Ajinomoto Co Inc
TSE:2802
Ajinomoto Co Inc
TSE:2802
Price:
6 312
JPY
1.95%
Market Closed
Market Cap:
3.1T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Ajinomoto Co Inc
6312
+121 (+1.95%)
| 52 Week Range |
5 062
6 316
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ajinomoto Co Inc
Cash Flow Statement
Cash Flow Statement
Ajinomoto Co Inc
Ajinomoto Co Inc
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
72 381
|
70 216
|
75 768
|
79 049
|
106 060
|
106 608
|
134 855
|
98 778
|
79 270
|
83 773
|
60 361
|
86 684
|
87 458
|
90 224
|
88 418
|
85 445
|
83 338
|
81 884
|
50 493
|
54 202
|
59 340
|
31 582
|
59 058
|
48 795
|
56 554
|
87 363
|
95 462
|
98 320
|
98 509
|
118 059
|
121 342
|
122 472
|
125 679
|
110 948
|
114 755
|
140 033
|
141 482
|
141 989
|
143 231
|
142 043
|
142 272
|
|
| Depreciation & Amortization |
46 455
|
45 877
|
45 453
|
43 376
|
49 280
|
53 092
|
55 988
|
50 852
|
49 452
|
47 541
|
46 676
|
46 273
|
47 108
|
48 567
|
49 839
|
51 783
|
52 756
|
52 953
|
53 239
|
52 485
|
54 652
|
57 471
|
59 882
|
61 986
|
62 071
|
62 008
|
62 264
|
63 045
|
64 141
|
64 806
|
65 346
|
66 234
|
67 269
|
69 185
|
71 070
|
71 820
|
72 798
|
73 817
|
74 942
|
78 298
|
81 238
|
|
| Other Non-Cash Items |
(8 445)
|
(7 032)
|
(7 624)
|
(3 128)
|
(13 852)
|
(4 902)
|
(33 660)
|
(20 404)
|
(9 069)
|
(19 424)
|
9 736
|
2 275
|
271
|
1 275
|
2 316
|
7 278
|
2 902
|
6 207
|
34 101
|
33 293
|
31 646
|
57 971
|
36 418
|
35 576
|
44 943
|
14 645
|
10 096
|
3 806
|
5 316
|
(7 311)
|
(6 276)
|
(2 059)
|
(3 472)
|
9 590
|
9 135
|
(15 566)
|
(17 533)
|
(17 702)
|
(18 628)
|
(15 776)
|
(13 241)
|
|
| Cash Taxes Paid |
25 275
|
16 288
|
10 065
|
11 316
|
10 926
|
20 289
|
20 697
|
21 947
|
26 531
|
27 605
|
30 629
|
27 665
|
25 680
|
22 604
|
22 670
|
23 313
|
25 497
|
24 716
|
24 227
|
23 328
|
21 144
|
22 210
|
20 363
|
21 152
|
22 664
|
25 289
|
26 383
|
26 172
|
26 999
|
29 796
|
32 621
|
31 681
|
33 134
|
34 766
|
37 635
|
39 145
|
40 633
|
41 439
|
45 795
|
54 538
|
46 614
|
|
| Cash Interest Paid |
1 946
|
1 976
|
2 043
|
2 166
|
2 190
|
2 151
|
2 117
|
2 197
|
2 300
|
2 356
|
2 388
|
2 474
|
2 479
|
2 699
|
2 705
|
2 922
|
2 919
|
2 944
|
3 340
|
3 239
|
3 309
|
3 363
|
3 091
|
3 522
|
3 463
|
3 410
|
3 536
|
3 370
|
3 556
|
3 516
|
3 442
|
3 233
|
3 219
|
3 367
|
3 580
|
3 749
|
3 803
|
3 932
|
4 258
|
4 829
|
5 189
|
|
| Change in Working Capital |
(22 727)
|
(7 429)
|
(293)
|
(10 870)
|
(28 334)
|
(43 183)
|
(41 681)
|
(19 261)
|
(14 487)
|
(22 402)
|
(23 856)
|
(26 324)
|
(29 618)
|
(21 827)
|
(20 590)
|
(17 852)
|
(18 510)
|
(27 179)
|
(21 037)
|
(21 523)
|
(19 613)
|
(17 920)
|
(22 655)
|
(31 499)
|
(33 849)
|
(27 923)
|
(16 204)
|
(2 520)
|
(15 634)
|
(20 872)
|
(34 783)
|
(41 071)
|
(44 227)
|
(61 283)
|
(70 532)
|
(78 647)
|
(84 660)
|
(65 442)
|
(54 238)
|
(36 492)
|
(20 732)
|
|
| Cash from Operating Activities |
87 664
N/A
|
101 632
+16%
|
113 304
+11%
|
110 628
-2%
|
113 154
+2%
|
111 615
-1%
|
115 502
+3%
|
109 965
-5%
|
103 382
-6%
|
85 910
-17%
|
87 554
+2%
|
108 908
+24%
|
105 219
-3%
|
118 239
+12%
|
119 983
+1%
|
126 654
+6%
|
120 486
-5%
|
113 865
-5%
|
116 796
+3%
|
118 457
+1%
|
126 025
+6%
|
129 104
+2%
|
132 703
+3%
|
114 858
-13%
|
129 719
+13%
|
136 093
+5%
|
151 618
+11%
|
162 651
+7%
|
152 332
-6%
|
154 682
+2%
|
145 629
-6%
|
145 576
0%
|
145 249
0%
|
128 440
-12%
|
124 428
-3%
|
117 640
-5%
|
112 087
-5%
|
132 662
+18%
|
145 307
+10%
|
168 073
+16%
|
189 537
+13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(49 765)
|
(47 365)
|
(49 520)
|
(48 931)
|
(49 842)
|
(52 247)
|
(50 814)
|
(56 454)
|
(58 933)
|
(58 383)
|
(85 403)
|
(86 193)
|
(88 048)
|
(98 942)
|
(77 180)
|
(77 966)
|
(79 627)
|
(72 091)
|
(72 635)
|
(80 007)
|
(78 892)
|
(85 772)
|
(83 274)
|
(82 041)
|
(85 519)
|
(80 411)
|
(92 008)
|
(86 037)
|
(92 848)
|
(93 151)
|
(79 923)
|
(80 719)
|
(77 991)
|
(73 684)
|
(74 006)
|
(73 046)
|
(70 472)
|
(67 944)
|
(71 706)
|
(72 022)
|
(74 176)
|
|
| Other Items |
4 561
|
(1 519)
|
(91 186)
|
(91 460)
|
(120 150)
|
(120 881)
|
3 930
|
(2 291)
|
30 696
|
30 452
|
(57 460)
|
(56 106)
|
(64 117)
|
(68 045)
|
(27 479)
|
(21 138)
|
(17 324)
|
(10 629)
|
5 151
|
7 084
|
12 745
|
10 274
|
11 998
|
15 390
|
13 019
|
17 902
|
9 548
|
19 790
|
18 225
|
29 815
|
36 971
|
19 152
|
19 522
|
2 484
|
1 071
|
42 959
|
42 270
|
41 962
|
(32 359)
|
(60 412)
|
(53 583)
|
|
| Cash from Investing Activities |
(45 204)
N/A
|
(48 884)
-8%
|
(140 706)
-188%
|
(140 391)
+0%
|
(169 992)
-21%
|
(173 128)
-2%
|
(46 884)
+73%
|
(58 745)
-25%
|
(28 237)
+52%
|
(27 931)
+1%
|
(142 863)
-411%
|
(142 299)
+0%
|
(152 165)
-7%
|
(166 987)
-10%
|
(104 659)
+37%
|
(99 104)
+5%
|
(96 951)
+2%
|
(82 720)
+15%
|
(67 484)
+18%
|
(72 923)
-8%
|
(66 147)
+9%
|
(75 498)
-14%
|
(71 276)
+6%
|
(66 651)
+6%
|
(72 500)
-9%
|
(62 509)
+14%
|
(82 460)
-32%
|
(66 247)
+20%
|
(74 623)
-13%
|
(63 336)
+15%
|
(42 952)
+32%
|
(61 567)
-43%
|
(58 469)
+5%
|
(71 200)
-22%
|
(72 935)
-2%
|
(30 087)
+59%
|
(28 202)
+6%
|
(25 982)
+8%
|
(104 065)
-301%
|
(132 434)
-27%
|
(127 759)
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(30 127)
|
(30 116)
|
(30 127)
|
(185)
|
(174)
|
(180)
|
(30 200)
|
(30 187)
|
(54 418)
|
(60 143)
|
(30 078)
|
(30 034)
|
(5 778)
|
(2 183)
|
(2 185)
|
(2 690)
|
(18 889)
|
(40 572)
|
(40 570)
|
(40 062)
|
(23 860)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(246)
|
(14 495)
|
(34 428)
|
(40 041)
|
(39 811)
|
(25 566)
|
(20 023)
|
(30 022)
|
(70 136)
|
(80 018)
|
(70 520)
|
(91 341)
|
(85 714)
|
|
| Net Issuance of Debt |
(450)
|
(631)
|
69 922
|
68 936
|
96 048
|
89 436
|
19 720
|
48 006
|
27 689
|
27 153
|
101 961
|
67 520
|
59 574
|
68 148
|
19 059
|
2 527
|
23 256
|
26 023
|
5 103
|
(6 702)
|
(35 616)
|
(33 943)
|
(54 993)
|
19 216
|
58 565
|
30 295
|
58 465
|
(17 935)
|
(27 093)
|
(49 750)
|
(62 934)
|
(51 954)
|
(50 172)
|
(13 120)
|
32 224
|
(37 283)
|
54 098
|
37 155
|
121 530
|
131 298
|
69 426
|
|
| Cash Paid for Dividends |
(12 159)
|
(12 049)
|
(11 866)
|
(11 855)
|
(14 165)
|
(14 201)
|
(15 984)
|
(15 982)
|
(16 421)
|
(16 409)
|
(17 241)
|
(17 242)
|
(17 045)
|
(17 060)
|
(17 062)
|
(17 065)
|
(17 672)
|
(17 777)
|
(18 017)
|
(18 455)
|
(18 041)
|
(17 993)
|
(17 996)
|
(17 555)
|
(17 936)
|
(17 581)
|
(17 519)
|
(17 526)
|
(22 510)
|
(22 957)
|
(27 265)
|
(27 273)
|
(28 075)
|
(28 040)
|
(31 629)
|
(31 630)
|
(35 739)
|
(35 805)
|
(38 390)
|
(38 406)
|
(38 228)
|
|
| Other |
(3 879)
|
(4 312)
|
(3 835)
|
(4 074)
|
(4 461)
|
(4 887)
|
(5 465)
|
(4 657)
|
(12 250)
|
(5 042)
|
(4 293)
|
(5 506)
|
(285)
|
(7 683)
|
(7 425)
|
(6 723)
|
(8 868)
|
(13 638)
|
(13 508)
|
(13 704)
|
(10 880)
|
(5 316)
|
(5 253)
|
(53 961)
|
(72 548)
|
(73 607)
|
(73 397)
|
(24 919)
|
(13 745)
|
(9 136)
|
(10 007)
|
(3 787)
|
4 427
|
(76)
|
278
|
(12 126)
|
(11 805)
|
(12 297)
|
(12 511)
|
(8 304)
|
(18 239)
|
|
| Cash from Financing Activities |
(46 615)
N/A
|
(47 108)
-1%
|
24 094
N/A
|
52 822
+119%
|
77 248
+46%
|
70 168
-9%
|
(31 929)
N/A
|
(2 820)
+91%
|
(55 400)
-1 865%
|
(54 441)
+2%
|
50 349
N/A
|
14 738
-71%
|
36 466
+147%
|
41 222
+13%
|
(7 613)
N/A
|
(23 951)
-215%
|
(22 173)
+7%
|
(45 964)
-107%
|
(66 992)
-46%
|
(78 923)
-18%
|
(88 397)
-12%
|
(57 258)
+35%
|
(78 248)
-37%
|
(52 306)
+33%
|
(31 926)
+39%
|
(60 900)
-91%
|
(32 458)
+47%
|
(60 387)
-86%
|
(63 594)
-5%
|
(96 338)
-51%
|
(134 634)
-40%
|
(123 055)
+9%
|
(113 631)
+8%
|
(66 802)
+41%
|
(19 150)
+71%
|
(111 061)
-480%
|
(63 582)
+43%
|
(90 965)
-43%
|
109
N/A
|
(6 753)
N/A
|
(72 755)
-977%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(356)
|
5 590
|
13 404
|
12 071
|
12 545
|
(2 052)
|
(11 611)
|
(13 324)
|
(19 565)
|
(11 407)
|
(1 610)
|
169
|
7 996
|
11 135
|
366
|
(1 734)
|
(7 043)
|
(339)
|
(5 850)
|
(754)
|
3 233
|
(5 814)
|
1 057
|
(7 925)
|
(5 182)
|
(6 579)
|
(7 281)
|
3 891
|
2 390
|
3 312
|
5 087
|
8 891
|
15 770
|
17 480
|
9 805
|
4 831
|
2 307
|
1 774
|
6 200
|
9 873
|
10 200
|
|
| Net Change in Cash |
(4 511)
N/A
|
11 230
N/A
|
10 096
-10%
|
35 130
+248%
|
32 955
-6%
|
6 603
-80%
|
25 078
+280%
|
35 076
+40%
|
180
-99%
|
(7 869)
N/A
|
(6 570)
+17%
|
(18 484)
-181%
|
(2 484)
+87%
|
3 609
N/A
|
8 077
+124%
|
1 865
-77%
|
(5 681)
N/A
|
(15 158)
-167%
|
(23 530)
-55%
|
(34 143)
-45%
|
(25 286)
+26%
|
(9 466)
+63%
|
(15 764)
-67%
|
(12 024)
+24%
|
20 111
N/A
|
6 105
-70%
|
29 419
+382%
|
39 908
+36%
|
16 505
-59%
|
(1 680)
N/A
|
(26 870)
-1 499%
|
(30 155)
-12%
|
(11 081)
+63%
|
7 918
N/A
|
42 148
+432%
|
(18 677)
N/A
|
22 610
N/A
|
17 489
-23%
|
47 551
+172%
|
38 759
-18%
|
(777)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
37 899
N/A
|
54 267
+43%
|
63 784
+18%
|
61 697
-3%
|
63 312
+3%
|
59 368
-6%
|
64 688
+9%
|
53 511
-17%
|
44 449
-17%
|
27 527
-38%
|
2 151
-92%
|
22 715
+956%
|
17 171
-24%
|
19 297
+12%
|
42 803
+122%
|
48 688
+14%
|
40 859
-16%
|
41 774
+2%
|
44 161
+6%
|
38 450
-13%
|
47 133
+23%
|
43 332
-8%
|
49 429
+14%
|
32 817
-34%
|
44 200
+35%
|
55 682
+26%
|
59 610
+7%
|
76 614
+29%
|
59 484
-22%
|
61 531
+3%
|
65 706
+7%
|
64 857
-1%
|
67 258
+4%
|
54 756
-19%
|
50 422
-8%
|
44 594
-12%
|
41 615
-7%
|
64 718
+56%
|
73 601
+14%
|
96 051
+31%
|
115 361
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
