L

Life Foods Co Ltd
TSE:3065

Watchlist Manager
Life Foods Co Ltd
TSE:3065
Watchlist
Price: 1 650 JPY 0.36% Market Closed
Market Cap: ¥5.1B

Income Statement

Earnings Waterfall
Life Foods Co Ltd

Income Statement
Life Foods Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2007 May-2008 Aug-2008 Nov-2008 May-2009 Aug-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
8
0
0
10
0
21
42
33
43
43
42
39
37
34
31
28
24
21
18
15
13
10
8
7
6
6
5
5
4
4
4
4
4
4
4
3
3
3
3
3
3
2
2
3
5
7
9
12
13
14
15
15
15
15
14
14
13
12
11
10
10
9
9
0
0
0
Revenue
10 561
N/A
10 304
-2%
10 157
-1%
9 897
-3%
9 585
-3%
9 111
-5%
8 769
-4%
8 700
-1%
8 776
+1%
8 886
+1%
11 656
+31%
11 729
+1%
11 749
+0%
11 722
0%
11 854
+1%
11 922
+1%
11 956
+0%
12 067
+1%
12 089
+0%
12 119
+0%
12 197
+1%
12 258
+1%
12 351
+1%
12 410
+0%
12 431
+0%
12 537
+1%
12 610
+1%
12 701
+1%
12 826
+1%
12 903
+1%
13 029
+1%
13 102
+1%
13 134
+0%
13 110
0%
12 959
-1%
12 906
0%
12 864
0%
12 825
0%
12 902
+1%
12 929
+0%
12 964
+0%
13 105
+1%
13 176
+1%
13 276
+1%
13 336
+0%
13 340
+0%
13 227
-1%
11 910
-10%
10 895
-9%
10 140
-7%
9 226
-9%
9 292
+1%
8 958
-4%
8 636
-4%
8 716
+1%
8 924
+2%
9 308
+4%
9 610
+3%
9 888
+3%
10 213
+3%
10 373
+2%
10 462
+1%
10 426
0%
10 230
-2%
10 065
-2%
9 888
-2%
9 783
-1%
9 792
+0%
9 786
0%
9 738
0%
Gross Profit
Cost of Revenue
(3 240)
(3 209)
(3 217)
(3 151)
(3 010)
(2 812)
(2 646)
(2 603)
(2 604)
(2 630)
(3 455)
(3 478)
(3 507)
(3 505)
(3 565)
(3 598)
(3 621)
(3 670)
(3 701)
(3 730)
(3 781)
(3 811)
(3 855)
(3 880)
(3 889)
(3 935)
(3 946)
(3 985)
(4 038)
(4 056)
(4 104)
(4 146)
(4 157)
(4 173)
(4 157)
(4 158)
(4 171)
(4 176)
(4 215)
(4 237)
(4 265)
(4 338)
(4 367)
(4 387)
(4 380)
(4 319)
(4 247)
(3 835)
(3 521)
(3 302)
(3 008)
(3 033)
(2 937)
(2 860)
(2 919)
(3 003)
(3 145)
(3 277)
(3 392)
(3 512)
(3 585)
(3 597)
(3 544)
(3 377)
(3 222)
(3 089)
(3 045)
(3 119)
(3 188)
(3 231)
Gross Profit
7 321
N/A
7 096
-3%
6 940
-2%
6 746
-3%
6 575
-3%
6 299
-4%
6 123
-3%
6 098
0%
6 172
+1%
6 256
+1%
8 200
+31%
8 251
+1%
8 242
0%
8 217
0%
8 289
+1%
8 324
+0%
8 335
+0%
8 397
+1%
8 388
0%
8 389
+0%
8 416
+0%
8 447
+0%
8 495
+1%
8 531
+0%
8 542
+0%
8 603
+1%
8 665
+1%
8 716
+1%
8 788
+1%
8 847
+1%
8 925
+1%
8 956
+0%
8 977
+0%
8 936
0%
8 802
-1%
8 748
-1%
8 693
-1%
8 649
-1%
8 686
+0%
8 693
+0%
8 699
+0%
8 766
+1%
8 810
+0%
8 889
+1%
8 956
+1%
9 021
+1%
8 980
0%
8 075
-10%
7 374
-9%
6 838
-7%
6 219
-9%
6 259
+1%
6 020
-4%
5 776
-4%
5 797
+0%
5 921
+2%
6 164
+4%
6 333
+3%
6 497
+3%
6 702
+3%
6 788
+1%
6 864
+1%
6 883
+0%
6 853
0%
6 843
0%
6 799
-1%
6 739
-1%
6 673
-1%
6 598
-1%
6 508
-1%
Operating Income
Operating Expenses
(7 012)
(6 894)
(6 721)
(6 543)
(6 334)
(6 106)
(5 924)
(5 912)
(5 997)
(6 071)
(8 013)
(8 017)
(7 988)
(7 942)
(7 959)
(7 971)
(7 965)
(8 001)
(8 044)
(8 063)
(8 098)
(8 140)
(8 149)
(8 156)
(8 187)
(8 225)
(8 288)
(8 394)
(8 438)
(8 458)
(8 514)
(8 500)
(8 524)
(8 498)
(8 408)
(8 397)
(8 390)
(8 438)
(8 486)
(8 528)
(8 569)
(8 625)
(8 646)
(8 706)
(8 769)
(8 815)
(8 891)
(8 610)
(8 188)
(7 849)
(7 435)
(7 320)
(7 172)
(7 079)
(7 091)
(7 026)
(7 085)
(7 114)
(7 091)
(7 152)
(7 113)
(7 032)
(6 908)
(6 669)
(6 534)
(6 400)
(6 391)
(6 376)
(6 361)
(6 361)
Selling, General & Administrative
(7 012)
(6 894)
(6 721)
(6 543)
(6 334)
(6 106)
(5 924)
(5 894)
(5 978)
(6 053)
(7 767)
(8 017)
(7 987)
(7 941)
(7 726)
(7 971)
(7 965)
(8 001)
(7 830)
(8 064)
(8 098)
(8 140)
(7 952)
(8 156)
(8 187)
(8 225)
(8 112)
(8 394)
(8 438)
(8 458)
(8 345)
(8 500)
(8 524)
(8 498)
(8 246)
(8 397)
(8 390)
(8 438)
(8 315)
(8 528)
(8 569)
(8 625)
(8 475)
(8 706)
(8 769)
(8 815)
(8 717)
(8 610)
(8 188)
(7 849)
(7 265)
(7 320)
(7 172)
(7 079)
(6 972)
(7 026)
(7 085)
(7 114)
(6 985)
(7 152)
(7 113)
(7 032)
(6 825)
(6 669)
(6 534)
(6 400)
(6 335)
(6 376)
(6 361)
(6 361)
Depreciation & Amortization
0
0
0
0
0
0
0
(18)
(18)
0
(246)
0
0
0
(233)
0
0
0
(214)
0
0
0
(197)
0
0
0
(176)
0
0
0
(169)
0
0
0
(161)
0
0
0
(171)
0
0
0
(172)
0
0
0
(174)
0
0
0
(169)
0
0
0
(119)
0
0
0
(106)
0
0
0
(83)
0
0
0
(56)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
Operating Income
310
N/A
202
-35%
220
+9%
204
-7%
241
+18%
194
-20%
200
+3%
185
-7%
175
-5%
185
+6%
188
+2%
234
+24%
255
+9%
276
+8%
330
+20%
353
+7%
371
+5%
396
+7%
344
-13%
326
-5%
318
-2%
307
-3%
347
+13%
375
+8%
355
-5%
378
+6%
376
0%
322
-14%
351
+9%
389
+11%
411
+6%
456
+11%
453
-1%
438
-3%
394
-10%
351
-11%
303
-14%
211
-30%
200
-5%
165
-18%
131
-21%
141
+8%
163
+16%
183
+12%
186
+2%
206
+11%
89
-57%
(535)
N/A
(814)
-52%
(1 011)
-24%
(1 216)
-20%
(1 061)
+13%
(1 152)
-9%
(1 303)
-13%
(1 295)
+1%
(1 105)
+15%
(921)
+17%
(781)
+15%
(594)
+24%
(450)
+24%
(325)
+28%
(167)
+48%
(25)
+85%
184
N/A
308
+68%
399
+29%
347
-13%
297
-15%
237
-20%
147
-38%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(6)
(12)
(19)
(22)
(23)
(26)
(34)
(36)
(36)
(35)
(34)
(31)
(29)
(26)
(23)
(20)
(17)
(15)
(12)
(10)
(7)
(5)
(3)
(2)
(1)
(1)
0
1
0
0
0
(0)
0
0
0
(0)
1
1
2
2
2
2
2
2
(1)
(3)
(4)
(8)
(10)
(11)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(10)
(9)
(9)
(8)
(8)
(6)
(6)
(3)
(2)
Non-Reccuring Items
(286)
(297)
(143)
(154)
(144)
(101)
(76)
(90)
(280)
(299)
(379)
(409)
(160)
(141)
(107)
(39)
(100)
(88)
(72)
(68)
(48)
(60)
(144)
(160)
(121)
(134)
(94)
(79)
(75)
(66)
(53)
(49)
(62)
(58)
(54)
(55)
(45)
(44)
(78)
(78)
(113)
(107)
(55)
(57)
7
(2)
(64)
(90)
(225)
(224)
(515)
(227)
169
429
1 327
1 175
1 106
848
244
118
(350)
(368)
(390)
(385)
(204)
(186)
(95)
(95)
(65)
(71)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
(5)
(5)
0
30
35
35
34
(1)
(1)
3
0
0
0
0
0
(1)
1
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
6
0
0
0
38
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
13
11
60
39
41
43
45
48
45
48
60
52
60
58
62
62
64
67
69
75
72
69
63
59
56
56
54
70
74
75
58
63
59
58
57
57
61
61
52
47
44
42
55
59
56
54
48
49
51
52
53
50
51
47
38
90
79
83
36
39
43
41
40
41
68
73
73
67
43
38
Pre-Tax Income
37
N/A
(84)
N/A
137
N/A
89
-35%
133
+50%
123
-7%
149
+21%
122
-18%
(84)
N/A
(98)
-17%
(171)
-75%
(160)
+7%
149
N/A
193
+30%
286
+48%
379
+32%
304
-20%
348
+14%
321
-8%
313
-2%
325
+4%
301
-7%
255
-15%
264
+3%
283
+7%
296
+5%
351
+19%
311
-11%
349
+12%
396
+14%
416
+5%
470
+13%
451
-4%
438
-3%
398
-9%
354
-11%
318
-10%
228
-28%
174
-24%
134
-23%
63
-53%
78
+24%
165
+113%
187
+13%
251
+34%
260
+3%
76
-71%
(574)
N/A
(982)
-71%
(1 179)
-20%
(1 675)
-42%
(1 246)
+26%
(941)
+25%
(837)
+11%
96
N/A
149
+55%
252
+69%
139
-45%
(326)
N/A
(305)
+7%
(643)
-111%
(505)
+22%
(383)
+24%
(168)
+56%
166
N/A
280
+69%
320
+14%
263
-18%
211
-20%
112
-47%
Net Income
Tax Provision
(87)
(38)
(128)
(103)
(100)
(99)
(71)
(56)
(10)
(12)
(55)
(44)
(53)
(99)
(89)
(166)
(188)
(208)
(187)
(179)
(187)
(166)
(159)
(170)
(165)
(166)
(182)
(126)
(140)
(159)
(167)
(228)
(215)
(215)
(193)
(153)
(138)
(105)
(85)
(82)
(62)
(66)
(94)
(102)
(119)
(125)
(68)
131
5
116
(18)
(179)
7
(11)
(35)
(53)
(126)
(248)
(121)
(158)
(393)
(336)
(352)
(307)
(34)
(34)
82
88
97
103
Income from Continuing Operations
(51)
(122)
8
(15)
33
25
78
66
(93)
(110)
(226)
(203)
96
94
196
213
116
140
135
135
138
135
95
94
117
129
169
185
209
238
249
242
236
223
205
201
180
124
89
51
1
12
72
85
132
135
8
(444)
(977)
(1 062)
(1 693)
(1 425)
(933)
(848)
61
95
126
(109)
(448)
(463)
(1 036)
(840)
(735)
(474)
131
246
402
351
309
216
Net Income (Common)
(51)
N/A
(122)
-141%
8
N/A
(15)
N/A
33
N/A
25
-25%
78
+216%
66
-15%
(93)
N/A
(110)
-18%
(226)
-106%
(203)
+10%
96
N/A
94
-2%
196
+108%
213
+9%
116
-45%
140
+20%
135
-4%
135
0%
138
+2%
135
-2%
95
-30%
94
-1%
117
+25%
129
+10%
169
+31%
185
+9%
209
+13%
238
+14%
249
+5%
242
-3%
236
-2%
223
-6%
205
-8%
201
-2%
180
-10%
124
-31%
89
-28%
51
-42%
1
-98%
12
+915%
72
+502%
85
+18%
132
+56%
135
+2%
8
-94%
(444)
N/A
(977)
-120%
(1 062)
-9%
(1 693)
-59%
(1 425)
+16%
(933)
+34%
(848)
+9%
61
N/A
95
+57%
126
+33%
(109)
N/A
(448)
-311%
(463)
-3%
(1 036)
-124%
(840)
+19%
(735)
+13%
(474)
+35%
131
N/A
246
+87%
402
+64%
351
-13%
309
-12%
216
-30%
EPS (Diluted)
-13.67
N/A
-32.94
-141%
2.29
N/A
-3.97
N/A
8.81
N/A
6.64
-25%
20.99
+216%
17.83
-15%
-25.16
N/A
-29.59
-18%
-56.5
-91%
-54.94
+3%
25.97
N/A
25.48
-2%
49
+92%
57.51
+17%
31.37
-45%
38.86
+24%
33.75
-13%
38.42
+14%
39.31
+2%
39.7
+1%
31.66
-20%
28.39
-10%
35.51
+25%
40.4
+14%
53.03
+31%
59.64
+12%
67.25
+13%
76.7
+14%
81.44
+6%
78.06
-4%
76.19
-2%
71.9
-6%
66.97
-7%
64.74
-3%
58.06
-10%
39.83
-31%
28.99
-27%
16.77
-42%
0.38
-98%
3.88
+921%
23.36
+502%
27.67
+18%
43.22
+56%
44.03
+2%
2.56
-94%
-144.96
N/A
-319.29
-120%
-346.99
-9%
-553.08
-59%
-465.46
+16%
-304.73
+35%
-276.97
+9%
19.82
N/A
31.15
+57%
41.26
+32%
-35.59
N/A
-146.19
-311%
-151.08
-3%
-338.13
-124%
-274.37
+19%
-239.8
+13%
-154.37
+36%
42.66
N/A
79.81
+87%
130.66
+64%
113.76
-13%
99.97
-12%
69.74
-30%