Aohata Corp
TSE:2830

Watchlist Manager
Aohata Corp Logo
Aohata Corp
TSE:2830
Watchlist
Price: 3 695 JPY -3.9% Market Closed
Market Cap: ¥30.6B

Income Statement

Earnings Waterfall
Aohata Corp

Income Statement
Aohata Corp

Rotate your device to view
Income Statement
Currency: JPY
Jan-2005 Apr-2005 Jul-2005 Jan-2006 Apr-2006 Jul-2006 Jan-2007 Apr-2007 Jul-2007 Jan-2008 Apr-2008 Jul-2008 Jan-2009 Apr-2009 Jul-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
1
0
0
1
0
0
0
0
0
0
1
1
1
1
1
1
2
4
6
8
9
9
9
9
9
8
7
4
3
2
3
3
3
3
3
5
7
10
12
13
14
13
13
12
10
9
8
8
8
10
10
10
12
12
12
11
8
5
3
3
0
0
Revenue
14 776
N/A
14 788
+0%
15 103
+2%
15 078
0%
14 816
-2%
15 148
+2%
15 073
0%
15 007
0%
14 997
0%
15 309
+2%
15 605
+2%
15 543
0%
15 363
-1%
15 187
-1%
14 843
-2%
14 575
-2%
14 217
-2%
13 802
-3%
18 249
+32%
18 405
+1%
18 751
+2%
18 834
+0%
19 000
+1%
18 939
0%
18 870
0%
19 221
+2%
19 361
+1%
19 617
+1%
19 282
-2%
19 004
-1%
18 698
-2%
18 510
-1%
19 019
+3%
19 223
+1%
19 567
+2%
20 092
+3%
20 888
+4%
21 922
+5%
22 647
+3%
23 082
+2%
23 243
+1%
22 969
-1%
17 181
-25%
16 594
-3%
16 776
+1%
22 012
+31%
22 024
+0%
22 251
+1%
22 188
0%
22 197
+0%
21 742
-2%
21 097
-3%
20 537
-3%
20 283
-1%
20 169
-1%
20 415
+1%
20 589
+1%
20 439
-1%
20 424
0%
20 267
-1%
20 257
0%
20 183
0%
20 048
-1%
19 916
-1%
19 569
-2%
19 532
0%
19 686
+1%
19 574
-1%
20 369
+4%
20 287
0%
20 323
+0%
20 804
+2%
20 511
-1%
20 514
+0%
20 364
-1%
20 326
0%
20 725
+2%
Gross Profit
Cost of Revenue
(12 084)
(12 078)
(12 355)
(12 361)
(12 191)
(12 478)
(12 488)
(12 519)
(12 482)
(12 703)
(12 886)
(12 880)
(12 758)
(12 611)
(12 303)
(12 015)
(11 762)
(11 482)
(15 362)
(15 505)
(15 812)
(15 915)
(16 083)
(16 119)
(16 086)
(16 390)
(16 441)
(16 611)
(16 387)
(16 255)
(16 108)
(16 137)
(16 700)
(16 982)
(17 297)
(17 457)
(17 600)
(17 940)
(18 081)
(18 302)
(18 233)
(17 825)
(12 950)
(12 325)
(12 281)
(16 221)
(16 145)
(16 280)
(16 265)
(16 282)
(16 031)
(15 636)
(15 247)
(14 955)
(14 844)
(14 902)
(14 941)
(14 861)
(14 768)
(14 578)
(14 581)
(14 554)
(14 437)
(14 519)
(14 378)
(14 503)
(14 772)
(14 773)
(15 336)
(15 205)
(15 293)
(15 705)
(15 490)
(15 473)
(15 304)
(15 105)
(15 414)
Gross Profit
2 692
N/A
2 710
+1%
2 747
+1%
2 717
-1%
2 624
-3%
2 670
+2%
2 585
-3%
2 488
-4%
2 515
+1%
2 606
+4%
2 719
+4%
2 663
-2%
2 605
-2%
2 577
-1%
2 540
-1%
2 560
+1%
2 455
-4%
2 320
-5%
2 886
+24%
2 900
+0%
2 939
+1%
2 920
-1%
2 917
0%
2 820
-3%
2 784
-1%
2 831
+2%
2 920
+3%
3 006
+3%
2 896
-4%
2 749
-5%
2 590
-6%
2 373
-8%
2 319
-2%
2 241
-3%
2 270
+1%
2 635
+16%
3 288
+25%
3 982
+21%
4 565
+15%
4 780
+5%
5 010
+5%
5 144
+3%
4 231
-18%
4 269
+1%
4 495
+5%
5 791
+29%
5 879
+2%
5 971
+2%
5 923
-1%
5 915
0%
5 710
-3%
5 461
-4%
5 290
-3%
5 328
+1%
5 325
0%
5 513
+4%
5 649
+2%
5 578
-1%
5 656
+1%
5 688
+1%
5 677
0%
5 629
-1%
5 611
0%
5 397
-4%
5 191
-4%
5 030
-3%
4 914
-2%
4 801
-2%
5 033
+5%
5 083
+1%
5 030
-1%
5 098
+1%
5 022
-1%
5 041
+0%
5 060
+0%
5 221
+3%
5 311
+2%
Operating Income
Operating Expenses
(1 953)
(1 939)
(1 935)
(1 906)
(1 900)
(1 895)
(1 863)
(1 767)
(1 697)
(1 671)
(1 679)
(1 703)
(1 714)
(1 765)
(1 769)
(1 693)
(1 544)
(1 487)
(1 938)
(1 884)
(1 889)
(1 850)
(1 973)
(1 995)
(2 001)
(2 030)
(1 984)
(1 997)
(2 039)
(2 065)
(2 052)
(2 087)
(2 110)
(2 105)
(2 111)
(2 478)
(3 033)
(3 513)
(4 141)
(4 403)
(4 538)
(4 608)
(3 394)
(3 470)
(3 556)
(4 911)
(4 956)
(4 999)
(5 030)
(4 961)
(5 027)
(4 952)
(4 912)
(4 826)
(4 839)
(4 906)
(4 873)
(4 798)
(4 769)
(4 707)
(4 720)
(4 725)
(4 710)
(4 676)
(4 691)
(4 683)
(4 671)
(4 678)
(4 671)
(4 740)
(4 718)
(4 729)
(4 713)
(4 655)
(4 713)
(4 742)
(4 794)
Selling, General & Administrative
(1 953)
(1 939)
(1 935)
(1 906)
(1 741)
(1 894)
(1 863)
(1 806)
(1 697)
(1 671)
(1 679)
(1 703)
(1 647)
(1 756)
(1 567)
(1 493)
(1 343)
(1 292)
(1 671)
(1 615)
(1 619)
(1 580)
(1 704)
(1 792)
(1 864)
(1 959)
(1 736)
(1 997)
(2 039)
(2 065)
(1 762)
(2 087)
(2 110)
(2 105)
(1 794)
(2 478)
(3 033)
(3 513)
(3 826)
(4 403)
(4 538)
(4 608)
(3 394)
(3 470)
(3 556)
(4 565)
(4 955)
(4 999)
(5 030)
(4 617)
(5 027)
(4 952)
(4 912)
(4 461)
(4 839)
(4 906)
(4 873)
(4 421)
(4 769)
(4 707)
(4 720)
(4 294)
(4 710)
(4 676)
(4 691)
(4 288)
(4 671)
(4 678)
(4 671)
(4 386)
(4 718)
(4 729)
(4 713)
(4 310)
(4 711)
(4 739)
(4 791)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(67)
(131)
(202)
(200)
(201)
(196)
(267)
(270)
(270)
(271)
(270)
0
0
0
(249)
0
0
0
(290)
0
0
0
(317)
0
0
0
(315)
0
0
0
0
0
0
(347)
0
0
0
(344)
0
0
0
(365)
0
0
0
(377)
0
0
0
(431)
0
0
0
(395)
0
0
0
(354)
0
0
0
(345)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
Other Operating Expenses
0
0
0
0
(159)
0
0
39
0
0
0
0
0
121
0
0
0
0
0
0
0
0
0
(202)
(138)
(70)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(3)
(3)
Operating Income
740
N/A
772
+4%
813
+5%
811
0%
724
-11%
776
+7%
723
-7%
721
0%
818
+14%
935
+14%
1 040
+11%
959
-8%
891
-7%
811
-9%
771
-5%
867
+12%
911
+5%
833
-9%
948
+14%
1 016
+7%
1 050
+3%
1 070
+2%
944
-12%
825
-13%
783
-5%
801
+2%
936
+17%
1 009
+8%
857
-15%
684
-20%
538
-21%
286
-47%
209
-27%
136
-35%
159
+17%
158
-1%
255
+61%
469
+84%
424
-10%
377
-11%
472
+25%
536
+14%
837
+56%
799
-5%
939
+18%
880
-6%
923
+5%
972
+5%
893
-8%
953
+7%
684
-28%
509
-26%
378
-26%
501
+33%
486
-3%
607
+25%
775
+28%
781
+1%
887
+14%
982
+11%
957
-3%
904
-6%
902
0%
721
-20%
500
-31%
347
-31%
243
-30%
122
-50%
362
+197%
343
-5%
312
-9%
370
+18%
309
-16%
386
+25%
347
-10%
479
+38%
517
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(5)
(3)
0
3
4
5
5
5
12
6
3
5
5
7
12
10
5
7
3
2
7
273
286
279
294
34
7
12
(17)
(15)
3
(11)
19
38
33
54
22
51
30
(61)
(127)
(134)
(136)
312
387
401
439
44
14
16
31
74
100
77
45
44
48
5
47
(1)
(4)
45
(23)
Non-Reccuring Items
(48)
(5)
(4)
(18)
(15)
(40)
(27)
(27)
0
6
(3)
(0)
(9)
5
(8)
(9)
(11)
(4)
(20)
(74)
(114)
(115)
(123)
(68)
(28)
(27)
(16)
(11)
5
5
6
10
(6)
(11)
(8)
(8)
(8)
(2)
(292)
(296)
(303)
(304)
(10)
(4)
(2)
(2)
(2)
(1)
(7)
(182)
(188)
(193)
(187)
(62)
(57)
(53)
(53)
(290)
(289)
(294)
(293)
(194)
(194)
(197)
(195)
(62)
(63)
(57)
(57)
(31)
(39)
(41)
(42)
(22)
(15)
(13)
(13)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
0
0
0
0
0
0
0
37
37
40
40
0
0
0
Total Other Income
(14)
6
6
4
7
2
2
(3)
(8)
(10)
(6)
(3)
1
(4)
13
12
14
14
16
18
20
16
23
20
20
19
18
19
17
17
27
26
26
30
35
31
35
32
32
31
27
20
3
16
23
10
14
7
15
16
14
19
17
31
31
35
34
36
75
70
81
37
37
44
30
36
40
40
38
42
37
35
36
28
35
(13)
(70)
Pre-Tax Income
677
N/A
773
+14%
815
+5%
797
-2%
716
-10%
737
+3%
698
-5%
691
-1%
810
+17%
931
+15%
1 031
+11%
956
-7%
880
-8%
810
-8%
771
-5%
868
+13%
914
+5%
845
-7%
948
+12%
964
+2%
961
0%
976
+2%
857
-12%
783
-9%
779
-1%
798
+2%
943
+18%
1 024
+9%
891
-13%
715
-20%
576
-19%
329
-43%
232
-29%
157
-32%
192
+23%
454
+137%
568
+25%
778
+37%
458
-41%
145
-68%
204
+40%
264
+29%
813
+208%
796
-2%
962
+21%
877
-9%
954
+9%
1 017
+7%
934
-8%
841
-10%
531
-37%
386
-27%
238
-38%
410
+72%
332
-19%
456
+37%
620
+36%
878
+42%
1 060
+21%
1 159
+9%
1 185
+2%
790
-33%
758
-4%
584
-23%
366
-37%
395
+8%
321
-19%
182
-43%
387
+113%
397
+2%
394
-1%
406
+3%
390
-4%
431
+11%
363
-16%
498
+37%
411
-17%
Net Income
Tax Provision
(267)
(300)
(317)
(308)
(289)
(301)
(291)
(275)
(323)
(371)
(407)
(376)
(347)
(319)
(298)
(326)
(354)
(316)
(353)
(361)
(361)
(380)
(329)
(341)
(340)
(352)
(424)
(414)
(351)
(282)
(218)
(129)
(94)
(77)
(132)
(186)
(258)
(333)
(261)
(215)
(189)
(195)
(280)
(284)
(290)
(217)
(243)
(251)
(254)
(192)
(96)
(52)
(9)
(174)
(164)
(207)
(254)
(286)
(318)
(333)
(317)
(219)
(216)
(174)
(115)
(163)
(158)
(144)
(203)
(174)
(170)
(169)
(146)
(141)
(90)
(103)
(133)
Income from Continuing Operations
410
474
498
489
427
436
407
416
488
561
625
580
533
491
473
542
560
530
596
604
600
596
528
442
438
446
519
611
540
433
358
199
139
80
61
268
310
445
197
(69)
16
69
533
512
673
659
711
766
680
649
436
334
228
236
168
249
366
592
742
826
867
571
542
411
251
231
162
38
184
223
224
237
244
290
273
395
278
Income to Minority Interest
(12)
(8)
(7)
(1)
(3)
(15)
(24)
(29)
(26)
(27)
(29)
(22)
(23)
(18)
(25)
(21)
(18)
(6)
(5)
(2)
4
(7)
(2)
5
(1)
9
2
(4)
(7)
(2)
7
16
29
20
8
17
20
43
120
0
0
0
0
0
(3)
(21)
(19)
(26)
(30)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
398
N/A
466
+17%
491
+5%
489
-1%
424
-13%
421
-1%
383
-9%
386
+1%
462
+20%
533
+15%
596
+12%
558
-6%
510
-9%
473
-7%
449
-5%
521
+16%
542
+4%
524
-3%
590
+13%
601
+2%
605
+1%
590
-2%
526
-11%
446
-15%
438
-2%
455
+4%
521
+15%
607
+17%
533
-12%
432
-19%
365
-15%
216
-41%
167
-22%
100
-40%
69
-31%
285
+313%
331
+16%
487
+47%
317
-35%
37
-88%
109
+197%
142
+31%
533
+276%
512
-4%
670
+31%
638
-5%
692
+8%
740
+7%
651
-12%
637
-2%
422
-34%
328
-22%
228
-30%
236
+3%
168
-29%
249
+48%
366
+47%
592
+62%
742
+25%
826
+11%
867
+5%
571
-34%
542
-5%
411
-24%
251
-39%
231
-8%
162
-30%
38
-76%
184
+382%
223
+21%
224
+0%
237
+6%
244
+3%
290
+19%
273
-6%
395
+45%
278
-30%
EPS (Diluted)
57.72
N/A
66.51
+15%
71.17
+7%
70.81
-1%
60.54
-15%
61.05
+1%
55.46
-9%
55.2
0%
66.95
+21%
77.28
+15%
85.11
+10%
80.85
-5%
73.92
-9%
67.58
-9%
65.01
-4%
75.43
+16%
77.45
+3%
75.89
-2%
84.28
+11%
87.14
+3%
87.6
+1%
85.44
-2%
75.14
-12%
64.66
-14%
63.4
-2%
65.89
+4%
74.42
+13%
87.98
+18%
77.28
-12%
62.56
-19%
52.14
-17%
31.23
-40%
24.24
-22%
14.44
-40%
9.85
-32%
36.98
+275%
40.8
+10%
60.17
+47%
39.75
-34%
4.51
-89%
13.4
+197%
17.5
+31%
65.76
+276%
63.23
-4%
82.71
+31%
79.03
-4%
85.48
+8%
91.29
+7%
80.34
-12%
78.83
-2%
51.01
-35%
39.6
-22%
27.55
-30%
28.5
+3%
20.31
-29%
30.07
+48%
44.19
+47%
71.53
+62%
89.91
+26%
100.26
+12%
105.27
+5%
69.26
-34%
65.83
-5%
49.85
-24%
30.5
-39%
28.03
-8%
19.66
-30%
4.64
-76%
22.33
+381%
27.04
+21%
27.16
+0%
28.68
+6%
29.59
+3%
35.14
+19%
33.01
-6%
47.77
+45%
33.61
-30%