Yomeishu Seizo Co Ltd
TSE:2540

Watchlist Manager
Yomeishu Seizo Co Ltd Logo
Yomeishu Seizo Co Ltd
TSE:2540
Watchlist
Price: 4 305 JPY 1.06% Market Closed
Market Cap: ¥59.6B

Income Statement

Earnings Waterfall
Yomeishu Seizo Co Ltd

Income Statement
Yomeishu Seizo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
9
0
0
8
0
0
7
10
14
17
17
17
17
17
16
15
14
14
13
13
12
12
13
13
13
13
13
13
13
13
13
13
12
12
12
12
12
13
12
13
13
13
13
14
14
14
14
14
14
14
14
14
15
15
16
16
17
17
19
21
22
24
25
25
26
27
0
0
Revenue
11 348
N/A
11 028
-3%
10 929
-1%
10 671
-2%
10 440
-2%
10 141
-3%
10 253
+1%
10 535
+3%
10 755
+2%
11 015
+2%
10 886
-1%
10 991
+1%
10 519
-4%
10 404
-1%
9 956
-4%
9 971
+0%
9 643
-3%
9 526
-1%
11 641
+22%
11 478
-1%
11 397
-1%
11 399
+0%
11 589
+2%
11 737
+1%
11 768
+0%
11 869
+1%
12 053
+2%
12 022
0%
12 458
+4%
12 694
+2%
12 968
+2%
12 814
-1%
12 956
+1%
13 070
+1%
13 149
+1%
13 093
0%
12 876
-2%
12 647
-2%
12 704
+0%
12 577
-1%
12 492
-1%
12 351
-1%
12 277
-1%
12 163
-1%
11 829
-3%
11 093
-6%
10 655
-4%
10 454
-2%
10 648
+2%
10 430
-2%
10 524
+1%
10 386
-1%
10 575
+2%
10 264
-3%
10 479
+2%
10 519
+0%
9 979
-5%
10 619
+6%
10 384
-2%
10 436
+1%
10 491
+1%
10 624
+1%
10 577
0%
10 877
+3%
10 911
+0%
10 778
-1%
10 647
-1%
10 370
-3%
10 401
+0%
10 272
-1%
10 242
0%
10 172
-1%
10 036
-1%
9 976
-1%
10 017
+0%
9 986
0%
9 986
+0%
Gross Profit
Cost of Revenue
(4 128)
(3 990)
(3 837)
(3 613)
(3 311)
(3 101)
(3 047)
(3 109)
(3 046)
(3 178)
(3 222)
(3 373)
(3 234)
(3 220)
(3 075)
(3 168)
(3 107)
(3 202)
(3 934)
(3 861)
(3 845)
(3 800)
(3 894)
(3 914)
(3 912)
(3 919)
(3 940)
(3 919)
(4 022)
(4 034)
(4 121)
(4 109)
(4 144)
(4 192)
(4 257)
(4 255)
(4 225)
(4 195)
(4 152)
(4 121)
(4 133)
(4 091)
(4 063)
(4 086)
(4 063)
(3 922)
(3 872)
(3 797)
(3 821)
(3 732)
(3 773)
(3 718)
(3 740)
(3 683)
(3 704)
(3 738)
(3 709)
(3 904)
(3 997)
(4 012)
(3 938)
(4 015)
(3 893)
(3 991)
(3 989)
(4 004)
(4 051)
(4 032)
(4 124)
(4 136)
(4 102)
(4 101)
(4 070)
(4 159)
(4 273)
(4 360)
(4 456)
Gross Profit
7 220
N/A
7 038
-3%
7 092
+1%
7 058
0%
7 129
+1%
7 040
-1%
7 205
+2%
7 426
+3%
7 708
+4%
7 837
+2%
7 665
-2%
7 618
-1%
7 285
-4%
7 185
-1%
6 882
-4%
6 803
-1%
6 536
-4%
6 324
-3%
7 707
+22%
7 617
-1%
7 551
-1%
7 599
+1%
7 695
+1%
7 824
+2%
7 857
+0%
7 950
+1%
8 112
+2%
8 103
0%
8 436
+4%
8 660
+3%
8 847
+2%
8 705
-2%
8 812
+1%
8 878
+1%
8 892
+0%
8 838
-1%
8 652
-2%
8 453
-2%
8 551
+1%
8 455
-1%
8 359
-1%
8 260
-1%
8 214
-1%
8 077
-2%
7 766
-4%
7 172
-8%
6 784
-5%
6 657
-2%
6 828
+3%
6 699
-2%
6 751
+1%
6 669
-1%
6 835
+3%
6 581
-4%
6 775
+3%
6 781
+0%
6 270
-8%
6 715
+7%
6 387
-5%
6 423
+1%
6 553
+2%
6 609
+1%
6 685
+1%
6 887
+3%
6 922
+1%
6 774
-2%
6 596
-3%
6 339
-4%
6 277
-1%
6 136
-2%
6 140
+0%
6 071
-1%
5 966
-2%
5 817
-2%
5 744
-1%
5 626
-2%
5 531
-2%
Operating Income
Operating Expenses
(5 989)
(5 913)
(5 886)
(5 786)
(5 187)
(5 006)
(4 533)
(5 101)
(5 162)
(5 560)
(5 346)
(5 462)
(5 321)
(5 093)
(5 034)
(5 513)
(5 693)
(5 693)
(6 886)
(6 391)
(6 123)
(5 994)
(6 331)
(6 539)
(6 354)
(6 466)
(6 408)
(6 311)
(6 649)
(6 541)
(6 644)
(6 668)
(6 702)
(6 682)
(6 594)
(6 425)
(6 597)
(6 565)
(6 715)
(6 634)
(6 608)
(6 607)
(6 556)
(6 476)
(6 559)
(6 569)
(6 263)
(6 337)
(6 208)
(6 097)
(6 193)
(6 100)
(5 958)
(6 038)
(6 176)
(5 989)
(5 906)
(5 859)
(5 738)
(5 879)
(5 668)
(5 663)
(5 688)
(5 647)
(5 755)
(5 541)
(5 519)
(5 511)
(5 706)
(5 779)
(5 666)
(5 767)
(5 575)
(5 674)
(5 616)
(5 436)
(5 347)
Selling, General & Administrative
(5 989)
(5 913)
(5 886)
(5 786)
(5 187)
(5 005)
(4 533)
(5 101)
(5 162)
(5 507)
(5 240)
(5 300)
(5 153)
(4 920)
(4 857)
(5 321)
(5 485)
(5 469)
(6 177)
(6 160)
(5 966)
(5 914)
(5 681)
(6 539)
(6 354)
(6 466)
(5 746)
(6 311)
(6 649)
(6 541)
(5 992)
(6 668)
(6 703)
(6 682)
(6 048)
(6 425)
(6 597)
(6 565)
(6 121)
(6 634)
(6 608)
(6 607)
(5 865)
(6 476)
(6 559)
(6 569)
(5 595)
(6 337)
(6 208)
(6 097)
(5 606)
(6 100)
(5 958)
(6 038)
(5 647)
(5 989)
(5 906)
(5 859)
(5 287)
(5 879)
(5 668)
(5 663)
(5 205)
(5 647)
(5 755)
(5 541)
(5 085)
(5 511)
(5 706)
(5 779)
(5 172)
(5 767)
(5 575)
(5 674)
(5 069)
(5 436)
(5 347)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(405)
0
0
0
(402)
0
0
0
(434)
0
0
0
(478)
0
0
0
(385)
0
0
0
0
0
0
0
(510)
0
0
0
(417)
0
0
0
(362)
0
0
0
(315)
0
0
0
(243)
0
0
0
(287)
0
0
0
(260)
0
0
0
(273)
0
0
0
(227)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(52)
(106)
(162)
(168)
(173)
(177)
(192)
(208)
(224)
(304)
0
0
0
(248)
0
0
0
(228)
0
0
0
(173)
0
0
0
(161)
0
0
0
(172)
0
0
0
(181)
0
0
0
(251)
0
0
0
(224)
0
0
0
(213)
0
0
0
(209)
0
0
0
(196)
0
0
0
(174)
0
0
0
(221)
0
0
0
(319)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(231)
(157)
(80)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(421)
0
0
0
(0)
0
0
0
0
(0)
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
0
0
Operating Income
1 231
N/A
1 125
-9%
1 206
+7%
1 272
+5%
1 942
+53%
2 035
+5%
2 672
+31%
2 325
-13%
2 547
+10%
2 278
-11%
2 319
+2%
2 156
-7%
1 965
-9%
2 092
+6%
1 848
-12%
1 290
-30%
843
-35%
632
-25%
821
+30%
1 226
+49%
1 428
+16%
1 605
+12%
1 364
-15%
1 285
-6%
1 503
+17%
1 484
-1%
1 705
+15%
1 792
+5%
1 787
0%
2 119
+19%
2 203
+4%
2 037
-8%
2 110
+4%
2 196
+4%
2 298
+5%
2 413
+5%
2 054
-15%
1 888
-8%
1 837
-3%
1 822
-1%
1 751
-4%
1 653
-6%
1 657
+0%
1 601
-3%
1 207
-25%
602
-50%
521
-14%
320
-39%
619
+93%
602
-3%
558
-7%
568
+2%
878
+54%
543
-38%
599
+10%
792
+32%
365
-54%
856
+135%
648
-24%
544
-16%
885
+63%
946
+7%
996
+5%
1 240
+24%
1 167
-6%
1 233
+6%
1 077
-13%
828
-23%
571
-31%
357
-37%
474
+33%
304
-36%
391
+29%
142
-64%
128
-10%
191
+49%
184
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
113
131
213
199
197
181
186
184
184
200
200
200
202
201
203
203
209
209
223
222
225
226
233
231
234
240
247
245
247
242
253
257
276
277
278
279
332
329
329
329
295
450
451
451
463
386
351
353
350
553
556
554
550
369
390
390
427
388
405
405
428
415
388
454
477
922
1 001
947
Non-Reccuring Items
7
(13)
(85)
(61)
(74)
303
257
288
(18)
(23)
(21)
(31)
(17)
(41)
(69)
(89)
(65)
(27)
(27)
(30)
(302)
(305)
(226)
(204)
67
(104)
(193)
(192)
(824)
85
(4)
(5)
630
(127)
(37)
(36)
(40)
(15)
(13)
(13)
(19)
(20)
(27)
(37)
(28)
(28)
(22)
1 445
1 443
1 445
(44)
(45)
(44)
(50)
(70)
(74)
(93)
(89)
(59)
(55)
(43)
(59)
(34)
(34)
(29)
(10)
(29)
(33)
(33)
(35)
434
439
380
379
(107)
(119)
(112)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
102
0
0
1
0
0
9
96
0
0
0
0
1
1
1
179
180
180
180
2
0
260
260
260
0
528
528
0
0
0
0
0
0
0
0
1 456
0
0
0
0
207
207
207
207
0
2
0
2
0
(0)
(0)
1
0
12
12
11
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
112
113
120
168
180
199
198
210
219
101
85
22
133
136
31
24
23
23
28
125
122
112
21
19
19
19
23
22
20
20
19
19
23
53
59
324
65
38
562
558
28
30
29
32
26
24
20
18
21
22
24
31
31
29
20
60
67
77
37
46
37
33
32
29
30
27
26
72
61
57
57
68
64
82
30
32
38
Pre-Tax Income
1 350
N/A
1 225
-9%
1 241
+1%
1 378
+11%
2 048
+49%
2 536
+24%
3 128
+23%
2 823
-10%
2 748
-3%
2 468
-10%
2 514
+2%
2 462
-2%
2 281
-7%
2 383
+4%
1 991
-16%
1 410
-29%
985
-30%
820
-17%
1 118
+36%
1 522
+36%
1 448
-5%
1 614
+11%
1 359
-16%
1 303
-4%
1 793
+38%
1 608
-10%
1 924
+20%
2 025
+5%
1 385
-32%
2 628
+90%
2 446
-7%
2 284
-7%
3 253
+42%
2 616
-20%
2 820
+8%
2 948
+5%
2 852
-3%
2 685
-6%
2 628
-2%
2 619
0%
2 018
-23%
1 939
-4%
1 937
0%
1 874
-3%
1 485
-21%
930
-37%
2 304
+148%
2 112
-8%
2 413
+14%
2 364
-2%
987
-58%
1 212
+23%
1 522
+26%
1 193
-22%
1 142
-4%
1 129
-1%
693
-39%
1 193
+72%
1 182
-1%
1 091
-8%
1 433
+31%
1 470
+3%
1 365
-7%
1 626
+19%
1 570
-3%
1 689
+8%
1 474
-13%
1 272
-14%
1 004
-21%
808
-20%
1 380
+71%
1 198
-13%
1 290
+8%
1 080
-16%
974
-10%
1 105
+13%
1 056
-4%
Net Income
Tax Provision
(522)
(471)
(464)
(520)
(784)
(966)
(1 186)
(1 103)
(1 085)
(969)
(954)
(942)
(882)
(932)
(771)
(539)
(358)
(287)
(412)
(572)
(533)
(618)
(488)
(450)
(639)
(533)
(681)
(708)
(663)
(854)
(795)
(736)
(889)
(901)
(962)
(1 003)
(950)
(876)
(858)
(847)
(644)
(585)
(568)
(551)
(442)
(275)
(689)
(626)
(722)
(712)
(301)
(374)
(466)
(368)
(355)
(345)
(217)
(364)
(375)
(353)
(459)
(477)
(415)
(490)
(473)
(508)
(453)
(393)
(315)
(250)
(427)
(364)
(381)
(319)
(294)
(321)
(317)
Income from Continuing Operations
828
754
777
858
1 264
1 570
1 942
1 720
1 663
1 499
1 560
1 520
1 398
1 451
1 220
872
627
533
706
950
915
996
872
853
1 154
1 075
1 243
1 316
722
1 774
1 651
1 548
2 364
1 715
1 857
1 945
1 902
1 808
1 769
1 772
1 374
1 355
1 369
1 323
1 044
655
1 615
1 486
1 691
1 652
687
838
1 057
826
788
784
475
829
808
739
973
992
950
1 136
1 097
1 181
1 021
878
689
558
953
834
909
762
680
785
739
Net Income (Common)
828
N/A
754
-9%
777
+3%
858
+11%
1 264
+47%
1 570
+24%
1 942
+24%
1 720
-11%
1 663
-3%
1 499
-10%
1 560
+4%
1 520
-3%
1 398
-8%
1 451
+4%
1 220
-16%
872
-29%
627
-28%
533
-15%
706
+32%
950
+35%
915
-4%
996
+9%
872
-12%
853
-2%
1 154
+35%
1 075
-7%
1 243
+16%
1 316
+6%
722
-45%
1 774
+146%
1 651
-7%
1 548
-6%
2 364
+53%
1 715
-27%
1 857
+8%
1 945
+5%
1 902
-2%
1 808
-5%
1 769
-2%
1 772
+0%
1 374
-22%
1 355
-1%
1 369
+1%
1 323
-3%
1 044
-21%
655
-37%
1 615
+147%
1 486
-8%
1 691
+14%
1 652
-2%
687
-58%
838
+22%
1 057
+26%
826
-22%
788
-5%
784
-1%
475
-39%
829
+74%
808
-3%
739
-9%
973
+32%
992
+2%
950
-4%
1 136
+20%
1 097
-3%
1 181
+8%
1 021
-14%
878
-14%
689
-22%
558
-19%
953
+71%
834
-12%
909
+9%
762
-16%
680
-11%
785
+15%
739
-6%
EPS (Diluted)
53.4
N/A
45.96
-14%
47.35
+3%
52.33
+11%
76.61
+46%
97.53
+27%
122.12
+25%
106.81
-13%
104.58
-2%
94.27
-10%
97.48
+3%
96.2
-1%
88.5
-8%
90.66
+2%
78.69
-13%
58.12
-26%
41.8
-28%
35.52
-15%
47.06
+32%
63.32
+35%
60.99
-4%
66.41
+9%
58.13
-12%
56.85
-2%
76.95
+35%
71.64
-7%
82.86
+16%
87.74
+6%
48.1
-45%
119.89
+149%
110.06
-8%
113
+3%
172.56
+53%
125.17
-27%
135.55
+8%
141.97
+5%
138.82
-2%
131.98
-5%
129.14
-2%
129.34
+0%
100.25
-22%
98.88
-1%
99.84
+1%
96.55
-3%
76.16
-21%
47.81
-37%
117.68
+146%
108.27
-8%
123.1
+14%
120.24
-2%
50.01
-58%
61.02
+22%
76.84
+26%
60.04
-22%
57.32
-5%
56.99
-1%
34.53
-39%
60.23
+74%
58.67
-3%
53.65
-9%
70.59
+32%
71.95
+2%
68.91
-4%
82.35
+20%
79.45
-4%
85.52
+8%
73.92
-14%
63.57
-14%
49.81
-22%
40.33
-19%
68.9
+71%
60.32
-12%
65.62
+9%
54.99
-16%
49.08
-11%
56.64
+15%
53.3
-6%