Hamee Corp
TSE:3134

Watchlist Manager
Hamee Corp Logo
Hamee Corp
TSE:3134
Watchlist
Price: 1 371 JPY 8.21% Market Closed
Market Cap: 21.9B JPY
Have any thoughts about
Hamee Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Hamee Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Net Income
613
1 010
1 158
1 259
1 264
1 179
1 587
1 582
1 668
2 144
2 525
2 463
1 854
1 396
1 356
2 009
Depreciation & Amortization
104
166
219
247
284
361
397
482
528
514
549
638
782
791
766
786
Other Non-Cash Items
72
141
161
160
75
29
(16)
61
121
83
(126)
(145)
34
7
40
37
Cash Taxes Paid
145
182
407
505
450
495
395
325
589
683
740
920
762
667
520
396
Cash Interest Paid
3
3
3
3
2
2
2
4
8
9
4
3
4
13
14
33
Change in Working Capital
(601)
(741)
(566)
(392)
(603)
(919)
(1 099)
(191)
(523)
(799)
(1 246)
(1 769)
(1 544)
(1 499)
(1 594)
(1 946)
Cash from Operating Activities
187
N/A
576
+207%
972
+69%
1 275
+31%
1 019
-20%
651
-36%
869
+34%
1 934
+123%
1 794
-7%
1 941
+8%
1 701
-12%
1 186
-30%
1 126
-5%
695
-38%
568
-18%
886
+56%
Investing Cash Flow
Capital Expenditures
(270)
(228)
(439)
(437)
(236)
(291)
(336)
(649)
(616)
(351)
(930)
(1 018)
(573)
(487)
(498)
(477)
Other Items
(154)
(205)
(74)
(236)
(460)
(380)
(123)
(370)
(399)
(61)
95
131
(265)
(1 021)
(779)
(400)
Cash from Investing Activities
(424)
N/A
(433)
-2%
(513)
-18%
(674)
-31%
(696)
-3%
(671)
+4%
(459)
+32%
(1 020)
-122%
(1 015)
+0%
(412)
+59%
(835)
-103%
(886)
-6%
(838)
+5%
(1 507)
-80%
(1 277)
+15%
(877)
+31%
Financing Cash Flow
Net Issuance of Common Stock
5
7
10
11
8
(122)
(194)
(203)
(141)
11
23
5
0
1
0
0
Net Issuance of Debt
(120)
85
(49)
(170)
(39)
203
(73)
1 239
1 564
(1 636)
(748)
452
(17)
620
492
738
Cash Paid for Dividends
(24)
(23)
(71)
(71)
(88)
(88)
(103)
(104)
(111)
(111)
(159)
(159)
(358)
(358)
(358)
(358)
Other
0
(0)
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(139)
N/A
69
N/A
(110)
N/A
(230)
-110%
(119)
+48%
(7)
+94%
(370)
-5 018%
933
N/A
1 312
+41%
(1 736)
N/A
(884)
+49%
298
N/A
(375)
N/A
263
N/A
135
-49%
380
+182%
Change in Cash
Effect of Foreign Exchange Rates
(6)
10
16
0
(2)
(8)
(63)
(54)
15
109
61
73
150
59
89
97
Net Change in Cash
(382)
N/A
221
N/A
366
+65%
371
+1%
203
-45%
(35)
N/A
(22)
+37%
1 793
N/A
2 105
+17%
(99)
N/A
43
N/A
671
+1 459%
62
-91%
(490)
N/A
(486)
+1%
486
N/A
Free Cash Flow
Free Cash Flow
(83)
N/A
348
N/A
534
+53%
837
+57%
784
-6%
360
-54%
534
+48%
1 285
+141%
1 178
-8%
1 590
+35%
771
-51%
169
-78%
553
+228%
209
-62%
70
-66%
409
+483%

See Also

Discover More