D

Daisho Co Ltd
TSE:2816

Watchlist Manager
Daisho Co Ltd
TSE:2816
Watchlist
Price: 1 408 JPY Market Closed
Market Cap: ¥13.6B

Cash Flow Statement

Cash Flow Statement
Daisho Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(395)
157
413
365
(71)
(79)
39
7
(9)
33
107
418
102
402
87
1 178
1 161
1 155
1 108
1 127
791
693
648
522
536
400
377
463
520
614
657
513
481
607
934
821
894
860
577
507
518
897
1 019
618
424
Depreciation & Amortization
57
11
76
(11)
5
10
(2)
(6)
2
5
83
249
(13)
119
(44)
528
522
496
453
543
738
830
830
824
802
768
740
713
705
694
683
674
669
694
748
730
678
650
657
671
664
653
647
646
735
Other Non-Cash Items
0
0
73
0
0
0
(2)
(2)
(252)
(176)
87
4
(17)
189
(16)
118
(15)
68
144
101
120
117
86
(32)
19
98
81
97
112
110
111
31
(154)
(115)
110
111
122
85
(646)
(687)
14
56
42
59
67
Cash Taxes Paid
306
(274)
(279)
(358)
294
397
(405)
(310)
303
173
(31)
(32)
290
290
445
780
540
520
511
487
463
421
304
231
182
128
191
198
193
192
247
277
186
156
164
154
345
432
326
325
195
121
319
329
124
Cash Interest Paid
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
23
0
21
32
25
32
34
33
31
27
24
21
18
17
16
15
15
14
14
15
13
12
13
14
14
15
16
18
25
39
Change in Working Capital
72
168
(234)
121
(304)
(627)
141
477
(261)
(345)
(33)
54
(330)
(761)
(396)
(728)
(508)
(779)
(882)
(806)
(96)
(127)
(529)
(304)
(219)
(101)
(138)
(333)
(736)
(546)
(454)
(304)
295
(51)
(64)
303
(528)
(495)
130
2
(1 170)
(631)
(45)
(336)
(805)
Cash from Operating Activities
(266)
N/A
336
N/A
327
-3%
475
+45%
(370)
N/A
(696)
-88%
176
N/A
476
+170%
(520)
N/A
(484)
+7%
244
N/A
725
+197%
(258)
N/A
(51)
+80%
(368)
-625%
1 095
N/A
1 161
+6%
940
-19%
823
-12%
964
+17%
1 553
+61%
1 512
-3%
1 035
-32%
1 009
-3%
1 138
+13%
1 165
+2%
1 060
-9%
940
-11%
600
-36%
872
+45%
997
+14%
914
-8%
1 291
+41%
1 135
-12%
1 728
+52%
1 965
+14%
1 166
-41%
1 100
-6%
718
-35%
493
-31%
26
-95%
975
+3 650%
1 663
+71%
987
-41%
421
-57%
Investing Cash Flow
Capital Expenditures
(121)
0
(640)
(116)
(4)
(98)
1
135
(13)
46
(125)
(372)
120
96
(113)
(620)
(823)
(1 294)
(1 714)
(1 420)
(1 096)
(564)
(390)
(414)
(271)
(243)
(348)
(275)
(249)
(167)
(160)
(242)
(319)
(526)
(518)
(626)
(800)
(346)
(443)
(705)
(439)
(228)
(2 167)
(3 312)
(2 560)
Other Items
(190)
(52)
(53)
187
2
5
0
(2)
8
7
(10)
(10)
0
(1)
0
(6)
(7)
(12)
(13)
(8)
(8)
(2)
(2)
259
259
(7)
(7)
(8)
(8)
(8)
(9)
(10)
(19)
(8)
(46)
(9)
39
(8)
(9)
27
31
(5)
43
44
(6)
Cash from Investing Activities
(311)
N/A
69
N/A
(18)
N/A
746
N/A
(2)
N/A
(93)
-4 550%
1
N/A
133
+13 200%
(5)
N/A
53
N/A
(135)
N/A
(382)
-183%
120
N/A
95
-22%
(113)
N/A
(626)
-454%
(829)
-33%
(1 306)
-57%
(1 726)
-32%
(1 428)
+17%
(1 104)
+23%
(566)
+49%
(392)
+31%
(155)
+60%
(13)
+92%
(251)
-1 890%
(355)
-42%
(283)
+20%
(257)
+9%
(176)
+32%
(169)
+4%
(252)
-49%
(338)
-34%
(534)
-58%
(564)
-6%
(635)
-13%
(761)
-20%
(354)
+53%
(452)
-28%
(678)
-50%
(408)
+40%
(233)
+43%
(2 124)
-812%
(3 268)
-54%
(2 566)
+21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
11
0
0
0
0
0
(1)
(91)
0
89
1
1
1
(1)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
212
(291)
(107)
(1 016)
370
842
(156)
(432)
611
439
(84)
(238)
(251)
(586)
(105)
(492)
(156)
1 019
924
(368)
(237)
(679)
(586)
(605)
(822)
(811)
(600)
(518)
(271)
(308)
(513)
(411)
(548)
(163)
(542)
(496)
(418)
(388)
(349)
(276)
358
(240)
1 161
2 517
2 259
Cash Paid for Dividends
0
0
(73)
0
0
0
0
0
(79)
(156)
1
2
0
0
0
(155)
(155)
(154)
(154)
(154)
(154)
(154)
(154)
(154)
(154)
(154)
(193)
(203)
(174)
(174)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
(173)
Other
66
3
0
(90)
(72)
(24)
0
(201)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
(2)
0
(2)
(1)
0
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Cash from Financing Activities
278
N/A
(288)
N/A
(97)
+66%
(1 036)
-970%
368
N/A
818
+122%
(156)
N/A
(633)
-306%
603
N/A
544
-10%
(83)
N/A
(148)
-79%
(251)
-70%
(586)
-134%
(103)
+82%
(647)
-526%
(311)
+52%
864
N/A
770
-11%
(522)
N/A
(392)
+25%
(833)
-113%
(740)
+11%
(760)
-3%
(976)
-28%
(966)
+1%
(793)
+18%
(721)
+9%
(445)
+38%
(481)
-8%
(688)
-43%
(584)
+15%
(721)
-23%
(337)
+53%
(715)
-112%
(671)
+6%
(593)
+12%
(562)
+5%
(523)
+7%
(450)
+14%
184
N/A
(414)
N/A
987
N/A
2 343
+137%
2 084
-11%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
0
3
(1)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
1
2
1
1
1
0
0
0
Net Change in Cash
(300)
N/A
117
N/A
212
+81%
188
-11%
(5)
N/A
29
N/A
21
-28%
(24)
N/A
78
N/A
113
+44%
27
-76%
195
+628%
(389)
N/A
(542)
-39%
(585)
-8%
(177)
+70%
21
N/A
499
+2 265%
(133)
N/A
(986)
-641%
58
N/A
113
+97%
(97)
N/A
94
N/A
150
+59%
(51)
N/A
(88)
-72%
(63)
+28%
(101)
-60%
215
N/A
140
-35%
78
-44%
232
+197%
264
+14%
449
+70%
659
+47%
(188)
N/A
185
N/A
(255)
N/A
(634)
-149%
(197)
+69%
329
N/A
526
+60%
62
-88%
(61)
N/A
Free Cash Flow
Free Cash Flow
(387)
N/A
336
N/A
(314)
N/A
359
N/A
(374)
N/A
(794)
-112%
177
N/A
611
+245%
(533)
N/A
(438)
+18%
119
N/A
353
+196%
(138)
N/A
45
N/A
(482)
N/A
476
N/A
338
-29%
(353)
N/A
(890)
-152%
(456)
+49%
458
N/A
948
+107%
645
-32%
595
-8%
867
+46%
922
+6%
712
-23%
665
-7%
351
-47%
705
+101%
837
+19%
672
-20%
972
+45%
609
-37%
1 210
+99%
1 339
+11%
366
-73%
754
+106%
275
-64%
(212)
N/A
(413)
-95%
747
N/A
(504)
N/A
(2 325)
-361%
(2 139)
+8%