Ajinomoto Co Inc
TSE:2802
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 062
6 316
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ajinomoto Co Inc
Revenue
|
1.5T
JPY
|
Cost of Revenue
|
-944.5B
JPY
|
Gross Profit
|
520.8B
JPY
|
Operating Expenses
|
-380.2B
JPY
|
Operating Income
|
140.6B
JPY
|
Other Expenses
|
-56.7B
JPY
|
Net Income
|
83.9B
JPY
|
Income Statement
Ajinomoto Co Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
976 835
N/A
|
971 870
-1%
|
980 453
+1%
|
1 006 630
+3%
|
1 070 930
+6%
|
1 128 591
+5%
|
1 177 787
+4%
|
1 149 427
-2%
|
1 120 410
-3%
|
1 082 298
-3%
|
1 058 440
-2%
|
1 091 195
+3%
|
1 086 967
0%
|
1 097 243
+1%
|
1 111 925
+1%
|
1 114 784
+0%
|
1 127 627
+1%
|
1 132 774
+0%
|
1 128 922
0%
|
1 127 483
0%
|
1 119 736
-1%
|
1 113 255
-1%
|
1 103 422
-1%
|
1 100 039
0%
|
1 074 852
-2%
|
1 069 777
0%
|
1 063 177
-1%
|
1 071 453
+1%
|
1 099 863
+3%
|
1 110 299
+1%
|
1 130 741
+2%
|
1 149 370
+2%
|
1 194 650
+4%
|
1 258 993
+5%
|
1 321 862
+5%
|
1 359 115
+3%
|
1 377 016
+1%
|
1 387 264
+1%
|
1 400 038
+1%
|
1 439 231
+3%
|
1 465 217
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(630 574)
|
(631 654)
|
(641 644)
|
(659 509)
|
(700 018)
|
(734 834)
|
(762 455)
|
(757 135)
|
(735 021)
|
(709 515)
|
(694 507)
|
(704 177)
|
(700 305)
|
(705 497)
|
(715 787)
|
(720 118)
|
(732 435)
|
(736 278)
|
(734 213)
|
(731 904)
|
(721 153)
|
(714 467)
|
(703 103)
|
(696 166)
|
(671 214)
|
(665 819)
|
(659 065)
|
(665 234)
|
(683 054)
|
(688 502)
|
(703 225)
|
(723 472)
|
(759 981)
|
(811 028)
|
(860 600)
|
(888 727)
|
(900 104)
|
(906 121)
|
(908 604)
|
(927 783)
|
(944 456)
|
|
Gross Profit |
346 261
N/A
|
340 216
-2%
|
338 809
0%
|
347 121
+2%
|
370 912
+7%
|
393 757
+6%
|
415 332
+5%
|
392 292
-6%
|
385 389
-2%
|
372 783
-3%
|
363 933
-2%
|
387 018
+6%
|
386 662
0%
|
391 746
+1%
|
396 138
+1%
|
394 666
0%
|
395 192
+0%
|
396 496
+0%
|
394 709
0%
|
395 579
+0%
|
398 583
+1%
|
398 788
+0%
|
400 319
+0%
|
403 873
+1%
|
403 638
0%
|
403 958
+0%
|
404 112
+0%
|
406 219
+1%
|
416 809
+3%
|
421 797
+1%
|
427 516
+1%
|
425 898
0%
|
434 669
+2%
|
447 965
+3%
|
461 262
+3%
|
470 388
+2%
|
476 912
+1%
|
481 143
+1%
|
491 434
+2%
|
511 448
+4%
|
520 761
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(284 846)
|
(278 601)
|
(273 514)
|
(272 602)
|
(286 514)
|
(300 582)
|
(315 381)
|
(285 902)
|
(306 581)
|
(290 828)
|
(280 828)
|
(304 356)
|
(306 255)
|
(308 463)
|
(312 980)
|
(302 996)
|
(322 676)
|
(324 500)
|
(350 376)
|
(304 127)
|
(339 534)
|
(363 547)
|
(342 304)
|
(313 338)
|
(343 640)
|
(316 461)
|
(307 232)
|
(300 247)
|
(317 057)
|
(302 298)
|
(303 017)
|
(303 882)
|
(306 004)
|
(332 770)
|
(343 620)
|
(339 722)
|
(331 905)
|
(335 988)
|
(345 903)
|
(370 151)
|
(380 169)
|
|
Selling, General & Administrative |
(284 845)
|
(278 599)
|
(273 514)
|
(228 644)
|
(286 513)
|
(300 583)
|
(315 381)
|
(256 836)
|
(242 425)
|
(226 517)
|
(210 770)
|
(255 541)
|
(266 459)
|
(270 263)
|
(273 922)
|
(264 610)
|
(277 679)
|
(278 917)
|
(278 272)
|
(263 650)
|
(271 435)
|
(270 584)
|
(269 360)
|
(258 497)
|
(269 464)
|
(266 190)
|
(264 602)
|
(251 625)
|
(274 920)
|
(277 456)
|
(280 762)
|
(262 534)
|
(288 315)
|
(298 174)
|
(306 839)
|
(292 772)
|
(315 539)
|
(319 300)
|
(326 461)
|
(317 190)
|
(350 128)
|
|
Research & Development |
0
|
0
|
0
|
(32 228)
|
0
|
0
|
0
|
0
|
(7 123)
|
(13 334)
|
(19 835)
|
(24 933)
|
(27 280)
|
(27 393)
|
(27 147)
|
(25 510)
|
(28 030)
|
(28 463)
|
(28 179)
|
(25 204)
|
(27 824)
|
(27 480)
|
(27 783)
|
(24 789)
|
(26 502)
|
(26 051)
|
0
|
(23 080)
|
(19 737)
|
(19 724)
|
(25 404)
|
(21 970)
|
(25 011)
|
(25 122)
|
(25 531)
|
(23 013)
|
(26 606)
|
(27 088)
|
(27 403)
|
(26 027)
|
(29 028)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(11 729)
|
0
|
0
|
0
|
(13 912)
|
0
|
0
|
0
|
(12 227)
|
0
|
0
|
0
|
(12 839)
|
0
|
0
|
0
|
(13 572)
|
0
|
0
|
0
|
(18 905)
|
0
|
0
|
0
|
(19 694)
|
0
|
0
|
0
|
(21 462)
|
0
|
0
|
0
|
(23 587)
|
0
|
0
|
0
|
(25 279)
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
(15 154)
|
(57 033)
|
(50 977)
|
(50 223)
|
(11 655)
|
(12 516)
|
(10 807)
|
(11 911)
|
(37)
|
(16 967)
|
(17 120)
|
(43 925)
|
(1 701)
|
(40 275)
|
(65 483)
|
(45 161)
|
(11 147)
|
(47 674)
|
(24 220)
|
(42 630)
|
(5 848)
|
(22 400)
|
(5 118)
|
3 149
|
2 084
|
7 322
|
(9 474)
|
(11 250)
|
(350)
|
10 240
|
10 400
|
7 961
|
(1 655)
|
(1 013)
|
|
Operating Income |
61 415
N/A
|
61 615
+0%
|
65 295
+6%
|
74 519
+14%
|
84 398
+13%
|
93 175
+10%
|
99 951
+7%
|
106 390
+6%
|
78 808
-26%
|
81 955
+4%
|
83 105
+1%
|
82 662
-1%
|
80 407
-3%
|
83 283
+4%
|
83 158
0%
|
91 670
+10%
|
72 516
-21%
|
71 996
-1%
|
44 333
-38%
|
91 452
+106%
|
59 049
-35%
|
35 241
-40%
|
58 015
+65%
|
90 535
+56%
|
59 998
-34%
|
87 497
+46%
|
96 880
+11%
|
105 972
+9%
|
99 752
-6%
|
119 499
+20%
|
124 499
+4%
|
122 016
-2%
|
128 665
+5%
|
115 195
-10%
|
117 642
+2%
|
130 666
+11%
|
145 007
+11%
|
145 155
+0%
|
145 531
+0%
|
141 297
-3%
|
140 592
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 970
|
6 889
|
8 571
|
8 732
|
8 203
|
7 585
|
6 271
|
4 161
|
1 143
|
2 322
|
3 688
|
3 357
|
6 410
|
6 300
|
4 619
|
7 935
|
6 194
|
5 261
|
1 533
|
(1 759)
|
125
|
(4 054)
|
375
|
(4 262)
|
(3 948)
|
(409)
|
(1 420)
|
(2 505)
|
(1 242)
|
(1 439)
|
(3 156)
|
(3 036)
|
(2 986)
|
(4 248)
|
(2 887)
|
2 424
|
(3 526)
|
(3 167)
|
(2 302)
|
(3 617)
|
1 676
|
|
Non-Reccuring Items |
(1 644)
|
(1 475)
|
(1 158)
|
(3 759)
|
12 241
|
4 737
|
3 306
|
(11 773)
|
0
|
0
|
0
|
665
|
0
|
0
|
0
|
(18 786)
|
0
|
0
|
0
|
(35 491)
|
0
|
0
|
0
|
(37 479)
|
0
|
0
|
0
|
(5 147)
|
0
|
0
|
0
|
3 492
|
0
|
0
|
0
|
15 185
|
0
|
0
|
0
|
6 492
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
3 129
|
4 346
|
0
|
0
|
0
|
25 700
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
6 640
|
58
|
(1 286)
|
(443)
|
1 218
|
1 111
|
(373)
|
0
|
(681)
|
(505)
|
(26 434)
|
0
|
639
|
639
|
640
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(8 242)
|
0
|
0
|
0
|
(2 129)
|
2
|
|
Pre-Tax Income |
72 381
N/A
|
70 216
-3%
|
75 768
+8%
|
79 049
+4%
|
106 060
+34%
|
106 608
+1%
|
134 855
+26%
|
98 778
-27%
|
79 270
-20%
|
83 772
+6%
|
60 359
-28%
|
86 684
+44%
|
87 456
+1%
|
90 222
+3%
|
88 417
-2%
|
80 819
-9%
|
78 711
-3%
|
77 258
-2%
|
45 867
-41%
|
54 202
+18%
|
59 176
+9%
|
31 189
-47%
|
58 392
+87%
|
48 795
-16%
|
56 052
+15%
|
87 089
+55%
|
95 460
+10%
|
98 320
+3%
|
98 507
+0%
|
118 058
+20%
|
121 341
+3%
|
122 472
+1%
|
125 678
+3%
|
110 946
-12%
|
114 754
+3%
|
140 033
+22%
|
141 481
+1%
|
141 988
+0%
|
143 229
+1%
|
142 043
-1%
|
142 270
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(22 216)
|
(21 149)
|
(22 059)
|
(23 673)
|
(28 861)
|
(28 410)
|
(37 334)
|
(20 635)
|
(19 927)
|
(21 403)
|
(14 203)
|
(21 717)
|
(21 520)
|
(22 465)
|
(18 976)
|
(15 330)
|
(14 466)
|
(16 234)
|
(13 487)
|
(17 721)
|
(19 126)
|
(12 471)
|
(18 623)
|
(20 384)
|
(22 726)
|
(30 583)
|
(29 944)
|
(32 040)
|
(33 209)
|
(35 171)
|
(37 238)
|
(42 243)
|
(40 124)
|
(38 575)
|
(40 177)
|
(39 863)
|
(40 928)
|
(40 413)
|
(39 063)
|
(40 011)
|
(43 093)
|
|
Income from Continuing Operations |
50 165
|
49 067
|
53 709
|
55 376
|
77 199
|
78 198
|
97 521
|
78 143
|
59 343
|
62 369
|
46 156
|
64 967
|
65 936
|
67 757
|
69 441
|
65 489
|
64 245
|
61 024
|
32 380
|
36 481
|
40 050
|
18 718
|
39 769
|
28 411
|
33 326
|
56 506
|
65 516
|
66 280
|
65 298
|
82 887
|
84 103
|
80 229
|
85 554
|
72 371
|
74 577
|
100 170
|
100 553
|
101 575
|
104 166
|
102 032
|
99 177
|
|
Income to Minority Interest |
(7 751)
|
(7 704)
|
(8 118)
|
(8 880)
|
(9 521)
|
(10 492)
|
(10 806)
|
(9 639)
|
(9 384)
|
(8 789)
|
(8 885)
|
(11 901)
|
(11 830)
|
(11 977)
|
(11 817)
|
(8 049)
|
(7 946)
|
(8 005)
|
(7 774)
|
(9 306)
|
(9 585)
|
(9 620)
|
(10 010)
|
(10 132)
|
(9 948)
|
(9 298)
|
(8 200)
|
(6 864)
|
(6 170)
|
(5 978)
|
(5 804)
|
(4 503)
|
(4 156)
|
(3 773)
|
(3 968)
|
(6 104)
|
(7 005)
|
(8 076)
|
(8 920)
|
(14 911)
|
(15 308)
|
|
Net Income (Common) |
42 412
N/A
|
41 363
-2%
|
45 589
+10%
|
46 495
+2%
|
67 677
+46%
|
67 705
+0%
|
86 715
+28%
|
71 292
-18%
|
52 747
-26%
|
56 366
+7%
|
40 056
-29%
|
53 065
+32%
|
55 229
+4%
|
57 334
+4%
|
59 694
+4%
|
60 124
+1%
|
58 020
-3%
|
54 905
-5%
|
27 020
-51%
|
29 698
+10%
|
32 532
+10%
|
10 668
-67%
|
30 458
+186%
|
18 837
-38%
|
24 656
+31%
|
48 389
+96%
|
58 323
+21%
|
59 416
+2%
|
59 127
0%
|
76 906
+30%
|
78 297
+2%
|
75 725
-3%
|
81 396
+7%
|
68 597
-16%
|
70 608
+3%
|
94 065
+33%
|
93 547
-1%
|
93 497
0%
|
95 245
+2%
|
87 121
-9%
|
83 868
-4%
|
|
EPS (Diluted) |
71.64
N/A
|
69.86
-2%
|
77
+10%
|
78.54
+2%
|
114.31
+46%
|
114.36
+0%
|
147.72
+29%
|
121.23
-18%
|
91.25
-25%
|
98.88
+8%
|
70.27
-29%
|
92.81
+32%
|
97.06
+5%
|
100.76
+4%
|
105.09
+4%
|
105.75
+1%
|
102.69
-3%
|
99.28
-3%
|
49.2
-50%
|
53.61
+9%
|
59.35
+11%
|
19.46
-67%
|
55.29
+184%
|
34.36
-38%
|
44.95
+31%
|
88.22
+96%
|
106.32
+21%
|
108.32
+2%
|
107.8
0%
|
140.69
+31%
|
144.75
+3%
|
139.42
-4%
|
151.72
+9%
|
127.86
-16%
|
131.91
+3%
|
175.96
+33%
|
177.84
+1%
|
179.69
+1%
|
183.31
+2%
|
167.4
-9%
|
164.4
-2%
|