T

Takachiho Koheki Co Ltd
TSE:2676

Watchlist Manager
Takachiho Koheki Co Ltd
TSE:2676
Watchlist
Price: 2 071 JPY -0.48% Market Closed
Market Cap: 39.5B JPY

Cash Flow Statement

Cash Flow Statement
Takachiho Koheki Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
183
(14)
507
(111)
(89)
76
(316)
(103)
(248)
(291)
(475)
228
432
569
764
610
801
744
1 056
1 266
1 117
1 089
901
685
448
527
588
633
454
556
894
1 037
587
272
929
1 238
1 243
1 636
1 485
1 667
2 116
1 867
2 170
2 402
Depreciation & Amortization
(4)
(3)
92
(26)
(182)
(3)
(5)
6
15
(5)
(15)
(5)
10
(12)
63
83
136
239
324
352
371
374
400
519
601
561
471
354
295
270
242
223
190
113
133
155
183
186
185
193
199
199
193
185
Other Non-Cash Items
(46)
77
(314)
11
322
(215)
(217)
89
194
88
(44)
(12)
144
(44)
135
175
(25)
(33)
(29)
(132)
(40)
(31)
(47)
34
(103)
(150)
81
98
244
241
193
135
328
320
(123)
(47)
(132)
(196)
69
(102)
(400)
(96)
24
(181)
Cash Taxes Paid
113
16
92
217
222
(142)
(123)
(157)
(144)
(153)
(386)
17
(45)
(18)
87
227
281
375
444
436
479
593
615
222
82
361
410
308
311
330
342
410
439
482
458
287
273
381
437
322
285
680
833
631
Cash Interest Paid
(1)
(1)
(4)
(1)
(5)
(2)
(2)
0
0
0
(0)
0
1
0
2
2
2
2
2
2
2
2
1
1
2
3
1
1
2
2
1
1
1
1
0
(0)
0
0
0
0
0
1
2
2
Change in Working Capital
113
840
(534)
(762)
(911)
531
2 237
(572)
(457)
1 911
1 844
(843)
(1 200)
(1 338)
405
1 513
902
(410)
(605)
(16)
(961)
(1 063)
1
(477)
(350)
136
(228)
(872)
(850)
(417)
(390)
(1 367)
(856)
(409)
(185)
(535)
(109)
(946)
(3 127)
(1 151)
(273)
(38)
604
(44)
Cash from Operating Activities
246
N/A
900
+266%
(249)
N/A
(888)
-257%
(860)
+3%
389
N/A
1 699
+337%
(580)
N/A
(496)
+15%
1 703
N/A
1 311
-23%
(631)
N/A
(614)
+3%
(825)
-34%
1 368
N/A
2 381
+74%
1 813
-24%
539
-70%
746
+38%
1 470
+97%
488
-67%
369
-24%
1 256
+240%
760
-39%
597
-22%
1 074
+80%
912
-15%
213
-77%
143
-33%
651
+354%
940
+44%
29
-97%
250
+775%
339
+35%
754
+123%
811
+8%
1 185
+46%
680
-43%
(1 388)
N/A
607
N/A
1 642
+170%
1 932
+18%
2 992
+55%
2 362
-21%
Investing Cash Flow
Capital Expenditures
6
(7)
15
(3)
(43)
11
75
(13)
(22)
15
15
(23)
(29)
(73)
(140)
(188)
(149)
(114)
(92)
(73)
(79)
(89)
(127)
(179)
(121)
(69)
(123)
(120)
(83)
(93)
(139)
(146)
(178)
(564)
(563)
(218)
(141)
(109)
(167)
(154)
(99)
(102)
(99)
(117)
Other Items
(114)
0
(32)
198
508
(171)
(613)
73
118
(968)
(894)
1 036
837
542
(316)
(847)
(1 589)
(721)
307
(66)
(274)
(26)
(2 524)
(2 664)
471
432
0
(227)
(353)
(121)
4
193
66
(236)
(212)
(254)
(253)
(287)
690
846
128
(225)
(374)
58
Cash from Investing Activities
(108)
N/A
(7)
+94%
(17)
-143%
195
N/A
465
+138%
(160)
N/A
(538)
-236%
60
N/A
96
+59%
(953)
N/A
(879)
+8%
1 013
N/A
808
-20%
469
-42%
(456)
N/A
(1 035)
-127%
(1 738)
-68%
(834)
+52%
215
N/A
(139)
N/A
(353)
-153%
(115)
+67%
(2 651)
-2 201%
(2 842)
-7%
350
N/A
363
+4%
(122)
N/A
(347)
-183%
(436)
-26%
(214)
+51%
(135)
+37%
47
N/A
(111)
N/A
(799)
-618%
(775)
+3%
(472)
+39%
(393)
+17%
(396)
-1%
523
N/A
692
+32%
29
-96%
(326)
N/A
(473)
-45%
(59)
+88%
Financing Cash Flow
Net Issuance of Common Stock
0
19
550
(15)
(536)
7
82
(11)
(96)
0
0
0
0
0
0
0
(280)
0
0
0
7
23
18
(309)
(310)
(177)
(178)
0
(0)
(0)
(465)
(465)
(0)
(0)
(0)
0
34
48
301
295
24
26
10
(0)
Net Issuance of Debt
363
(92)
(587)
(152)
401
(74)
(224)
0
0
0
0
0
0
0
(3)
0
(4)
0
(6)
0
25
0
(5)
0
(4)
0
(4)
0
(1)
0
(1)
0
(1)
0
(0)
0
0
0
0
0
(4)
991
(11)
(1 011)
Cash Paid for Dividends
(43)
(33)
(59)
20
(2)
(20)
(21)
(3)
(4)
(0)
20
20
21
21
(243)
(243)
(243)
(288)
(284)
(235)
(235)
(235)
(236)
(236)
(232)
(229)
(226)
(224)
(224)
(224)
(224)
(219)
(214)
(214)
(214)
(223)
(224)
(495)
(604)
(1 212)
(1 480)
(1 446)
(1 505)
(1 499)
Other
0
(6)
(6)
6
6
(1)
0
(0)
(2)
(0)
(0)
(0)
(1)
(0)
0
0
3
(1)
0
(3)
(3)
(8)
(7)
(48)
(46)
3
(0)
1
6
18
12
0
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
Cash from Financing Activities
320
N/A
(112)
N/A
(102)
+9%
(141)
-38%
(131)
+7%
(88)
+33%
(163)
-85%
(194)
-19%
(132)
+32%
0
N/A
20
N/A
20
+4%
20
-3%
20
+4%
(246)
N/A
(244)
+1%
(524)
-115%
(572)
-9%
(290)
+49%
(244)
+16%
(206)
+16%
(195)
+5%
(230)
-18%
(598)
-159%
(592)
+1%
(407)
+31%
(408)
0%
(227)
+44%
(219)
+3%
(208)
+5%
(679)
-227%
(685)
-1%
(215)
+69%
(215)
0%
(214)
+0%
(223)
-4%
(190)
+15%
(447)
-135%
(303)
+32%
(917)
-202%
(1 459)
-59%
(429)
+71%
(1 505)
-251%
(2 510)
-67%
Change in Cash
Effect of Foreign Exchange Rates
11
5
14
(5)
(21)
(5)
(11)
(56)
(32)
76
43
(13)
(20)
(13)
(18)
(28)
(1)
12
43
59
25
20
51
(43)
(84)
(123)
23
164
17
12
8
(1)
(28)
(38)
36
23
106
263
69
98
150
120
142
11
Net Change in Cash
469
N/A
786
+68%
(354)
N/A
(839)
-137%
(547)
+35%
136
N/A
987
+626%
(770)
N/A
(565)
+27%
827
N/A
495
-40%
390
-21%
195
-50%
(348)
N/A
649
N/A
1 075
+66%
(450)
N/A
(856)
-90%
715
N/A
1 146
+60%
(45)
N/A
79
N/A
(1 574)
N/A
(2 723)
-73%
271
N/A
907
+235%
405
-55%
(196)
N/A
(495)
-152%
241
N/A
134
-44%
(610)
N/A
(104)
+83%
(714)
-587%
(199)
+72%
139
N/A
708
+408%
100
-86%
(1 100)
N/A
480
N/A
362
-25%
1 297
+258%
1 155
-11%
(197)
N/A
Free Cash Flow
Free Cash Flow
252
N/A
893
+254%
(234)
N/A
(891)
-281%
(903)
-1%
400
N/A
1 774
+344%
(593)
N/A
(518)
+13%
1 719
N/A
1 326
-23%
(654)
N/A
(642)
+2%
(897)
-40%
1 228
N/A
2 193
+79%
1 664
-24%
426
-74%
654
+54%
1 397
+114%
409
-71%
280
-32%
1 129
+304%
581
-49%
476
-18%
1 005
+111%
789
-21%
93
-88%
60
-35%
558
+824%
800
+43%
(117)
N/A
72
N/A
(225)
N/A
191
N/A
593
+211%
1 044
+76%
571
-45%
(1 555)
N/A
453
N/A
1 543
+241%
1 830
+19%
2 893
+58%
2 245
-22%