ZOZO Inc
TSE:3092
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 039
5 564
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ZOZO Inc
Revenue
|
205.6B
JPY
|
Cost of Revenue
|
-14.7B
JPY
|
Gross Profit
|
190.9B
JPY
|
Operating Expenses
|
-129.3B
JPY
|
Operating Income
|
61.6B
JPY
|
Other Expenses
|
-16.5B
JPY
|
Net Income
|
45.2B
JPY
|
Income Statement
ZOZO Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
38 734
N/A
|
40 058
+3%
|
41 182
+3%
|
43 637
+6%
|
45 979
+5%
|
49 679
+8%
|
54 422
+10%
|
58 951
+8%
|
63 571
+8%
|
70 366
+11%
|
76 393
+9%
|
82 458
+8%
|
87 521
+6%
|
93 614
+7%
|
98 432
+5%
|
103 533
+5%
|
109 502
+6%
|
117 291
+7%
|
118 405
+1%
|
120 050
+1%
|
121 883
+2%
|
120 518
-1%
|
125 517
+4%
|
130 994
+4%
|
134 767
+3%
|
142 110
+5%
|
147 402
+4%
|
152 594
+4%
|
157 122
+3%
|
162 700
+4%
|
166 199
+2%
|
169 923
+2%
|
173 754
+2%
|
178 888
+3%
|
183 423
+3%
|
186 704
+2%
|
189 873
+2%
|
194 524
+2%
|
197 016
+1%
|
201 532
+2%
|
205 600
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 922)
|
(2 508)
|
(2 399)
|
(2 716)
|
(3 076)
|
(3 734)
|
(4 328)
|
(5 243)
|
(5 786)
|
(6 425)
|
(7 148)
|
(7 178)
|
(7 496)
|
(7 465)
|
(7 946)
|
(8 649)
|
(9 429)
|
(11 342)
|
(13 457)
|
(13 092)
|
(13 449)
|
(12 672)
|
(11 780)
|
(11 204)
|
(10 180)
|
(9 278)
|
(7 338)
|
(7 903)
|
(8 394)
|
(9 057)
|
(10 026)
|
(10 333)
|
(10 650)
|
(11 674)
|
(12 081)
|
(12 658)
|
(13 224)
|
(13 530)
|
(13 869)
|
(14 474)
|
(14 654)
|
|
Gross Profit |
35 810
N/A
|
37 550
+5%
|
38 783
+3%
|
40 922
+6%
|
42 904
+5%
|
45 945
+7%
|
50 094
+9%
|
53 708
+7%
|
57 785
+8%
|
63 941
+11%
|
69 245
+8%
|
75 279
+9%
|
80 024
+6%
|
86 148
+8%
|
90 486
+5%
|
94 884
+5%
|
100 073
+5%
|
105 949
+6%
|
104 948
-1%
|
106 958
+2%
|
108 434
+1%
|
107 846
-1%
|
113 737
+5%
|
119 790
+5%
|
124 587
+4%
|
132 832
+7%
|
140 064
+5%
|
144 691
+3%
|
148 728
+3%
|
153 643
+3%
|
156 173
+2%
|
159 590
+2%
|
163 104
+2%
|
167 214
+3%
|
171 342
+2%
|
174 046
+2%
|
176 649
+1%
|
180 994
+2%
|
183 147
+1%
|
187 058
+2%
|
190 946
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 821)
|
(23 149)
|
(23 699)
|
(25 459)
|
(26 854)
|
(29 770)
|
(32 337)
|
(34 497)
|
(36 450)
|
(38 637)
|
(42 961)
|
(48 393)
|
(50 497)
|
(55 605)
|
(57 817)
|
(64 322)
|
(71 182)
|
(76 200)
|
(79 294)
|
(82 677)
|
(79 578)
|
(83 437)
|
(85 849)
|
(90 781)
|
(89 867)
|
(90 544)
|
(95 920)
|
(98 555)
|
(100 874)
|
(104 505)
|
(106 517)
|
(108 296)
|
(110 112)
|
(111 729)
|
(114 921)
|
(116 086)
|
(118 518)
|
(123 510)
|
(123 068)
|
(126 946)
|
(129 323)
|
|
Selling, General & Administrative |
(22 821)
|
(23 142)
|
(22 497)
|
(24 980)
|
(26 839)
|
(29 766)
|
(30 819)
|
(34 665)
|
(36 448)
|
(38 605)
|
(41 260)
|
(46 002)
|
(50 458)
|
(55 583)
|
(56 493)
|
(64 307)
|
(71 183)
|
(76 197)
|
(77 313)
|
(79 415)
|
(79 539)
|
(83 431)
|
(83 343)
|
(89 209)
|
(90 096)
|
(90 457)
|
(93 463)
|
(98 362)
|
(100 642)
|
(104 556)
|
(104 135)
|
(108 211)
|
(110 028)
|
(111 699)
|
(112 410)
|
(116 074)
|
(118 506)
|
(123 510)
|
(119 224)
|
(126 945)
|
(129 322)
|
|
Depreciation & Amortization |
0
|
0
|
(1 196)
|
0
|
0
|
0
|
(1 510)
|
0
|
0
|
0
|
(1 668)
|
0
|
0
|
0
|
(1 301)
|
0
|
0
|
0
|
(1 995)
|
0
|
0
|
0
|
(2 489)
|
0
|
0
|
0
|
(2 426)
|
0
|
0
|
0
|
(2 381)
|
0
|
0
|
0
|
(2 510)
|
0
|
0
|
0
|
(3 843)
|
0
|
0
|
|
Other Operating Expenses |
1
|
(6)
|
(6)
|
(479)
|
(15)
|
(4)
|
(9)
|
168
|
(2)
|
(33)
|
(33)
|
(2 391)
|
(40)
|
(22)
|
(23)
|
(15)
|
1
|
(4)
|
14
|
(3 262)
|
(40)
|
(6)
|
(17)
|
(1 572)
|
229
|
(87)
|
(31)
|
(193)
|
(232)
|
51
|
(1)
|
(85)
|
(84)
|
(30)
|
(1)
|
(12)
|
(12)
|
0
|
(1)
|
(1)
|
0
|
|
Operating Income |
12 989
N/A
|
14 400
+11%
|
15 084
+5%
|
15 462
+3%
|
16 049
+4%
|
16 175
+1%
|
17 756
+10%
|
19 211
+8%
|
21 335
+11%
|
25 304
+19%
|
26 284
+4%
|
26 886
+2%
|
29 527
+10%
|
30 543
+3%
|
32 669
+7%
|
30 562
-6%
|
28 891
-5%
|
29 749
+3%
|
25 654
-14%
|
24 281
-5%
|
28 856
+19%
|
24 409
-15%
|
27 888
+14%
|
29 009
+4%
|
34 720
+20%
|
42 288
+22%
|
44 144
+4%
|
46 136
+5%
|
47 854
+4%
|
49 138
+3%
|
49 656
+1%
|
51 294
+3%
|
52 992
+3%
|
55 485
+5%
|
56 421
+2%
|
57 960
+3%
|
58 131
+0%
|
57 484
-1%
|
60 079
+5%
|
60 112
+0%
|
61 623
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
9
|
5
|
7
|
7
|
7
|
8
|
(65)
|
53
|
52
|
128
|
163
|
73
|
33
|
(46)
|
(79)
|
(115)
|
(158)
|
(138)
|
(131)
|
(147)
|
(143)
|
(174)
|
(136)
|
(141)
|
(87)
|
(91)
|
(54)
|
(135)
|
(127)
|
(128)
|
(139)
|
(128)
|
(95)
|
(122)
|
(76)
|
40
|
(1)
|
19
|
(436)
|
(543)
|
(530)
|
|
Non-Reccuring Items |
0
|
0
|
(471)
|
0
|
(275)
|
(275)
|
209
|
0
|
(19)
|
(19)
|
(2 368)
|
0
|
(2 424)
|
(2 424)
|
(4 317)
|
(4 402)
|
(5 523)
|
(5 523)
|
(2 548)
|
0
|
(3 806)
|
(3 807)
|
(1 566)
|
0
|
0
|
204
|
(176)
|
0
|
0
|
(254)
|
(83)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
725
|
588
|
650
|
511
|
|
Gain/Loss on Disposition of Assets |
(113)
|
(109)
|
(0)
|
0
|
0
|
(7)
|
(16)
|
(16)
|
465
|
472
|
480
|
480
|
(1)
|
(6)
|
(2)
|
(2)
|
166
|
164
|
(668)
|
154
|
(17)
|
(12)
|
(14)
|
(14)
|
(12)
|
(29)
|
(554)
|
(555)
|
(558)
|
(728)
|
(285)
|
(287)
|
(307)
|
(149)
|
(64)
|
(61)
|
(38)
|
(40)
|
(65)
|
(73)
|
(91)
|
|
Total Other Income |
57
|
50
|
48
|
83
|
126
|
154
|
161
|
138
|
105
|
91
|
98
|
76
|
86
|
110
|
149
|
153
|
177
|
214
|
194
|
57
|
49
|
21
|
(59)
|
114
|
96
|
113
|
305
|
278
|
295
|
249
|
137
|
168
|
348
|
380
|
370
|
352
|
246
|
257
|
260
|
284
|
219
|
|
Pre-Tax Income |
12 943
N/A
|
14 346
+11%
|
14 668
+2%
|
15 553
+6%
|
15 909
+2%
|
16 056
+1%
|
18 045
+12%
|
19 387
+7%
|
21 938
+13%
|
25 977
+18%
|
24 657
-5%
|
27 515
+12%
|
27 221
-1%
|
28 177
+4%
|
28 420
+1%
|
26 196
-8%
|
23 553
-10%
|
24 466
+4%
|
22 501
-8%
|
24 345
+8%
|
24 939
+2%
|
20 437
-18%
|
26 113
+28%
|
28 968
+11%
|
34 717
+20%
|
42 485
+22%
|
43 665
+3%
|
45 724
+5%
|
47 464
+4%
|
48 277
+2%
|
49 286
+2%
|
51 047
+4%
|
52 938
+4%
|
55 594
+5%
|
56 641
+2%
|
58 291
+3%
|
58 338
+0%
|
58 445
+0%
|
60 426
+3%
|
60 430
+0%
|
61 732
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 700)
|
(5 139)
|
(5 669)
|
(5 930)
|
(6 037)
|
(6 012)
|
(6 059)
|
(6 317)
|
(6 678)
|
(7 796)
|
(7 622)
|
(8 529)
|
(8 695)
|
(8 975)
|
(8 264)
|
(7 409)
|
(6 657)
|
(6 929)
|
(6 516)
|
(7 196)
|
(7 326)
|
(5 945)
|
(7 308)
|
(8 168)
|
(9 881)
|
(12 102)
|
(12 724)
|
(13 375)
|
(13 912)
|
(14 374)
|
(14 720)
|
(15 262)
|
(15 897)
|
(16 535)
|
(17 141)
|
(17 537)
|
(17 533)
|
(17 606)
|
(16 010)
|
(16 107)
|
(16 526)
|
|
Income from Continuing Operations |
8 245
|
9 209
|
8 999
|
9 624
|
9 871
|
10 043
|
11 986
|
13 068
|
15 259
|
18 180
|
17 035
|
18 986
|
18 526
|
19 202
|
20 156
|
18 787
|
16 896
|
17 537
|
15 985
|
17 149
|
17 613
|
14 492
|
18 805
|
20 800
|
24 836
|
30 383
|
30 941
|
32 349
|
33 552
|
33 903
|
34 566
|
35 785
|
37 041
|
39 059
|
39 500
|
40 754
|
40 805
|
40 839
|
44 416
|
44 323
|
45 206
|
|
Income to Minority Interest |
0
|
0
|
0
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(25)
|
(9)
|
(8)
|
(22)
|
(43)
|
(73)
|
(63)
|
(23)
|
(7)
|
26
|
15
|
(32)
|
(55)
|
(74)
|
0
|
0
|
|
Net Income (Common) |
8 245
N/A
|
9 209
+12%
|
8 999
-2%
|
9 627
+7%
|
9 874
+3%
|
10 046
+2%
|
11 989
+19%
|
13 066
+9%
|
15 257
+17%
|
18 178
+19%
|
17 035
-6%
|
18 986
+11%
|
18 526
-2%
|
19 202
+4%
|
20 156
+5%
|
18 787
-7%
|
16 896
-10%
|
17 536
+4%
|
15 985
-9%
|
17 148
+7%
|
17 613
+3%
|
14 492
-18%
|
18 804
+30%
|
20 799
+11%
|
24 828
+19%
|
30 357
+22%
|
30 932
+2%
|
32 342
+5%
|
33 530
+4%
|
33 860
+1%
|
34 492
+2%
|
35 721
+4%
|
37 018
+4%
|
39 052
+5%
|
39 526
+1%
|
40 770
+3%
|
40 773
+0%
|
40 783
+0%
|
44 341
+9%
|
44 246
0%
|
45 157
+2%
|
|
EPS (Diluted) |
25.6
N/A
|
28.42
+11%
|
27.86
-2%
|
29.71
+7%
|
30.28
+2%
|
31.39
+4%
|
37.38
+19%
|
41.87
+12%
|
29.39
-30%
|
58.26
+98%
|
54.66
-6%
|
60.85
+11%
|
59.37
-2%
|
61.54
+4%
|
64.68
+5%
|
60.79
-6%
|
55.39
-9%
|
57.43
+4%
|
52.2
-9%
|
56.17
+8%
|
57.69
+3%
|
47.47
-18%
|
61.59
+30%
|
68.13
+11%
|
81.32
+19%
|
99.42
+22%
|
101.3
+2%
|
107.08
+6%
|
112.54
+5%
|
112.93
+0%
|
115.01
+2%
|
119.14
+4%
|
123.47
+4%
|
130.25
+5%
|
131.82
+1%
|
135.97
+3%
|
135.89
0%
|
136.16
+0%
|
148.19
+9%
|
149
+1%
|
152.06
+2%
|