Yomeishu Seizo Co Ltd
TSE:2540

Watchlist Manager
Yomeishu Seizo Co Ltd Logo
Yomeishu Seizo Co Ltd
TSE:2540
Watchlist
Price: 4 285 JPY -1.27%
Market Cap: 59.4B JPY

Cash Flow Statement

Cash Flow Statement
Yomeishu Seizo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
138
1 296
592
212
(280)
(286)
(181)
(471)
(581)
(459)
(1 171)
1 118
1 448
1 359
1 793
1 924
1 385
2 446
3 253
2 820
2 852
2 628
2 018
1 937
1 485
2 304
2 412
987
1 522
1 142
693
1 182
1 433
1 365
1 570
1 474
1 004
1 380
1 290
974
1 056
Depreciation & Amortization
(22)
(75)
(16)
(1)
59
145
(3)
5
19
220
37
805
725
653
618
564
525
496
484
489
498
522
547
552
588
633
617
602
587
566
587
607
591
573
542
513
534
558
556
702
844
Other Non-Cash Items
(258)
(681)
236
409
(286)
(232)
77
206
58
107
(62)
(367)
(62)
58
(262)
(225)
398
(205)
(1 112)
(456)
(713)
(768)
(224)
(253)
(281)
(1 786)
(1 792)
(408)
(621)
(508)
(277)
(470)
(500)
(311)
(365)
(358)
(380)
(912)
(896)
(860)
(866)
Cash Taxes Paid
380
545
297
517
(144)
(103)
24
61
(409)
(404)
(603)
504
366
208
617
732
680
699
812
873
904
962
801
750
520
388
340
252
298
276
358
370
435
492
389
367
491
543
397
350
282
Cash Interest Paid
4
5
(10)
(12)
(1)
(1)
(2)
(2)
1
2
1
22
18
19
16
15
13
13
12
12
13
13
13
13
12
12
12
12
13
13
14
14
14
14
15
15
18
18
24
24
27
Change in Working Capital
(484)
(807)
(683)
(184)
466
254
92
359
798
744
629
(259)
(204)
(120)
(746)
(347)
(126)
(621)
(588)
(717)
(835)
(1 242)
(731)
(607)
(430)
(391)
(284)
147
(86)
163
277
90
5
180
281
119
(385)
(358)
(593)
(342)
514
Cash from Operating Activities
(626)
N/A
(267)
+57%
127
N/A
436
+243%
(41)
N/A
(119)
-187%
(16)
+87%
98
N/A
295
+200%
612
+108%
(567)
N/A
1 298
N/A
1 906
+47%
1 950
+2%
1 402
-28%
1 915
+37%
2 182
+14%
2 116
-3%
2 038
-4%
2 135
+5%
1 802
-16%
1 140
-37%
1 610
+41%
1 630
+1%
1 362
-16%
760
-44%
954
+26%
1 328
+39%
1 402
+6%
1 363
-3%
1 280
-6%
1 409
+10%
1 529
+9%
1 807
+18%
2 029
+12%
1 748
-14%
773
-56%
668
-14%
357
-46%
473
+32%
1 548
+227%
Investing Cash Flow
Capital Expenditures
(198)
48
150
(649)
(181)
504
114
(674)
58
1
913
(198)
(103)
(107)
(211)
(909)
(1 255)
(668)
(381)
(366)
(487)
(874)
(767)
(436)
(821)
(1 095)
(2 212)
(1 899)
(586)
(589)
(663)
(657)
(465)
(521)
(471)
(387)
(714)
(2 590)
(3 618)
(3 162)
(1 685)
Other Items
(3 680)
738
3 679
(415)
501
(75)
(500)
894
500
38
(760)
(905)
(1 006)
(564)
(1 329)
(700)
(255)
215
1 373
26
(349)
(402)
(1 300)
(700)
(600)
1 887
1 987
(595)
(642)
(445)
311
439
31
(878)
(860)
(1 065)
16
4 904
4 400
1 968
1 378
Cash from Investing Activities
(3 878)
N/A
786
N/A
3 829
+387%
(1 064)
N/A
320
N/A
429
+34%
(387)
N/A
221
N/A
558
+153%
39
-93%
153
+297%
(1 102)
N/A
(1 110)
-1%
(672)
+39%
(1 540)
-129%
(1 609)
-4%
(1 510)
+6%
(453)
+70%
993
N/A
(340)
N/A
(836)
-146%
(1 276)
-53%
(2 067)
-62%
(1 136)
+45%
(1 421)
-25%
792
N/A
(224)
N/A
(2 494)
-1 012%
(1 228)
+51%
(1 034)
+16%
(353)
+66%
(217)
+38%
(435)
-100%
(1 399)
-222%
(1 331)
+5%
(1 452)
-9%
(698)
+52%
2 314
N/A
782
-66%
(1 194)
N/A
(306)
+74%
Financing Cash Flow
Net Issuance of Common Stock
3
(2 621)
(0)
895
0
74
(1)
(1 169)
1
1
1 260
(2)
(2)
(2)
(2)
(1)
(2)
(2 130)
(2 129)
(2)
(3)
(3)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
Net Issuance of Debt
(1 100)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
12
(25)
(77)
(50)
(40)
(34)
2
7
28
31
28
(539)
(539)
(539)
(540)
(539)
(539)
(539)
(492)
(492)
(549)
(549)
(553)
(554)
(552)
(553)
(551)
(549)
(551)
(551)
(550)
(551)
(553)
(551)
(553)
(554)
(759)
(759)
(621)
(622)
(625)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Cash from Financing Activities
(1 086)
N/A
(2 645)
-144%
(77)
+97%
844
N/A
(39)
N/A
39
N/A
1
-97%
(1 162)
N/A
29
N/A
32
+10%
1 288
+3 911%
(541)
N/A
(541)
0%
(542)
0%
(542)
+0%
(541)
+0%
(541)
0%
(2 669)
-393%
(2 622)
+2%
(494)
+81%
(553)
-12%
(552)
+0%
(554)
0%
(554)
+0%
(552)
+0%
(553)
0%
(551)
+0%
(550)
+0%
(552)
0%
(551)
+0%
(550)
+0%
(551)
0%
(553)
0%
(552)
+0%
(554)
0%
(555)
0%
(760)
-37%
(760)
0%
(623)
+18%
(623)
0%
(627)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(2)
(2)
(0)
(0)
(2)
(2)
1
1
2
1
(0)
(0)
(0)
(1)
(0)
0
Net Change in Cash
(5 590)
N/A
(2 126)
+62%
3 879
N/A
217
-94%
239
+10%
350
+46%
(401)
N/A
(843)
-110%
881
N/A
683
-23%
874
+28%
(345)
N/A
256
N/A
737
+189%
(679)
N/A
(235)
+65%
131
N/A
(1 006)
N/A
409
N/A
1 301
+218%
413
-68%
(688)
N/A
(1 011)
-47%
(60)
+94%
(611)
-914%
996
N/A
177
-82%
(1 715)
N/A
(378)
+78%
(225)
+40%
375
N/A
641
+71%
543
-15%
(143)
N/A
144
N/A
(259)
N/A
(685)
-165%
2 221
N/A
516
-77%
(1 344)
N/A
615
N/A
Free Cash Flow
Free Cash Flow
(824)
N/A
(219)
+73%
277
N/A
(212)
N/A
(222)
-5%
385
N/A
98
-75%
(575)
N/A
352
N/A
613
+74%
346
-44%
1 100
+218%
1 803
+64%
1 843
+2%
1 191
-35%
1 006
-16%
927
-8%
1 447
+56%
1 657
+15%
1 769
+7%
1 315
-26%
266
-80%
844
+218%
1 194
+42%
541
-55%
(336)
N/A
(1 258)
-275%
(571)
+55%
816
N/A
774
-5%
617
-20%
753
+22%
1 064
+41%
1 285
+21%
1 558
+21%
1 362
-13%
59
-96%
(1 923)
N/A
(3 260)
-70%
(2 689)
+18%
(137)
+95%