Pietro Co Ltd
TSE:2818

Watchlist Manager
Pietro Co Ltd Logo
Pietro Co Ltd
TSE:2818
Watchlist
Price: 1 757 JPY 0.11% Market Closed
Market Cap: 12.4B JPY

Relative Value

The Relative Value of one Pietro Co Ltd stock under the Base Case scenario is 1 511.2 JPY. Compared to the current market price of 1 757 JPY, Pietro Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 511.2 JPY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1
vs History
vs Industry
4
Median 3Y
-27.5
Median 5Y
33.8
Industry
16.1
vs History
26
vs Industry
12
Median 3Y
21
Median 5Y
19.2
Industry
10
vs History
34
vs Industry
19
Median 3Y
-7.3
Median 5Y
-7.3
Industry
17.3
vs History
28
vs Industry
32
Median 3Y
2
Median 5Y
1.9
Industry
1.5
vs History
46
vs Industry
42
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
vs History
30
vs Industry
69
Median 3Y
2.3
Median 5Y
2.3
Industry
4.8
vs History
19
vs Industry
19
Median 3Y
21.1
Median 5Y
19.4
Industry
10.1
vs History
12
vs Industry
5
Median 3Y
69.7
Median 5Y
55.8
Industry
13.3
vs History
25
vs Industry
13
Median 3Y
20.4
Median 5Y
19.4
Industry
11.5
vs History
vs Industry
2
Median 3Y
33
Median 5Y
33.4
Industry
16.1
vs History
87
vs Industry
31
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Pietro Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pietro Co Ltd
TSE:2818
12.2B JPY 1 -357.6 23.5 96
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.4B CHF 2.1 18.8 12.6 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.2
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.5B USD 3.5 29.8 17.8 22.3
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220B CNY 7.8 32.1 29.3 29.3
P/E Multiple
Earnings Growth PEG
JP
Pietro Co Ltd
TSE:2818
Average P/E: 67 616.8
Negative Multiple: -357.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.8
5%
3.8
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.9
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
US
Hershey Co
NYSE:HSY
29.8
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.9
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.1
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pietro Co Ltd
TSE:2818
Average EV/EBITDA: 20 743.3
23.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pietro Co Ltd
TSE:2818
Average EV/EBIT: 35 392.1
96
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.2
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.3
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
11%
2.7