Kanemi Co Ltd
TSE:2669

Watchlist Manager
Kanemi Co Ltd Logo
Kanemi Co Ltd
TSE:2669
Watchlist
Price: 3 565 JPY 0.85% Market Closed
Market Cap: ¥34.5B

Cash Flow Statement

Cash Flow Statement
Kanemi Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
76
214
(68)
40
(91)
(498)
(1 401)
385
1 080
(96)
(405)
(45)
599
104
2 923
3 246
2 915
2 697
2 049
2 036
2 338
2 378
2 669
3 196
2 915
2 769
(304)
(2 894)
(757)
838
(698)
(139)
1 691
556
421
1 429
1 926
2 182
2 594
3 140
2 884
2 847
2 731
2 060
Depreciation & Amortization
(53)
1
4
13
(8)
43
247
3
(102)
(32)
(89)
(36)
238
(116)
1 107
1 062
1 018
1 024
1 090
1 102
1 074
1 086
1 083
1 070
1 081
1 095
1 198
1 386
1 498
1 288
945
907
972
998
996
1 022
1 039
1 008
979
985
1 006
1 016
1 032
1 063
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
7
0
6
0
1
0
Other Non-Cash Items
334
(656)
(774)
(146)
(209)
269
1 001
30
(510)
(9)
221
27
328
64
315
72
32
(581)
26
(201)
413
213
238
354
412
(96)
349
718
(425)
(335)
1 428
1 358
121
137
57
50
(19)
212
(155)
(209)
87
125
197
196
Cash Taxes Paid
146
21
30
(426)
(649)
186
172
(239)
(337)
211
283
(467)
(473)
(706)
636
1 488
1 801
1 210
1 073
995
856
1 141
1 213
770
599
1 161
1 381
134
(317)
115
(20)
163
295
341
265
155
178
551
747
786
914
987
1 086
966
Cash Interest Paid
(11)
(2)
(7)
0
0
0
9
4
2
(2)
(6)
(2)
(2)
(5)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
644
320
(192)
525
656
351
(1 293)
(71)
2 236
(863)
(1 022)
833
729
979
(563)
(1 574)
(1 545)
(1 014)
(2 157)
(1 302)
(591)
(684)
(670)
(822)
(649)
(1 005)
(993)
(2 934)
(3 355)
(1 133)
2 967
56
(633)
2 784
(507)
(143)
247
(489)
(833)
(898)
(829)
(1 124)
(1 039)
(1 118)
Cash from Operating Activities
1 001
N/A
(121)
N/A
(1 029)
-754%
432
N/A
348
-20%
165
-53%
(1 446)
N/A
347
N/A
2 704
+680%
(1 000)
N/A
(1 296)
-30%
780
N/A
1 894
+143%
1 031
-46%
3 782
+267%
2 805
-26%
2 421
-14%
2 126
-12%
1 009
-53%
1 636
+62%
3 234
+98%
2 992
-7%
3 320
+11%
3 799
+14%
3 760
-1%
2 764
-26%
250
-91%
(3 724)
N/A
(3 039)
+18%
658
N/A
4 641
+606%
2 182
-53%
2 152
-1%
4 475
+108%
967
-78%
2 359
+144%
3 193
+35%
2 913
-9%
2 584
-11%
3 017
+17%
3 148
+4%
2 864
-9%
2 921
+2%
2 201
-25%
Investing Cash Flow
Capital Expenditures
(95)
(17)
(517)
(40)
6
(2 583)
(1 253)
2 804
2 136
(33)
(51)
44
(118)
116
(496)
(538)
(523)
(1 697)
(2 000)
(1 179)
(1 250)
(919)
(869)
(955)
(1 458)
(1 946)
(4 469)
(4 494)
(2 118)
(1 547)
(748)
(665)
(579)
(710)
(666)
(781)
(786)
(543)
(652)
(933)
(1 209)
(1 341)
(2 057)
(2 703)
Other Items
1 849
50
94
(101)
(417)
(5)
(1 486)
11
1 493
3
(22)
(16)
283
324
270
(93)
(87)
829
820
(43)
1
17
112
121
(6)
(8)
(84)
(86)
1 930
2 323
346
622
647
(47)
(95)
130
191
168
148
(60)
(52)
(17)
(10)
(16)
Cash from Investing Activities
1 754
N/A
33
-98%
(423)
N/A
(140)
+67%
(411)
-193%
(2 588)
-530%
(2 739)
-6%
2 815
N/A
3 629
+29%
(30)
N/A
(73)
-145%
28
N/A
165
+491%
440
+166%
(226)
N/A
(631)
-179%
(610)
+3%
(868)
-42%
(1 181)
-36%
(1 221)
-3%
(1 248)
-2%
(902)
+28%
(756)
+16%
(834)
-10%
(1 464)
-76%
(1 954)
-33%
(4 552)
-133%
(4 580)
-1%
(188)
+96%
776
N/A
(401)
N/A
(43)
+89%
68
N/A
(757)
N/A
(761)
-1%
(650)
+15%
(595)
+9%
(375)
+37%
(504)
-35%
(992)
-97%
(1 261)
-27%
(1 358)
-8%
(2 067)
-52%
(2 718)
-32%
Financing Cash Flow
Net Issuance of Common Stock
397
16
(83)
20
102
0
(146)
(0)
113
(22)
(36)
11
(6)
31
(45)
(22)
271
269
(10)
(4)
(1)
(1)
(164)
(163)
(79)
(79)
(134)
(141)
(8)
(0)
(0)
(509)
(509)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(707)
Net Issuance of Debt
(2 260)
77
626
0
0
1 000
1 318
(1 125)
(1 692)
0
0
12
(29)
180
(195)
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
Cash Paid for Dividends
(52)
(65)
(110)
(39)
(98)
46
48
(1)
(1)
(6)
1
(50)
(61)
(48)
(443)
(493)
(543)
(495)
(498)
(498)
(498)
(498)
(498)
(546)
(569)
(594)
(618)
(592)
(591)
(591)
(591)
(591)
(586)
(629)
(339)
(68)
(145)
(165)
(223)
(349)
(397)
(368)
(368)
(368)
Other
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
Cash from Financing Activities
(1 916)
N/A
28
N/A
433
+1 452%
(19)
N/A
5
N/A
1 063
+22 517%
1 258
+18%
(1 126)
N/A
(1 579)
-40%
(28)
+98%
(35)
-26%
(27)
+22%
(96)
-255%
163
N/A
(683)
N/A
(556)
+19%
(271)
+51%
(226)
+17%
(508)
-125%
(502)
+1%
(499)
+1%
(499)
+0%
(662)
-33%
(709)
-7%
(648)
+9%
(673)
-4%
(752)
-12%
(733)
+3%
(598)
+18%
(591)
+1%
(591)
+0%
(1 100)
-86%
(1 095)
+0%
(631)
+42%
(342)
+46%
(72)
+79%
(149)
-108%
(168)
-13%
(226)
-34%
(352)
-56%
(401)
-14%
(372)
+7%
(372)
0%
(1 079)
-190%
Change in Cash
Net Change in Cash
840
N/A
(60)
N/A
(1 020)
-1 596%
273
N/A
(59)
N/A
(1 360)
-2 220%
(2 927)
-115%
2 035
N/A
4 753
+134%
(1 058)
N/A
(1 404)
-33%
781
N/A
1 964
+152%
1 633
-17%
2 873
+76%
1 619
-44%
1 540
-5%
1 032
-33%
(680)
N/A
(88)
+87%
1 487
N/A
1 591
+7%
1 902
+20%
2 255
+19%
1 648
-27%
137
-92%
(5 054)
N/A
(9 038)
-79%
(3 826)
+58%
843
N/A
3 649
+333%
1 039
-72%
1 125
+8%
3 087
+174%
(136)
N/A
1 637
N/A
2 450
+50%
2 370
-3%
1 854
-22%
1 673
-10%
1 487
-11%
1 134
-24%
482
-57%
(1 596)
N/A
Free Cash Flow
Free Cash Flow
907
N/A
(138)
N/A
(1 546)
-1 023%
393
N/A
354
-10%
(2 418)
N/A
(2 699)
-12%
3 151
N/A
4 840
+54%
(1 033)
N/A
(1 347)
-30%
823
N/A
1 776
+116%
1 147
-35%
3 286
+187%
2 268
-31%
1 899
-16%
429
-77%
(991)
N/A
457
N/A
1 985
+334%
2 073
+4%
2 452
+18%
2 843
+16%
2 301
-19%
818
-64%
(4 218)
N/A
(8 218)
-95%
(5 158)
+37%
(889)
+83%
3 893
N/A
1 517
-61%
1 573
+4%
3 765
+139%
301
-92%
1 578
+425%
2 408
+53%
2 370
-2%
1 931
-18%
2 084
+8%
1 939
-7%
1 523
-21%
864
-43%
(501)
N/A