ZOZO Inc
TSE:3092
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 974.5
5 564
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ZOZO Inc
Revenue
|
201.5B
JPY
|
Cost of Revenue
|
-14.5B
JPY
|
Gross Profit
|
187.1B
JPY
|
Operating Expenses
|
-126.9B
JPY
|
Operating Income
|
60.1B
JPY
|
Other Expenses
|
-15.9B
JPY
|
Net Income
|
44.2B
JPY
|
Income Statement
ZOZO Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
38 448
N/A
|
38 734
+1%
|
40 058
+3%
|
41 182
+3%
|
43 637
+6%
|
45 979
+5%
|
49 679
+8%
|
54 422
+10%
|
58 951
+8%
|
63 571
+8%
|
70 366
+11%
|
76 393
+9%
|
82 458
+8%
|
87 521
+6%
|
93 614
+7%
|
98 432
+5%
|
103 533
+5%
|
109 502
+6%
|
117 291
+7%
|
118 405
+1%
|
120 050
+1%
|
121 883
+2%
|
120 518
-1%
|
125 517
+4%
|
130 994
+4%
|
134 767
+3%
|
142 110
+5%
|
147 402
+4%
|
152 594
+4%
|
157 122
+3%
|
162 700
+4%
|
166 199
+2%
|
169 923
+2%
|
173 754
+2%
|
178 888
+3%
|
183 423
+3%
|
186 704
+2%
|
189 873
+2%
|
194 524
+2%
|
197 016
+1%
|
201 532
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 990)
|
(2 922)
|
(2 508)
|
(2 399)
|
(2 716)
|
(3 076)
|
(3 734)
|
(4 328)
|
(5 243)
|
(5 786)
|
(6 425)
|
(7 148)
|
(7 178)
|
(7 496)
|
(7 465)
|
(7 946)
|
(8 649)
|
(9 429)
|
(11 342)
|
(13 457)
|
(13 092)
|
(13 449)
|
(12 672)
|
(11 780)
|
(11 204)
|
(10 180)
|
(9 278)
|
(7 338)
|
(7 903)
|
(8 394)
|
(9 057)
|
(10 026)
|
(10 333)
|
(10 650)
|
(11 674)
|
(12 081)
|
(12 658)
|
(13 224)
|
(13 530)
|
(13 869)
|
(14 474)
|
|
Gross Profit |
34 456
N/A
|
35 810
+4%
|
37 550
+5%
|
38 783
+3%
|
40 922
+6%
|
42 904
+5%
|
45 945
+7%
|
50 094
+9%
|
53 708
+7%
|
57 785
+8%
|
63 941
+11%
|
69 245
+8%
|
75 279
+9%
|
80 024
+6%
|
86 148
+8%
|
90 486
+5%
|
94 884
+5%
|
100 073
+5%
|
105 949
+6%
|
104 948
-1%
|
106 958
+2%
|
108 434
+1%
|
107 846
-1%
|
113 737
+5%
|
119 790
+5%
|
124 587
+4%
|
132 832
+7%
|
140 064
+5%
|
144 691
+3%
|
148 728
+3%
|
153 643
+3%
|
156 173
+2%
|
159 590
+2%
|
163 104
+2%
|
167 214
+3%
|
171 342
+2%
|
174 046
+2%
|
176 649
+1%
|
180 994
+2%
|
183 147
+1%
|
187 058
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 074)
|
(22 821)
|
(23 149)
|
(23 699)
|
(25 459)
|
(26 854)
|
(29 770)
|
(32 337)
|
(34 497)
|
(36 450)
|
(38 637)
|
(42 961)
|
(48 393)
|
(50 497)
|
(55 605)
|
(57 817)
|
(64 322)
|
(71 182)
|
(76 200)
|
(79 294)
|
(82 677)
|
(79 578)
|
(83 437)
|
(85 849)
|
(90 781)
|
(89 867)
|
(90 544)
|
(95 920)
|
(98 555)
|
(100 874)
|
(104 505)
|
(106 517)
|
(108 296)
|
(110 112)
|
(111 729)
|
(114 921)
|
(116 086)
|
(118 518)
|
(123 510)
|
(123 068)
|
(126 946)
|
|
Selling, General & Administrative |
(22 049)
|
(22 821)
|
(23 142)
|
(22 497)
|
(24 980)
|
(26 839)
|
(29 766)
|
(30 819)
|
(34 665)
|
(36 448)
|
(38 605)
|
(41 260)
|
(46 002)
|
(50 458)
|
(55 583)
|
(56 493)
|
(64 307)
|
(71 183)
|
(76 197)
|
(77 313)
|
(79 415)
|
(79 539)
|
(83 431)
|
(83 343)
|
(89 209)
|
(90 096)
|
(90 457)
|
(93 463)
|
(98 362)
|
(100 642)
|
(104 556)
|
(104 135)
|
(108 211)
|
(110 028)
|
(111 699)
|
(112 410)
|
(116 074)
|
(118 506)
|
(123 510)
|
(119 224)
|
(126 945)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 196)
|
0
|
0
|
0
|
(1 510)
|
0
|
0
|
0
|
(1 668)
|
0
|
0
|
0
|
(1 301)
|
0
|
0
|
0
|
(1 995)
|
0
|
0
|
0
|
(2 489)
|
0
|
0
|
0
|
(2 426)
|
0
|
0
|
0
|
(2 381)
|
0
|
0
|
0
|
(2 510)
|
0
|
0
|
0
|
(3 843)
|
0
|
|
Other Operating Expenses |
(25)
|
1
|
(6)
|
(6)
|
(479)
|
(15)
|
(4)
|
(9)
|
168
|
(2)
|
(33)
|
(33)
|
(2 391)
|
(40)
|
(22)
|
(23)
|
(15)
|
1
|
(4)
|
14
|
(3 262)
|
(40)
|
(6)
|
(17)
|
(1 572)
|
229
|
(87)
|
(31)
|
(193)
|
(232)
|
51
|
(1)
|
(85)
|
(84)
|
(30)
|
(1)
|
(12)
|
(12)
|
0
|
(1)
|
(1)
|
|
Operating Income |
12 382
N/A
|
12 989
+5%
|
14 400
+11%
|
15 084
+5%
|
15 462
+3%
|
16 049
+4%
|
16 175
+1%
|
17 756
+10%
|
19 211
+8%
|
21 335
+11%
|
25 304
+19%
|
26 284
+4%
|
26 886
+2%
|
29 527
+10%
|
30 543
+3%
|
32 669
+7%
|
30 562
-6%
|
28 891
-5%
|
29 749
+3%
|
25 654
-14%
|
24 281
-5%
|
28 856
+19%
|
24 409
-15%
|
27 888
+14%
|
29 009
+4%
|
34 720
+20%
|
42 288
+22%
|
44 144
+4%
|
46 136
+5%
|
47 854
+4%
|
49 138
+3%
|
49 656
+1%
|
51 294
+3%
|
52 992
+3%
|
55 485
+5%
|
56 421
+2%
|
57 960
+3%
|
58 131
+0%
|
57 484
-1%
|
60 079
+5%
|
60 112
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
10
|
9
|
5
|
7
|
7
|
7
|
8
|
(65)
|
53
|
52
|
128
|
163
|
73
|
33
|
(46)
|
(79)
|
(115)
|
(158)
|
(138)
|
(131)
|
(147)
|
(143)
|
(174)
|
(136)
|
(141)
|
(87)
|
(91)
|
(54)
|
(135)
|
(127)
|
(128)
|
(139)
|
(128)
|
(95)
|
(122)
|
(76)
|
40
|
(1)
|
19
|
(436)
|
(543)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(471)
|
0
|
(275)
|
(275)
|
209
|
0
|
(19)
|
(19)
|
(2 368)
|
0
|
(2 424)
|
(2 424)
|
(4 317)
|
(4 402)
|
(5 523)
|
(5 523)
|
(2 548)
|
0
|
(3 806)
|
(3 807)
|
(1 566)
|
0
|
0
|
204
|
(176)
|
0
|
0
|
(254)
|
(83)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
725
|
588
|
650
|
|
Gain/Loss on Disposition of Assets |
(108)
|
(113)
|
(109)
|
(0)
|
0
|
0
|
(7)
|
(16)
|
(16)
|
465
|
472
|
480
|
480
|
(1)
|
(6)
|
(2)
|
(2)
|
166
|
164
|
(668)
|
154
|
(17)
|
(12)
|
(14)
|
(14)
|
(12)
|
(29)
|
(554)
|
(555)
|
(558)
|
(728)
|
(285)
|
(287)
|
(307)
|
(149)
|
(64)
|
(61)
|
(38)
|
(40)
|
(65)
|
(73)
|
|
Total Other Income |
53
|
57
|
50
|
48
|
83
|
126
|
154
|
161
|
138
|
105
|
91
|
98
|
76
|
86
|
110
|
149
|
153
|
177
|
214
|
194
|
57
|
49
|
21
|
(59)
|
114
|
96
|
113
|
305
|
278
|
295
|
249
|
137
|
168
|
348
|
380
|
370
|
352
|
246
|
257
|
260
|
284
|
|
Pre-Tax Income |
12 338
N/A
|
12 943
+5%
|
14 346
+11%
|
14 668
+2%
|
15 553
+6%
|
15 909
+2%
|
16 056
+1%
|
18 045
+12%
|
19 387
+7%
|
21 938
+13%
|
25 977
+18%
|
24 657
-5%
|
27 515
+12%
|
27 221
-1%
|
28 177
+4%
|
28 420
+1%
|
26 196
-8%
|
23 553
-10%
|
24 466
+4%
|
22 501
-8%
|
24 345
+8%
|
24 939
+2%
|
20 437
-18%
|
26 113
+28%
|
28 968
+11%
|
34 717
+20%
|
42 485
+22%
|
43 665
+3%
|
45 724
+5%
|
47 464
+4%
|
48 277
+2%
|
49 286
+2%
|
51 047
+4%
|
52 938
+4%
|
55 594
+5%
|
56 641
+2%
|
58 291
+3%
|
58 338
+0%
|
58 445
+0%
|
60 426
+3%
|
60 430
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 510)
|
(4 700)
|
(5 139)
|
(5 669)
|
(5 930)
|
(6 037)
|
(6 012)
|
(6 059)
|
(6 317)
|
(6 678)
|
(7 796)
|
(7 622)
|
(8 529)
|
(8 695)
|
(8 975)
|
(8 264)
|
(7 409)
|
(6 657)
|
(6 929)
|
(6 516)
|
(7 196)
|
(7 326)
|
(5 945)
|
(7 308)
|
(8 168)
|
(9 881)
|
(12 102)
|
(12 724)
|
(13 375)
|
(13 912)
|
(14 374)
|
(14 720)
|
(15 262)
|
(15 897)
|
(16 535)
|
(17 141)
|
(17 537)
|
(17 533)
|
(17 606)
|
(16 010)
|
(16 107)
|
|
Income from Continuing Operations |
7 828
|
8 245
|
9 209
|
8 999
|
9 624
|
9 871
|
10 043
|
11 986
|
13 068
|
15 259
|
18 180
|
17 035
|
18 986
|
18 526
|
19 202
|
20 156
|
18 787
|
16 896
|
17 537
|
15 985
|
17 149
|
17 613
|
14 492
|
18 805
|
20 800
|
24 836
|
30 383
|
30 941
|
32 349
|
33 552
|
33 903
|
34 566
|
35 785
|
37 041
|
39 059
|
39 500
|
40 754
|
40 805
|
40 839
|
44 416
|
44 323
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(25)
|
(9)
|
(8)
|
(22)
|
(43)
|
(73)
|
(63)
|
(23)
|
(7)
|
26
|
15
|
(32)
|
(55)
|
(74)
|
0
|
|
Net Income (Common) |
7 836
N/A
|
8 245
+5%
|
9 209
+12%
|
8 999
-2%
|
9 627
+7%
|
9 874
+3%
|
10 046
+2%
|
11 989
+19%
|
13 066
+9%
|
15 257
+17%
|
18 178
+19%
|
17 035
-6%
|
18 986
+11%
|
18 526
-2%
|
19 202
+4%
|
20 156
+5%
|
18 787
-7%
|
16 896
-10%
|
17 536
+4%
|
15 985
-9%
|
17 148
+7%
|
17 613
+3%
|
14 492
-18%
|
18 804
+30%
|
20 799
+11%
|
24 828
+19%
|
30 357
+22%
|
30 932
+2%
|
32 342
+5%
|
33 530
+4%
|
33 860
+1%
|
34 492
+2%
|
35 721
+4%
|
37 018
+4%
|
39 052
+5%
|
39 526
+1%
|
40 770
+3%
|
40 773
+0%
|
40 783
+0%
|
44 341
+9%
|
44 246
0%
|
|
EPS (Diluted) |
24.33
N/A
|
25.6
+5%
|
28.42
+11%
|
27.86
-2%
|
29.71
+7%
|
30.28
+2%
|
31.39
+4%
|
37.38
+19%
|
41.87
+12%
|
29.39
-30%
|
58.26
+98%
|
54.66
-6%
|
60.85
+11%
|
59.37
-2%
|
61.54
+4%
|
64.68
+5%
|
60.79
-6%
|
55.39
-9%
|
57.43
+4%
|
52.2
-9%
|
56.17
+8%
|
57.69
+3%
|
47.47
-18%
|
61.59
+30%
|
68.13
+11%
|
81.32
+19%
|
99.42
+22%
|
101.3
+2%
|
107.08
+6%
|
112.54
+5%
|
112.93
+0%
|
115.01
+2%
|
119.14
+4%
|
123.47
+4%
|
130.25
+5%
|
131.82
+1%
|
135.97
+3%
|
135.89
0%
|
136.16
+0%
|
148.19
+9%
|
149
+1%
|