Y

Yaizu Suisankagaku Industry Co Ltd
TSE:2812

Watchlist Manager
Yaizu Suisankagaku Industry Co Ltd
TSE:2812
Watchlist
Price: 999 999.9999 JPY 69 732.4% Market Closed
Market Cap: ¥14.7B

Income Statement

Earnings Waterfall
Yaizu Suisankagaku Industry Co Ltd

Income Statement
Yaizu Suisankagaku Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
19 855
N/A
19 850
0%
19 367
-2%
19 455
+0%
19 386
0%
19 355
0%
19 399
+0%
18 981
-2%
18 583
-2%
17 646
-5%
16 661
-6%
15 818
-5%
15 248
-4%
15 104
-1%
15 026
-1%
15 506
+3%
15 811
+2%
15 914
+1%
15 974
+0%
16 111
+1%
16 458
+2%
16 560
+1%
16 373
-1%
15 658
-4%
14 921
-5%
14 526
-3%
14 441
-1%
14 541
+1%
14 312
-2%
13 770
-4%
13 262
-4%
12 509
-6%
12 119
-3%
12 426
+3%
12 611
+1%
12 549
0%
12 829
+2%
12 722
-1%
12 750
+0%
13 297
+4%
13 251
0%
Gross Profit
Cost of Revenue
(15 376)
(15 485)
(15 046)
(15 323)
(15 365)
(15 436)
(15 574)
(15 137)
(14 739)
(13 805)
(12 853)
(12 101)
(11 588)
(11 475)
(11 413)
(11 794)
(12 029)
(12 172)
(12 228)
(12 427)
(12 771)
(12 883)
(12 706)
(12 108)
(11 458)
(11 123)
(11 142)
(11 272)
(11 114)
(10 633)
(10 142)
(9 419)
(9 096)
(9 395)
(9 615)
(9 689)
(9 988)
(9 942)
(10 050)
(10 670)
(10 624)
Gross Profit
4 479
N/A
4 364
-3%
4 321
-1%
4 132
-4%
4 021
-3%
3 918
-3%
3 825
-2%
3 844
+0%
3 844
+0%
3 841
0%
3 808
-1%
3 718
-2%
3 660
-2%
3 629
-1%
3 613
0%
3 712
+3%
3 782
+2%
3 742
-1%
3 746
+0%
3 684
-2%
3 687
+0%
3 676
0%
3 667
0%
3 549
-3%
3 464
-2%
3 403
-2%
3 298
-3%
3 269
-1%
3 198
-2%
3 137
-2%
3 120
-1%
3 090
-1%
3 023
-2%
3 031
+0%
2 996
-1%
2 860
-5%
2 842
-1%
2 780
-2%
2 701
-3%
2 627
-3%
2 627
0%
Operating Income
Operating Expenses
(3 250)
(3 189)
(3 104)
(3 038)
(3 076)
(3 078)
(3 162)
(3 166)
(3 228)
(3 177)
(3 040)
(2 960)
(2 871)
(2 841)
(2 852)
(2 863)
(2 863)
(2 863)
(2 868)
(2 887)
(2 847)
(2 776)
(2 718)
(2 668)
(2 675)
(2 660)
(2 656)
(2 610)
(2 529)
(2 487)
(2 432)
(2 429)
(2 431)
(2 497)
(2 554)
(2 534)
(2 519)
(2 487)
(2 466)
(2 463)
(2 490)
Selling, General & Administrative
(3 250)
(3 189)
(3 104)
(3 038)
(2 955)
(3 078)
(3 162)
(3 141)
(3 101)
(3 128)
(2 969)
(2 891)
(2 730)
(2 753)
(2 767)
(2 781)
(2 745)
(2 795)
(2 811)
(2 841)
(2 764)
(2 741)
(2 684)
(2 633)
(2 593)
(2 626)
(2 623)
(2 577)
(2 455)
(2 467)
(2 418)
(2 421)
(2 373)
(2 489)
(2 546)
(2 527)
(2 452)
(2 480)
(2 459)
(2 455)
(2 481)
Depreciation & Amortization
0
0
0
0
(122)
0
0
(25)
(127)
(49)
(71)
(69)
(141)
(88)
(85)
(82)
(118)
(68)
(58)
(47)
(83)
(35)
(35)
(35)
(81)
(34)
(33)
(33)
(74)
(20)
(14)
(8)
(59)
(8)
(8)
(8)
(67)
(7)
(7)
(8)
(9)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
(0)
0
0
(0)
Operating Income
1 229
N/A
1 176
-4%
1 217
+3%
1 094
-10%
945
-14%
840
-11%
663
-21%
678
+2%
616
-9%
664
+8%
768
+16%
758
-1%
789
+4%
787
0%
761
-3%
849
+12%
918
+8%
879
-4%
877
0%
797
-9%
840
+5%
900
+7%
948
+5%
882
-7%
789
-10%
743
-6%
642
-14%
659
+3%
669
+2%
650
-3%
688
+6%
661
-4%
592
-10%
534
-10%
442
-17%
326
-26%
323
-1%
293
-9%
235
-20%
164
-30%
136
-17%
Pre-Tax Income
Interest Income Expense
108
83
75
129
244
238
236
167
729
698
692
685
(0)
19
23
22
21
24
25
26
30
28
28
32
32
36
36
37
37
471
513
518
503
71
28
17
32
26
26
23
23
Non-Reccuring Items
(42)
(56)
(47)
(61)
(93)
(73)
(79)
(97)
(279)
(512)
(512)
(476)
(2)
(2)
(1)
(0)
(106)
(119)
(119)
(101)
(101)
(88)
(216)
(569)
(434)
(459)
(345)
(254)
(353)
(327)
(300)
(68)
(1)
(1)
(16)
(3)
(6)
(8)
(22)
(26)
(35)
Gain/Loss on Disposition of Assets
(170)
0
(166)
(165)
(35)
(42)
(54)
(45)
0
(42)
(28)
(38)
(18)
(15)
(14)
65
69
0
67
0
0
0
0
0
0
0
0
0
1
2
4
4
2
0
0
0
0
0
0
2
2
Total Other Income
31
(155)
45
32
32
49
45
75
(193)
72
91
81
105
116
102
78
59
99
19
21
21
35
36
35
65
49
41
42
18
24
30
33
35
37
33
27
42
40
41
47
33
Pre-Tax Income
1 156
N/A
1 048
-9%
1 123
+7%
1 029
-8%
1 093
+6%
1 011
-7%
812
-20%
778
-4%
872
+12%
880
+1%
1 011
+15%
1 010
0%
874
-13%
906
+4%
873
-4%
1 014
+16%
961
-5%
883
-8%
869
-2%
742
-15%
791
+7%
876
+11%
796
-9%
380
-52%
452
+19%
369
-19%
375
+2%
485
+29%
373
-23%
819
+120%
935
+14%
1 149
+23%
1 132
-1%
641
-43%
487
-24%
367
-25%
391
+7%
351
-10%
280
-20%
210
-25%
160
-24%
Net Income
Tax Provision
(234)
(190)
(215)
(318)
(412)
(376)
(299)
(284)
(237)
(236)
(276)
(272)
(283)
(295)
(287)
(326)
(356)
(332)
(330)
(295)
(278)
(300)
(263)
(120)
(136)
(117)
(127)
(145)
(123)
(256)
(288)
(379)
(374)
(234)
(195)
(166)
(123)
(96)
(72)
(40)
(55)
Income from Continuing Operations
922
858
909
711
681
635
513
494
634
644
735
738
592
612
586
687
605
551
539
448
513
576
534
260
316
252
248
339
250
563
646
769
757
408
292
200
269
255
208
170
105
Net Income (Common)
922
N/A
858
-7%
909
+6%
711
-22%
681
-4%
635
-7%
513
-19%
494
-4%
634
+28%
644
+1%
735
+14%
738
+0%
592
-20%
612
+3%
586
-4%
687
+17%
605
-12%
551
-9%
539
-2%
448
-17%
513
+14%
576
+12%
534
-7%
260
-51%
316
+22%
252
-20%
248
-2%
339
+37%
250
-26%
563
+125%
646
+15%
769
+19%
757
-2%
408
-46%
292
-29%
200
-31%
269
+34%
255
-5%
208
-18%
170
-18%
105
-38%
EPS (Diluted)
71.43
N/A
66.49
-7%
70.44
+6%
56.43
-20%
53.59
-5%
51.22
-4%
41.35
-19%
39.83
-4%
51.16
+28%
51.89
+1%
59.29
+14%
59.54
+0%
47.71
-20%
49.33
+3%
47.28
-4%
55.42
+17%
48.83
-12%
44.46
-9%
43.42
-2%
36.11
-17%
41.41
+15%
46.97
+13%
43.5
-7%
21.23
-51%
25.8
+22%
20.54
-20%
20.21
-2%
27.64
+37%
20.48
-26%
47.43
+132%
54.45
+15%
64.77
+19%
63.78
-2%
34.61
-46%
24.91
-28%
17.13
-31%
23.01
+34%
22.38
-3%
18.24
-18%
14.91
-18%
9.23
-38%