Digital Holdings Inc
TSE:2389

Watchlist Manager
Digital Holdings Inc Logo
Digital Holdings Inc
TSE:2389
Watchlist
Price: 2 014 JPY 0.05% Market Closed
Market Cap: 34.7B JPY

Cash Flow Statement

Cash Flow Statement
Digital Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(1 995)
138
2 473
40
671
(381)
(811)
342
61
99
596
1 247
1 312
1 441
1 325
1 259
1 113
1 558
1 990
1 628
4 494
3 071
146
1 258
1 268
1 882
2 740
2 058
2 944
2 402
2 915
3 239
2 790
943
381
2 645
3 290
3 502
8 414
6 150
16 460
19 140
15 306
15 280
3 515
9 978
10 052
8 310
8 310
(498)
(595)
390
2 018
2 506
2 697
1 597
3 832
3 371
2 320
Depreciation & Amortization
2 516
43
(2 362)
17
48
16
76
(13)
(40)
27
88
490
506
604
550
530
630
791
821
787
804
1 034
1 159
1 069
1 017
991
1 045
1 110
1 394
1 146
1 407
958
648
581
525
548
536
526
555
623
688
745
769
728
750
647
551
468
363
399
431
451
440
411
375
348
331
315
296
Other Non-Cash Items
(109)
118
(41)
(33)
(172)
404
897
(366)
(661)
(142)
(259)
211
22
64
(318)
(238)
(118)
19
129
(229)
592
1 617
561
233
820
268
(508)
(778)
(1 034)
(1 468)
(1 893)
(1 389)
(1 643)
(518)
(547)
(122)
(567)
(1 078)
(2 552)
(3 069)
(3 068)
(5 550)
(4 680)
(4 360)
(3 411)
(9 651)
(8 796)
(8 606)
(8 865)
94
111
221
(336)
(663)
(566)
(510)
(2 631)
(2 067)
(2 148)
Cash Taxes Paid
312
93
127
(108)
(74)
121
185
441
566
(671)
(1 153)
(81)
114
118
405
446
620
824
619
524
901
1 062
1 964
2 425
1 062
536
1 377
1 608
2 007
1 177
1 596
1 452
1 555
1 804
2 068
1 598
1 417
788
481
568
962
1 778
2 541
2 683
4 718
4 202
4 804
4 577
3 367
3 411
3 430
3 422
1 927
285
(1 408)
(1 265)
(1 067)
422
851
Cash Interest Paid
18
7
7
(2)
(11)
(4)
(9)
(3)
(5)
1
2
3
2
3
1
1
2
7
13
13
14
22
29
27
26
29
36
40
48
37
45
32
29
27
25
24
23
23
25
24
26
25
21
22
20
18
16
13
11
10
11
11
11
11
12
14
17
21
17
Change in Working Capital
(351)
(320)
397
(261)
(884)
0
219
(512)
(1 150)
1 247
2 086
419
(140)
279
(258)
(203)
31
(479)
(1 499)
(1 776)
(2 304)
(2 257)
(5 489)
(5 819)
(1 463)
(1 919)
(2 363)
(343)
(708)
300
(862)
(1 236)
(1 058)
(1 458)
(1 936)
(1 668)
(2 425)
(1 755)
(1 039)
(1 524)
2 208
(431)
(439)
489
(5 379)
(3 765)
(7 278)
(7 784)
(5 549)
(6 087)
(4 825)
(4 498)
(3 204)
(126)
2 849
5 486
5 515
4 948
4 794
Cash from Operating Activities
62
N/A
(21)
N/A
466
N/A
(237)
N/A
(337)
-42%
39
N/A
382
+881%
(549)
N/A
(1 790)
-226%
1 232
N/A
2 512
+104%
2 366
-6%
1 700
-28%
2 411
+42%
1 292
-46%
1 347
+4%
1 686
+25%
1 889
+12%
1 440
-24%
409
-72%
3 585
+776%
3 465
-3%
(3 624)
N/A
(3 259)
+10%
1 642
N/A
1 223
-26%
915
-25%
2 047
+124%
2 596
+27%
2 380
-8%
1 568
-34%
1 572
+0%
891
-43%
(380)
N/A
(1 577)
-315%
1 403
N/A
834
-41%
1 195
+43%
5 378
+350%
2 180
-59%
16 288
+647%
13 904
-15%
10 956
-21%
12 137
+11%
(4 525)
N/A
(2 791)
+38%
(5 471)
-96%
(7 612)
-39%
(5 741)
+25%
(6 092)
-6%
(4 878)
+20%
(3 436)
+30%
(1 082)
+69%
2 128
N/A
5 355
+152%
6 921
+29%
7 047
+2%
6 567
-7%
5 262
-20%
Investing Cash Flow
Capital Expenditures
(117)
(47)
(68)
26
(87)
(142)
(147)
90
(46)
(11)
24
(522)
(503)
(644)
(523)
(667)
(1 133)
(1 114)
(858)
(853)
(904)
(1 126)
(1 154)
(1 120)
(1 208)
(1 236)
(1 248)
(1 214)
(1 466)
(1 047)
(1 269)
(1 007)
(936)
(972)
(955)
(766)
(806)
(715)
(745)
(963)
(1 297)
(1 282)
(1 319)
(1 165)
(816)
(791)
(617)
(564)
(427)
(392)
(415)
(355)
(346)
(314)
(233)
(176)
(133)
(107)
(85)
Other Items
(3 682)
788
2 817
45
1 502
212
(718)
(2 068)
(2 060)
2 015
2 079
(260)
(494)
(696)
(736)
(1 737)
(1 370)
1 108
(2 616)
(2 581)
(246)
(5 058)
(647)
3 110
207
1 148
342
(669)
461
1 337
3 925
4 601
3 279
3 386
1 412
731
1 406
767
2 308
2 538
2 915
6 339
4 261
4 152
2 371
5 985
5 522
5 263
5 741
(1 226)
(932)
(917)
664
1 175
833
571
2 463
2 598
3 053
Cash from Investing Activities
(3 800)
N/A
741
N/A
2 749
+271%
71
-97%
1 415
+1 893%
69
-95%
(865)
N/A
(1 978)
-129%
(2 106)
-6%
2 004
N/A
2 103
+5%
(782)
N/A
(998)
-28%
(1 340)
-34%
(1 258)
+6%
(2 403)
-91%
(2 503)
-4%
(5)
+100%
(3 475)
-65 460%
(3 434)
+1%
(1 150)
+67%
(6 184)
-438%
(1 801)
+71%
1 990
N/A
(1 001)
N/A
(88)
+91%
(906)
-927%
(1 883)
-108%
(1 005)
+47%
290
N/A
2 656
+815%
3 593
+35%
2 342
-35%
2 414
+3%
457
-81%
(35)
N/A
600
N/A
52
-91%
1 563
+2 906%
1 575
+1%
1 618
+3%
5 057
+213%
2 942
-42%
2 987
+2%
1 555
-48%
5 194
+234%
4 905
-6%
4 699
-4%
5 314
+13%
(1 618)
N/A
(1 347)
+17%
(1 272)
+6%
318
N/A
861
+171%
600
-30%
395
-34%
2 330
+490%
2 491
+7%
2 968
+19%
Financing Cash Flow
Net Issuance of Common Stock
4 737
4 337
(388)
(4 337)
(4 336)
20
22
0
0
0
0
0
123
123
123
(94)
(218)
7
24
26
(2 888)
0
0
0
16
76
(2 595)
(2 677)
(2 677)
(110)
(169)
(147)
(159)
(71)
(12)
(12)
(652)
(1 045)
(1 045)
(1 045)
(816)
(1 217)
(2 028)
(2 028)
(2 692)
(3 826)
(5 032)
(5 032)
0
0
0
0
0
0
0
0
0
0
533
Net Issuance of Debt
4 317
(1 101)
(6 736)
38
2 020
0
(327)
153
876
(44)
(264)
(115)
(151)
(151)
(45)
(45)
352
465
62
(300)
1 478
7 272
6 338
(396)
(27)
5 021
3 398
(1 265)
(1 602)
(1 601)
(1 905)
(1 496)
(1 410)
(1 355)
(1 450)
(1 300)
(451)
2 197
2 127
2 090
1 007
(2 075)
(1 939)
(1 786)
(1 386)
(638)
(2 887)
(2 836)
(2 836)
(2 899)
(316)
(233)
(1 149)
(1 000)
(916)
(916)
0
0
(84)
Cash Paid for Dividends
0
0
0
0
(62)
(117)
(84)
(10)
(1)
(4)
(1)
(147)
(149)
(163)
(146)
(148)
(176)
(176)
(541)
(540)
(687)
(687)
(344)
(344)
(338)
(338)
(417)
(417)
(672)
(272)
(272)
(273)
(449)
(434)
(434)
(434)
(390)
(388)
(389)
(389)
(774)
(776)
(775)
(775)
(2 047)
(2 053)
(2 053)
(2 054)
(1 171)
(1 168)
(1 169)
(1 168)
(1 307)
(1 309)
(1 308)
(1 309)
(1 137)
(1 136)
(1 535)
Other
(743)
(13)
34
13
10
90
82
(90)
(90)
48
84
84
34
33
0
0
69
102
13
(25)
(28)
(32)
(22)
602
2 102
2 101
567
1 386
1 412
1 759
1 726
994
1 134
1 268
1 919
1 226
2 136
1 716
1 045
2 295
(459)
(639)
839
(243)
(124)
1 955
1 536
1 359
1 465
(447)
(1 500)
(1 655)
(859)
(1 625)
(1 718)
(2 453)
(2 137)
(1 375)
(1 235)
Cash from Financing Activities
8 311
N/A
3 224
-61%
(7 090)
N/A
(4 287)
+40%
(2 368)
+45%
(7)
+100%
(307)
-4 043%
34
N/A
750
+2 113%
(0)
N/A
(181)
-90 450%
(178)
+2%
(143)
+20%
(158)
-11%
(68)
+57%
(287)
-322%
28
N/A
398
+1 332%
(441)
N/A
(839)
-90%
(2 125)
-153%
3 667
N/A
5 983
+63%
(138)
N/A
1 752
N/A
6 860
+292%
954
-86%
(2 973)
N/A
(3 539)
-19%
(225)
+94%
(621)
-176%
(922)
-49%
(883)
+4%
(592)
+33%
23
N/A
(520)
N/A
643
N/A
2 480
+286%
1 738
-30%
2 951
+70%
(1 042)
N/A
(4 707)
-352%
(3 903)
+17%
(4 832)
-24%
(6 249)
-29%
(4 562)
+27%
(8 436)
-85%
(8 563)
-2%
(6 487)
+24%
(6 531)
-1%
(2 985)
+54%
(3 056)
-2%
(3 315)
-8%
(3 934)
-19%
(3 942)
0%
(4 678)
-19%
(3 190)
+32%
(2 427)
+24%
(2 321)
+4%
Change in Cash
Effect of Foreign Exchange Rates
0
(2)
31
1
(35)
(30)
(38)
31
43
4
(5)
(5)
(4)
(6)
(13)
(2)
(1)
68
97
146
73
98
133
(41)
(110)
103
110
(8)
(127)
(19)
44
(61)
54
(59)
(121)
(49)
(58)
13
(7)
(51)
44
107
132
193
260
463
644
408
272
186
67
154
288
277
(146)
242
(110)
(282)
116
Net Change in Cash
4 573
N/A
3 941
-14%
(3 843)
N/A
(4 452)
-16%
(1 324)
+70%
71
N/A
(828)
N/A
(2 462)
-197%
(3 103)
-26%
3 240
N/A
4 428
+37%
1 402
-68%
555
-60%
907
+63%
(47)
N/A
(1 345)
-2 780%
(790)
+41%
2 350
N/A
(2 379)
N/A
(3 717)
-56%
384
N/A
1 046
+173%
691
-34%
(1 449)
N/A
2 283
N/A
8 097
+255%
1 073
-87%
(2 817)
N/A
(2 075)
+26%
2 426
N/A
3 647
+50%
4 182
+15%
2 404
-42%
1 383
-42%
(1 219)
N/A
799
N/A
2 019
+153%
3 740
+85%
8 672
+132%
6 655
-23%
16 908
+154%
14 361
-15%
10 127
-29%
10 485
+4%
(8 959)
N/A
(1 696)
+81%
(8 358)
-393%
(11 068)
-32%
(6 642)
+40%
(14 055)
-112%
(9 143)
+35%
(7 610)
+17%
(3 791)
+50%
(668)
+82%
1 867
N/A
2 880
+54%
6 077
+111%
6 349
+4%
6 025
-5%
Free Cash Flow
Free Cash Flow
(55)
N/A
(69)
-24%
398
N/A
(211)
N/A
(424)
-100%
(103)
+76%
235
N/A
(459)
N/A
(1 835)
-300%
1 221
N/A
2 536
+108%
1 845
-27%
1 196
-35%
1 767
+48%
770
-56%
680
-12%
553
-19%
776
+40%
582
-25%
(443)
N/A
2 681
N/A
2 339
-13%
(4 778)
N/A
(4 380)
+8%
433
N/A
(13)
N/A
(333)
-2 422%
833
N/A
1 131
+36%
1 333
+18%
299
-78%
564
+89%
(45)
N/A
(1 352)
-2 898%
(2 533)
-87%
637
N/A
28
-96%
480
+1 614%
4 633
+865%
1 217
-74%
14 991
+1 132%
12 622
-16%
9 637
-24%
10 972
+14%
(5 341)
N/A
(3 582)
+33%
(6 088)
-70%
(8 176)
-34%
(6 168)
+25%
(6 484)
-5%
(5 293)
+18%
(3 791)
+28%
(1 428)
+62%
1 814
N/A
5 122
+182%
6 745
+32%
6 914
+3%
6 460
-7%
5 177
-20%