(85 572)
(74 658)
(65 000)
(61 672)
(64 298)
(65 038)
(65 469)
(70 401)
(71 752)
(70 860)
(65 125)
(58 780)
(61 619)
(60 217)
(62 030)
(66 212)
(71 242)
(73 740)
(76 858)
(75 739)
(66 863)
(65 861)
(62 613)
(62 813)
(64 184)
(64 753)
(62 976)
(60 716)
(61 670)
(60 305)
(59 571)
(58 717)
(57 599)
(57 331)
(59 225)
(59 185)
(57 533)
(55 405)
(52 242)
(50 079)
(47 665)
(48 556)
(48 166)
(47 196)
(48 617)
(45 951)
(45 364)
(46 294)
(47 962)
(50 026)
(51 879)
(51 515)
(52 058)
(51 076)
(49 727)
(50 249)
(51 384)
(53 485)
(54 951)
Gross Profit
8 311
N/A
7 491
-10%
6 924
-8%
6 639
-4%
6 841
+3%
6 823
0%
9 836
+44%
9 849
+0%
10 374
+5%
10 541
+2%
10 875
+3%
11 094
+2%
10 640
-4%
10 495
-1%
10 800
+3%
10 637
-2%
10 484
-1%
10 480
0%
10 845
+3%
10 914
+1%
11 117
+2%
10 912
-2%
11 363
+4%
11 329
0%
11 287
0%
11 674
+3%
11 450
-2%
11 133
-3%
10 975
-1%
10 985
+0%
11 478
+4%
12 031
+5%
12 064
+0%
12 113
+0%
11 853
-2%
11 667
-2%
11 656
0%
12 118
+4%
12 229
+1%
12 332
+1%
12 588
+2%
12 515
-1%
12 657
+1%
12 337
-3%
12 132
-2%
11 743
-3%
11 529
-2%
11 550
+0%
11 428
-1%
11 330
-1%
11 421
+1%
10 997
-4%
10 964
0%
11 341
+3%
12 308
+9%
12 781
+4%
13 485
+6%
13 134
-3%
12 804
-3%
13 017
+2%
12 660
-3%
13 535
+7%
14 691
+9%
15 315
+4%
16 423
+7%
Operating Income
Operating Expenses
(7 202)
(7 031)
(6 775)
(6 729)
(6 694)
(6 767)
(8 854)
(8 648)
(8 797)
(8 906)
(9 150)
(9 365)
(9 308)
(9 257)
(9 378)
(9 298)
(9 137)
(9 058)
(9 234)
(9 484)
(9 539)
(9 808)
(9 610)
(9 426)
(9 594)
(9 329)
(9 563)
(9 641)
(9 693)
(9 782)
(9 924)
(9 913)
(9 928)
(9 825)
(9 851)
(9 782)
(9 848)
(9 877)
(9 882)
(9 929)
(10 086)
(10 184)
(10 148)
(9 971)
(9 764)
(9 605)
(9 357)
(9 357)
(9 285)
(9 280)
(9 298)
(9 301)
(9 364)
(9 320)
(9 514)
(9 331)
(9 197)
(9 075)
(8 910)
(9 069)
(9 048)
(9 275)
(9 438)
(9 688)
(9 953)
Selling, General & Administrative
(7 202)
(7 031)
(6 775)
(6 729)
(6 694)
(6 767)
(8 652)
(8 648)
(8 797)
(8 906)
(8 902)
(9 366)
(9 310)
(9 259)
(8 915)
(9 297)
(9 135)
(9 056)
(8 819)
(9 485)
(9 538)
(9 808)
(9 138)
(9 424)
(9 595)
(9 329)
(9 182)
(9 642)
(9 692)
(9 781)
(9 427)
(9 911)
(9 926)
(9 824)
(9 529)
(9 779)
(9 848)
(9 874)
(9 606)
(9 928)
(10 084)
(10 185)
(9 832)
(9 970)
(9 763)
(9 603)
(9 028)
(9 358)
(9 285)
(9 279)
(8 952)
(9 301)
(9 364)
(9 321)
(9 180)
(9 329)
(9 195)
(9 073)
(8 621)
(9 068)
(9 046)
(9 274)
(9 143)
(9 686)
(9 952)
Depreciation & Amortization
0
0
0
0
0
0
(202)
0
0
0
(250)
0
0
0
(462)
0
0
0
(414)
0
0
0
(472)
0
0
0
(380)
0
0
0
(496)
0
0
0
(321)
0
0
0
(275)
0
0
0
(315)
0
0
0
(329)
0
0
0
(345)
0
0
0
(333)
0
0
0
(287)
0
0
0
(294)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
2
1
2
0
(1)
(1)
(2)
0
(1)
1
(1)
0
(1)
(2)
1
0
(1)
1
(1)
0
(1)
0
(2)
(1)
(1)
(3)
0
(3)
(1)
(1)
(2)
1
(1)
(1)
(1)
(2)
0
1
0
(1)
(1)
0
0
0
(1)
(2)
0
0
(2)
0
(2)
(1)
(1)
(2)
(1)
Operating Income
1 109
N/A
460
-59%
149
-68%
(90)
N/A
147
N/A
56
-62%
982
+1 654%
1 201
+22%
1 577
+31%
1 635
+4%
1 725
+6%
1 729
+0%
1 332
-23%
1 238
-7%
1 422
+15%
1 339
-6%
1 347
+1%
1 422
+6%
1 611
+13%
1 430
-11%
1 578
+10%
1 104
-30%
1 753
+59%
1 903
+9%
1 693
-11%
2 345
+39%
1 887
-20%
1 492
-21%
1 282
-14%
1 203
-6%
1 554
+29%
2 118
+36%
2 136
+1%
2 288
+7%
2 002
-13%
1 885
-6%
1 808
-4%
2 241
+24%
2 347
+5%
2 403
+2%
2 502
+4%
2 331
-7%
2 509
+8%
2 366
-6%
2 368
+0%
2 138
-10%
2 172
+2%
2 193
+1%
2 143
-2%
2 050
-4%
2 123
+4%
1 696
-20%
1 600
-6%
2 021
+26%
2 794
+38%
3 450
+23%
4 288
+24%
4 059
-5%
3 894
-4%
3 948
+1%
3 612
-9%
4 260
+18%
5 253
+23%
5 627
+7%
6 470
+15%
Pre-Tax Income
Interest Income Expense
23
35
36
34
22
24
30
48
50
38
(52)
(71)
(70)
(57)
25
26
27
27
116
107
108
106
27
24
21
23
24
17
17
18
46
49
50
50
74
29
29
30
57
33
38
39
47
107
113
111
113
90
135
137
137
94
94
111
123
118
75
137
112
142
138
59
237
238
242
Non-Reccuring Items
29
50
21
(7)
(9)
38
(15)
(49)
(122)
(136)
13
(21)
43
(64)
(163)
(125)
(116)
0
(343)
(350)
(351)
(461)
(178)
(176)
(187)
565
556
514
521
(164)
(111)
(67)
(584)
(534)
(515)
(469)
64
57
4
26
11
(443)
(510)
(509)
(504)
(49)
(9)
(3)
(28)
(27)
(31)
(30)
(25)
(142)
(136)
(136)
(138)
(36)
(219)
(255)
(95)
(92)
(75)
(67)
(223)
Gain/Loss on Disposition of Assets
(51)
(32)
(17)
(18)
(24)
(22)
(29)
51
62
66
72
(1)
(5)
(7)
(10)
0
19
23
24
0
0
879
873
0
869
(15)
0
(7)
(3)
(3)
(3)
604
604
606
611
259
259
259
255
0
0
0
0
0
0
0
48
0
(4)
(3)
(3)
(3)
(45)
(44)
(46)
0
0
(4)
(2)
0
0
4
312
0
0
Total Other Income
92
75
76
96
95
81
105
102
73
65
63
57
83
100
131
120
130
121
90
106
79
89
84
975
104
104
98
115
108
121
111
122
137
135
142
152
141
143
141
123
117
100
101
94
94
147
96
151
154
93
85
71
66
97
93
51
93
63
73
70
72
70
68
380
383
Pre-Tax Income
1 202
N/A
588
-51%
265
-55%
15
-94%
231
+1 440%
177
-23%
1 073
+506%
1 353
+26%
1 640
+21%
1 668
+2%
1 821
+9%
1 693
-7%
1 383
-18%
1 210
-13%
1 405
+16%
1 360
-3%
1 407
+3%
1 593
+13%
1 498
-6%
1 293
-14%
1 414
+9%
1 717
+21%
2 559
+49%
2 726
+7%
2 500
-8%
3 022
+21%
2 565
-15%
2 131
-17%
1 925
-10%
1 175
-39%
1 597
+36%
2 826
+77%
2 343
-17%
2 545
+9%
2 314
-9%
1 856
-20%
2 301
+24%
2 730
+19%
2 804
+3%
2 585
-8%
2 668
+3%
2 027
-24%
2 147
+6%
2 058
-4%
2 071
+1%
2 347
+13%
2 420
+3%
2 431
+0%
2 400
-1%
2 250
-6%
2 311
+3%
1 828
-21%
1 690
-8%
2 043
+21%
2 828
+38%
3 483
+23%
4 318
+24%
4 219
-2%
3 858
-9%
3 903
+1%
3 725
-5%
4 301
+15%
5 795
+35%
6 178
+7%
6 872
+11%
Net Income
Tax Provision
(519)
(265)
(130)
(40)
(124)
(105)
(479)
(582)
(748)
(852)
(899)
(859)
(690)
(535)
(606)
(583)
(602)
(684)
(698)
(632)
(657)
(757)
(1 003)
(1 063)
(986)
(938)
(715)
(593)
(510)
(493)
(588)
(914)
(780)
(831)
(715)
(615)
(756)
(884)
(935)
(864)
(893)
(694)
(744)
(731)
(738)
(813)
(823)
(802)
(800)
(758)
(777)
(622)
(579)
(722)
(941)
(1 145)
(1 397)
(1 346)
(1 186)
(1 218)
(1 166)
(1 336)
(1 760)
(1 872)
(2 131)
Income from Continuing Operations
683
323
135
(25)
107
72
594
771
892
816
922
834
693
675
799
777
805
909
800
661
757
960
1 556
1 663
1 514
2 084
1 850
1 538
1 415
682
1 009
1 912
1 563
1 714
1 599
1 241
1 545
1 846
1 869
1 721
1 775
1 333
1 403
1 327
1 333
1 534
1 597
1 629
1 600
1 492
1 534
1 206
1 111
1 321
1 887
2 338
2 921
2 873
2 672
2 685
2 559
2 965
4 035
4 306
4 741
Income to Minority Interest
(35)
(26)
(19)
(14)
(7)
(6)
(10)
(7)
(12)
(23)
(32)
(37)
(49)
(45)
(44)
(43)
(58)
(45)
(42)
(61)
(50)
(54)
(51)
(35)
(32)
(46)
(39)
(29)
(4)
6
(1)
(8)
(30)
(26)
(22)
(14)
3
(26)
(32)
(34)
(29)
(6)
(8)
(7)
(21)
(26)
(24)
(21)
(23)
(12)
(7)
(4)
0
31
29
20
26
(10)
(14)
(17)
(22)
(20)
(23)
(18)
(18)
Net Income (Common)
644
N/A
292
-55%
112
-62%
(43)
N/A
96
N/A
63
-34%
577
+816%
756
+31%
876
+16%
788
-10%
889
+13%
797
-10%
644
-19%
631
-2%
754
+19%
734
-3%
746
+2%
862
+16%
758
-12%
600
-21%
707
+18%
905
+28%
1 504
+66%
1 627
+8%
1 481
-9%
2 038
+38%
1 810
-11%
1 509
-17%
1 411
-6%
689
-51%
1 007
+46%
1 902
+89%
1 530
-20%
1 685
+10%
1 575
-7%
1 227
-22%
1 549
+26%
1 819
+17%
1 836
+1%
1 684
-8%
1 744
+4%
1 326
-24%
1 394
+5%
1 318
-5%
1 310
-1%
1 506
+15%
1 571
+4%
1 608
+2%
1 576
-2%
1 478
-6%
1 527
+3%
1 203
-21%
1 113
-7%
1 353
+22%
1 916
+42%
2 355
+23%
2 944
+25%
2 861
-3%
2 657
-7%
2 668
+0%
2 536
-5%
2 945
+16%
4 011
+36%
4 287
+7%
4 722
+10%
EPS (Diluted)
35.77
N/A
15.36
-57%
5.89
-62%
-2.26
N/A
5.05
N/A
3.31
-34%
30.36
+817%
39.78
+31%
46.1
+16%
39.4
-15%
44.45
+13%
36.22
-19%
29.27
-19%
28.68
-2%
34.27
+19%
33.36
-3%
33.9
+2%
39.18
+16%
34.45
-12%
27.27
-21%
32.13
+18%
41.13
+28%
69.05
+68%
73.95
+7%
67.31
-9%
92.63
+38%
83.1
-10%
68.59
-17%
64.13
-7%
31.31
-51%
46.23
+48%
86.45
+87%
69.54
-20%
76.59
+10%
72.4
-5%
55.77
-23%
70.4
+26%
84.33
+20%
85
+1%
78.08
-8%
80.78
+3%
61.41
-24%
64.58
+5%
61.05
-5%
60.8
0%
70.29
+16%
73.19
+4%
75.51
+3%
73.91
-2%
69.28
-6%
71.63
+3%
56.4
-21%
52.13
-8%
63.92
+23%
90.09
+41%
111.1
+23%
138.71
+25%
134.71
-3%
125.19
-7%
125.65
+0%
119.29
-5%
138.48
+16%
188.69
+36%
201.59
+7%
221.73
+10%