Sato Foods Co Ltd
TSE:2923

Watchlist Manager
Sato Foods Co Ltd Logo
Sato Foods Co Ltd
TSE:2923
Watchlist
Price: 7 430 JPY -0.27% Market Closed
Market Cap: ¥37.7B

Income Statement

Earnings Waterfall
Sato Foods Co Ltd

Income Statement
Sato Foods Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2006 Oct-2006 Jan-2007 Jul-2007 Oct-2007 Jan-2008 Jul-2008 Oct-2008 Jan-2009 Jul-2009 Oct-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
36
0
0
56
0
0
56
0
0
38
0
0
39
81
145
192
193
188
170
152
137
130
133
138
147
155
171
181
187
0
146
181
126
157
137
121
112
106
106
106
106
107
103
96
96
87
65
58
49
43
41
42
0
0
0
36
0
16
27
34
43
35
35
40
48
59
68
68
71
73
81
0
0
0
Revenue
34 904
N/A
35 307
+1%
34 487
-2%
34 420
0%
34 700
+1%
30 857
-11%
26 526
-14%
21 521
-19%
20 998
-2%
20 810
-1%
20 856
+0%
20 644
-1%
20 322
-2%
20 120
-1%
20 677
+3%
27 056
+31%
27 319
+1%
27 471
+1%
27 845
+1%
26 536
-5%
26 739
+1%
26 957
+1%
26 981
+0%
26 744
-1%
26 704
0%
27 043
+1%
27 184
+1%
27 934
+3%
28 021
+0%
28 342
+1%
33 043
+17%
33 551
+2%
34 223
+2%
34 972
+2%
35 718
+2%
36 205
+1%
36 601
+1%
36 927
+1%
36 973
+0%
37 085
+0%
37 627
+1%
38 517
+2%
38 658
+0%
38 686
+0%
39 203
+1%
39 996
+2%
40 389
+1%
40 900
+1%
41 185
+1%
41 951
+2%
42 217
+1%
44 888
+6%
45 693
+2%
45 941
+1%
48 073
+5%
46 945
-2%
45 955
-2%
44 248
-4%
39 563
-11%
39 051
-1%
39 796
+2%
40 214
+1%
40 221
+0%
39 667
-1%
39 856
+0%
40 335
+1%
41 548
+3%
42 581
+2%
43 211
+1%
44 654
+3%
45 039
+1%
46 479
+3%
47 872
+3%
48 312
+1%
Gross Profit
Cost of Revenue
(24 152)
(24 502)
(23 925)
(23 751)
(24 092)
(21 196)
(17 872)
(14 038)
(13 666)
(13 599)
(13 615)
(13 587)
(13 275)
(13 143)
(13 421)
(17 730)
(17 738)
(17 727)
(17 979)
(17 411)
(17 559)
(17 730)
(17 787)
(17 758)
(17 718)
(18 021)
(18 020)
(18 268)
(18 216)
(18 313)
(20 882)
(21 210)
(21 462)
(21 709)
(22 041)
(22 368)
(22 602)
(22 773)
(22 708)
(22 653)
(22 891)
(23 345)
(23 649)
(23 672)
(23 963)
(24 387)
(24 383)
(24 986)
(25 365)
(25 898)
(25 944)
(27 351)
(27 527)
(27 325)
(28 598)
(27 903)
(28 123)
(28 391)
(28 048)
(28 632)
(29 059)
(29 455)
(29 945)
(29 660)
(29 807)
(29 950)
(30 392)
(31 420)
(31 947)
(33 170)
(34 075)
(34 982)
(35 511)
(35 552)
Gross Profit
10 751
N/A
10 804
+0%
10 562
-2%
10 669
+1%
10 609
-1%
9 662
-9%
8 656
-10%
7 483
-14%
7 332
-2%
7 210
-2%
7 242
+0%
7 058
-3%
7 048
0%
6 977
-1%
7 256
+4%
9 326
+29%
9 582
+3%
9 745
+2%
9 867
+1%
9 125
-8%
9 180
+1%
9 226
+1%
9 193
0%
8 986
-2%
8 986
N/A
9 023
+0%
9 165
+2%
9 666
+5%
9 805
+1%
10 030
+2%
12 162
+21%
12 341
+1%
12 761
+3%
13 261
+4%
13 675
+3%
13 837
+1%
13 998
+1%
14 154
+1%
14 264
+1%
14 432
+1%
14 735
+2%
15 172
+3%
15 011
-1%
15 014
+0%
15 242
+2%
15 610
+2%
16 006
+3%
15 915
-1%
15 820
-1%
16 052
+1%
16 273
+1%
17 538
+8%
18 166
+4%
18 617
+2%
19 475
+5%
19 042
-2%
17 831
-6%
15 857
-11%
11 515
-27%
10 419
-10%
10 737
+3%
10 760
+0%
10 276
-4%
10 006
-3%
10 050
+0%
10 385
+3%
11 157
+7%
11 162
+0%
11 263
+1%
11 484
+2%
10 964
-5%
11 497
+5%
12 361
+8%
12 760
+3%
Operating Income
Operating Expenses
(10 260)
(10 136)
(9 948)
(10 139)
(10 299)
(9 290)
(8 093)
(6 769)
(6 228)
(6 100)
(6 142)
(6 038)
(6 041)
(5 962)
(6 350)
(8 232)
(8 313)
(8 535)
(8 736)
(8 455)
(8 622)
(8 738)
(8 824)
(8 599)
(8 706)
(8 910)
(8 927)
(9 083)
(9 185)
(9 212)
(10 965)
(11 960)
(12 468)
(12 043)
(12 165)
(12 650)
(12 831)
(12 874)
(13 175)
(13 184)
(13 614)
(13 989)
(14 091)
(14 164)
(14 189)
(14 456)
(14 723)
(14 735)
(14 872)
(15 245)
(15 574)
(16 584)
(16 693)
(16 643)
(17 420)
(17 109)
(16 128)
(14 020)
(9 048)
(7 722)
(7 973)
(8 005)
(8 136)
(7 755)
(7 871)
(7 846)
(7 928)
(8 505)
(8 684)
(8 971)
(9 058)
(8 800)
(8 989)
(8 903)
Selling, General & Administrative
(10 259)
(10 135)
(9 947)
(10 139)
(10 301)
(9 293)
(8 095)
(6 770)
(6 228)
(6 100)
(6 142)
(6 039)
(6 042)
(5 963)
(6 349)
(8 071)
(8 312)
(8 534)
(8 736)
(8 294)
(8 622)
(8 737)
(8 823)
(8 420)
(8 704)
(8 910)
(8 926)
(8 894)
(9 078)
(9 106)
(10 860)
(10 994)
(11 572)
(12 042)
(12 164)
(12 495)
(12 743)
(12 864)
(13 165)
(13 003)
(13 561)
(13 988)
(14 090)
(14 011)
(14 217)
(14 456)
(14 723)
(14 561)
(14 872)
(15 245)
(15 574)
(16 400)
(16 542)
(16 556)
(17 333)
(16 919)
(16 128)
(14 020)
(9 048)
(7 570)
(7 852)
(8 005)
(8 136)
(7 625)
(7 871)
(7 846)
(7 928)
(8 375)
(8 658)
(8 951)
(9 041)
(8 657)
(8 940)
(8 903)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(132)
0
0
0
(137)
0
0
0
(154)
0
0
0
(153)
0
0
0
(176)
0
0
0
0
0
0
0
(181)
0
0
0
(153)
0
0
0
(175)
0
0
0
(184)
0
0
0
(189)
0
0
0
(152)
0
0
0
(130)
0
0
0
(130)
0
0
0
(143)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
(24)
0
0
0
(25)
0
0
0
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(107)
(106)
(105)
(790)
(896)
0
0
(155)
(88)
(10)
(10)
0
(53)
0
0
(0)
28
0
0
(0)
0
0
(0)
(0)
(151)
(87)
(87)
(0)
(0)
(0)
(0)
(0)
(121)
0
(0)
(0)
(0)
(0)
(0)
(0)
(26)
(20)
(17)
(0)
(49)
(0)
Operating Income
492
N/A
669
+36%
614
-8%
530
-14%
309
-42%
371
+20%
562
+51%
715
+27%
1 104
+54%
1 110
+1%
1 098
-1%
1 019
-7%
1 006
-1%
1 015
+1%
906
-11%
1 094
+21%
1 268
+16%
1 209
-5%
1 130
-7%
670
-41%
557
-17%
488
-12%
369
-24%
387
+5%
281
-27%
112
-60%
238
+113%
584
+145%
620
+6%
818
+32%
1 196
+46%
381
-68%
293
-23%
1 220
+316%
1 512
+24%
1 187
-21%
1 168
-2%
1 280
+10%
1 090
-15%
1 248
+14%
1 123
-10%
1 185
+6%
921
-22%
850
-8%
1 052
+24%
1 154
+10%
1 282
+11%
1 179
-8%
948
-20%
807
-15%
699
-13%
953
+36%
1 473
+55%
1 974
+34%
2 054
+4%
1 933
-6%
1 703
-12%
1 836
+8%
2 467
+34%
2 697
+9%
2 764
+2%
2 755
0%
2 140
-22%
2 251
+5%
2 179
-3%
2 539
+17%
3 229
+27%
2 657
-18%
2 579
-3%
2 513
-3%
1 906
-24%
2 697
+42%
3 372
+25%
3 856
+14%
Pre-Tax Income
Interest Income Expense
(127)
(129)
(147)
(165)
(177)
(182)
(183)
(180)
(173)
(155)
(140)
(131)
(132)
(132)
(136)
(184)
(183)
(179)
(160)
(143)
(126)
(120)
(122)
(127)
(136)
(143)
(159)
(170)
(176)
(182)
(178)
(169)
(158)
(145)
(125)
(109)
(99)
(94)
(93)
(93)
(93)
(94)
(90)
(83)
(83)
(74)
(46)
(38)
(28)
(23)
(26)
(27)
0
0
0
(20)
0
(16)
(27)
(14)
(28)
(14)
6
1
3
(7)
(12)
(12)
(11)
(13)
(18)
(32)
499
485
Non-Reccuring Items
(16)
(161)
(162)
(154)
(10)
36
37
33
(26)
(29)
(18)
(4)
(57)
(62)
(60)
(227)
(173)
(167)
(168)
(844)
(844)
(844)
(844)
(56)
(55)
(56)
(56)
(107)
0
0
0
(107)
0
(974)
(974)
(86)
0
0
0
(52)
0
(24)
(24)
28
0
0
0
0
0
(64)
(64)
(151)
0
0
0
(19)
0
0
0
(141)
0
(123)
(123)
82
109
105
102
4
0
0
0
(49)
0
(49)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
0
0
0
(8)
(8)
(8)
(8)
0
2
6
6
6
3
(1)
0
0
(3)
(6)
(6)
0
(1)
0
0
0
0
0
1
(7)
(7)
(7)
(8)
1
5
5
5
9
5
6
6
Total Other Income
111
117
109
113
178
163
239
248
401
353
294
154
151
140
140
196
401
543
540
494
287
170
166
190
199
189
182
176
152
135
154
109
168
190
199
248
221
197
203
181
171
180
165
199
237
232
242
212
205
228
217
241
233
234
241
319
264
319
341
313
337
334
330
348
355
337
379
392
393
417
398
279
296
286
Pre-Tax Income
460
N/A
496
+8%
415
-16%
324
-22%
300
-7%
388
+29%
655
+69%
818
+25%
1 312
+60%
1 284
-2%
1 239
-4%
1 039
-16%
968
-7%
960
-1%
849
-12%
879
+4%
1 314
+49%
1 406
+7%
1 342
-5%
177
-87%
(127)
N/A
(306)
-141%
(432)
-41%
394
N/A
287
-27%
100
-65%
204
+104%
482
+136%
597
+24%
771
+29%
1 172
+52%
233
-80%
303
+30%
292
-4%
612
+110%
1 239
+102%
1 290
+4%
1 383
+7%
1 191
-14%
1 275
+7%
1 192
-7%
1 238
+4%
972
-21%
995
+2%
1 214
+22%
1 318
+9%
1 485
+13%
1 356
-9%
1 122
-17%
948
-15%
826
-13%
1 013
+23%
1 700
+68%
2 202
+30%
2 295
+4%
2 211
-4%
1 969
-11%
2 140
+9%
2 781
+30%
2 855
+3%
3 073
+8%
2 952
-4%
2 346
-21%
2 674
+14%
2 640
-1%
2 966
+12%
3 699
+25%
3 045
-18%
2 967
-3%
2 922
-2%
2 295
-21%
2 900
+26%
4 173
+44%
4 584
+10%
Net Income
Tax Provision
(354)
(287)
(267)
(210)
(170)
156
74
(27)
(592)
(580)
(564)
(447)
(451)
(444)
(396)
(414)
(562)
(602)
(601)
(155)
(38)
33
139
(215)
(163)
(93)
(113)
(223)
(282)
(325)
(478)
(114)
(151)
(175)
(234)
(445)
(464)
(484)
(383)
(435)
(394)
(380)
(303)
(344)
(430)
(498)
(535)
(464)
(389)
(337)
(309)
(324)
(538)
(690)
(722)
(721)
(633)
(680)
(873)
(916)
(950)
(922)
(737)
(832)
(856)
(940)
(1 170)
(749)
(728)
(729)
(542)
(951)
(1 327)
(1 452)
Income from Continuing Operations
106
209
149
115
131
544
728
789
718
703
674
591
516
516
453
466
752
805
742
22
(164)
(272)
(292)
179
125
7
90
259
313
444
692
120
151
116
378
794
826
899
808
840
797
857
668
651
784
820
951
892
732
611
516
689
1 161
1 511
1 574
1 490
1 335
1 460
1 908
1 939
2 123
2 030
1 609
1 842
1 784
2 026
2 529
2 296
2 239
2 193
1 753
1 949
2 846
3 132
Net Income (Common)
106
N/A
209
+97%
149
-29%
115
-23%
131
+14%
544
+315%
728
+34%
789
+8%
718
-9%
703
-2%
674
-4%
591
-12%
516
-13%
516
N/A
453
-12%
466
+3%
752
+61%
805
+7%
742
-8%
22
-97%
(164)
N/A
(272)
-66%
(292)
-7%
179
N/A
125
-30%
7
-94%
90
+1 186%
259
+188%
313
+21%
444
+42%
692
+56%
120
-83%
151
+26%
116
-23%
378
+226%
794
+110%
826
+4%
899
+9%
808
-10%
840
+4%
797
-5%
857
+8%
668
-22%
651
-3%
784
+20%
820
+5%
951
+16%
892
-6%
732
-18%
611
-17%
516
-16%
689
+33%
1 161
+69%
1 511
+30%
1 574
+4%
1 490
-5%
1 335
-10%
1 460
+9%
1 908
+31%
1 939
+2%
2 123
+10%
2 030
-4%
1 609
-21%
1 842
+14%
1 784
-3%
2 026
+14%
2 529
+25%
2 296
-9%
2 239
-2%
2 193
-2%
1 753
-20%
1 949
+11%
2 846
+46%
3 132
+10%
EPS (Diluted)
21.2
N/A
41.8
+97%
29.8
-29%
23
-23%
26.2
+14%
108.8
+315%
145.6
+34%
157.8
+8%
143.6
-9%
140.6
-2%
134.8
-4%
118.2
-12%
103.2
-13%
103.2
N/A
90.6
-12%
93.2
+3%
150.4
+61%
161
+7%
148.4
-8%
4.4
-97%
-32.79
N/A
-54.4
-66%
-58.4
-7%
35.79
N/A
25
-30%
1.4
-94%
18
+1 186%
51.8
+188%
62.6
+21%
88.8
+42%
138.4
+56%
24.9
-82%
30.2
+21%
23.2
-23%
75.59
+226%
165.3
+119%
165.2
0%
179.8
+9%
161.6
-10%
166.55
+3%
159.4
-4%
171.4
+8%
133.6
-22%
129.06
-3%
156.8
+21%
162.62
+4%
188.46
+16%
176.84
-6%
145.2
-18%
121.18
-17%
102.33
-16%
136.57
+33%
230.25
+69%
299.74
+30%
312.03
+4%
295.41
-5%
264.8
-10%
289.58
+9%
378.34
+31%
384.35
+2%
420.95
+10%
402.44
-4%
319
-21%
365.14
+14%
353.75
-3%
401.79
+14%
501.42
+25%
455.21
-9%
443.93
-2%
434.8
-2%
347.66
-20%
386.52
+11%
564.3
+46%
621.05
+10%