B

Benefit One Inc
TSE:2412

Watchlist Manager
Benefit One Inc
TSE:2412
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 343.3B JPY

Relative Value

There is not enough data to reliably calculate the relative value of Benefit One Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
8.8
Median 5Y
0
Industry
1.3
Forward
6.5
vs History
vs Industry
Median 3Y
64.1
Median 5Y
0.1
Industry
18.5
Forward
40.4
vs History
vs Industry
Median 3Y
41.7
Median 5Y
0.1
Industry
12.8
vs History
vs Industry
Median 3Y
93.6
Median 5Y
0.2
Industry
17.2
vs History
vs Industry
Median 3Y
14.1
Median 5Y
0.1
Industry
2.5
vs History
vs Industry
Median 3Y
8.8
Median 5Y
-0
Industry
1.4
Forward
6.4
vs History
vs Industry
Median 3Y
18.3
Median 5Y
-0.1
Industry
3.3
vs History
vs Industry
Median 3Y
33.6
Median 5Y
-0.1
Industry
9.6
Forward
22.3
vs History
vs Industry
Median 3Y
44.8
Median 5Y
-0.1
Industry
12.3
vs History
vs Industry
Median 3Y
41.5
Median 5Y
-0.1
Industry
11.8
vs History
vs Industry
Median 3Y
71.1
Median 5Y
-0.2
Industry
13.9
vs History
vs Industry
Median 3Y
9
Median 5Y
-0
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Benefit One Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Benefit One Inc
TSE:2412
343.3B JPY 8.8 64.1 33.6 44.8
JP
TechnoPro Holdings Inc
TSE:6028
104.2T JPY 427.8 6 367 3 848.9 4 350.5
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.4 28.2 18.4 22.1
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.4 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.3 8.1 11.4
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.6 24.8 35.8
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.4 41.1
JP
Persol Holdings Co Ltd
TSE:2181
639.8B JPY 0.4 19.1 6.6 10.6
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 14.4 7.3 9
PL
Benefit Systems SA
WSE:BFT
11B PLN 2.6 20.8 11.1 18.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.8 11.4 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
B
Benefit One Inc
TSE:2412
Average EV/EBITDA: 365.4
33.6
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
3 848.9
12%
320.7
JP
Recruit Holdings Co Ltd
TSE:6098
18.4
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.4
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.1
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.8
16%
1.5
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Korn Ferry
NYSE:KFY
7.3
9%
0.8
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B
Benefit One Inc
TSE:2412
Average EV/EBIT: 416.1
44.8
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
4 350.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.4
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.8
18%
2
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.6
N/A N/A
US
Korn Ferry
NYSE:KFY
9
10%
0.9
PL
B
Benefit Systems SA
WSE:BFT
18.2
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.7
1%
14.7