W

Wedge Holdings Co Ltd
TSE:2388

Watchlist Manager
Wedge Holdings Co Ltd
TSE:2388
Watchlist
Price: 63 JPY -3.08% Market Closed
Market Cap: ¥2.7B

Cash Flow Statement

Cash Flow Statement
Wedge Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(20)
21
112
591
934
1 046
1 313
1 050
896
841
859
1 075
1 221
898
439
815
2 293
3 015
3 096
3 522
(9 500)
(10 603)
1 479
902
213
(872)
(3 890)
(3 111)
(2 087)
(1 965)
115
175
(487)
(1 081)
(896)
(278)
(196)
Depreciation & Amortization
1
(9)
10
23
57
52
66
51
49
45
44
52
78
116
148
186
216
230
228
218
265
325
338
340
334
343
382
399
395
125
0
1
1
1
1
1
1
Other Non-Cash Items
(40)
(90)
56
65
(32)
35
107
232
347
(17)
(123)
(93)
98
347
170
(335)
(1 685)
(1 436)
(133)
343
13 077
12 362
435
1 105
169
1 664
5 005
3 426
779
682
40
(24)
563
1 066
905
322
225
Cash Taxes Paid
(4)
(5)
4
102
277
276
275
343
376
377
228
223
307
299
300
313
217
287
493
709
756
860
471
253
586
707
537
326
148
102
63
47
29
12
23
36
42
Cash Interest Paid
0
4
(1)
(7)
7
7
10
8
5
5
5
5
3
2
33
78
22
69
73
603
979
454
316
522
586
0
178
380
547
348
68
82
0
0
0
2
5
Change in Working Capital
(259)
(247)
265
(516)
(1 487)
(1 851)
(1 832)
(898)
4
851
(1 333)
(5 131)
(6 432)
(3 947)
(1 695)
(305)
1 511
(3 678)
(6 069)
(5 792)
(870)
2 314
(1 291)
1 790
4 221
1 447
2 441
6 468
(6 252)
(9 502)
(83)
(32)
9
(94)
(10)
20
(46)
Cash from Operating Activities
(319)
N/A
(326)
-2%
443
N/A
164
-63%
(528)
N/A
(718)
-36%
(346)
+52%
435
N/A
1 297
+198%
1 720
+33%
(553)
N/A
(4 097)
-641%
(5 036)
-23%
(2 586)
+49%
(939)
+64%
360
N/A
2 335
+549%
(1 870)
N/A
(2 878)
-54%
(1 709)
+41%
2 972
N/A
4 398
+48%
961
-78%
4 136
+330%
4 936
+19%
2 582
-48%
3 938
+53%
7 183
+82%
(7 166)
N/A
(10 587)
-48%
72
N/A
119
+66%
86
-28%
(108)
N/A
0
N/A
66
+17 654%
(16)
N/A
Investing Cash Flow
Capital Expenditures
2
36
(17)
(22)
(52)
(59)
(65)
(55)
(45)
(16)
(18)
(23)
(35)
(123)
(182)
(171)
(214)
(237)
(193)
(348)
(496)
(460)
(322)
(181)
(102)
(36)
(131)
(152)
(114)
(78)
(7)
0
(1)
(1)
(0)
0
0
Other Items
1 300
593
(254)
(732)
(1 417)
(1 383)
(1 448)
(274)
(210)
(109)
(135)
(218)
(917)
(512)
(1 566)
(2 361)
(6 517)
(5 796)
(5)
(10 425)
(10 885)
(387)
137
(111)
42
35
(117)
(176)
168
225
(2)
(75)
(329)
(266)
(148)
(305)
1 172
Cash from Investing Activities
1 302
N/A
630
-52%
(271)
N/A
(755)
-178%
(1 468)
-95%
(1 442)
+2%
(1 513)
-5%
(329)
+78%
(255)
+22%
(125)
+51%
(153)
-22%
(241)
-58%
(952)
-295%
(634)
+33%
(1 747)
-176%
(2 532)
-45%
(6 731)
-166%
(6 033)
+10%
(197)
+97%
(10 773)
-5 356%
(11 381)
-6%
(847)
+93%
(184)
+78%
(292)
-58%
(60)
+79%
(1)
+98%
(249)
-19 272%
(328)
-32%
54
N/A
146
+169%
(9)
N/A
(75)
-767%
(330)
-341%
(267)
+19%
(149)
+44%
(305)
-105%
1 172
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
840
0
(540)
300
0
300
0
0
0
0
0
27
0
0
0
23
25
2
170
170
2
2
0
0
0
0
0
0
0
0
0
709
0
0
0
0
Net Issuance of Debt
6
149
(1)
1 399
1 832
2 192
1 884
309
(742)
(1 946)
474
4 248
4 565
3 035
3 082
1 307
1 919
2 718
14 904
21 985
2 939
(5 123)
(900)
(65)
(5 108)
(5 079)
(2 074)
(6 672)
(5 779)
(1 164)
54
58
20
35
(25)
(42)
(10)
Cash Paid for Dividends
0
0
(19)
(18)
(18)
(22)
(24)
(25)
(25)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
(53)
(165)
(163)
(231)
(231)
(181)
139
407
0
947
1 597
524
463
3 966
4 689
4 367
3 155
117
(732)
(927)
(23)
(11)
(43)
(25)
(35)
0
(61)
0
(58)
(99)
(41)
0
0
0
0
Cash from Financing Activities
6
N/A
989
+16 388%
(73)
N/A
676
N/A
1 950
+189%
2 239
+15%
1 928
-14%
103
-95%
(627)
N/A
(1 539)
-145%
474
N/A
5 194
+995%
6 189
+19%
3 586
-42%
3 545
-1%
5 273
+49%
6 632
+26%
7 110
+7%
18 061
+154%
22 272
+23%
2 377
-89%
(6 048)
N/A
(921)
+85%
(76)
+92%
(5 151)
-6 642%
(5 104)
+1%
(2 109)
+59%
(6 707)
-218%
(5 840)
+13%
(1 225)
+79%
(4)
+100%
(41)
-936%
688
N/A
744
+8%
(25)
N/A
(42)
-66%
(10)
+77%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(1)
(1)
(1)
(1)
6
(20)
9
30
50
2
(43)
88
644
9
(834)
(2 022)
56
2 366
(786)
(220)
566
(1 185)
(248)
194
(570)
145
540
(3)
(1)
(1)
8
8
0
(0)
Net Change in Cash
989
N/A
1 293
+31%
99
-92%
84
-15%
(47)
N/A
78
N/A
68
-12%
214
+214%
394
+84%
64
-84%
(202)
N/A
907
N/A
203
-78%
323
+59%
947
+193%
3 745
+296%
2 244
-40%
(1 626)
N/A
12 963
N/A
9 846
-24%
(3 666)
N/A
(3 282)
+10%
(364)
+89%
4 334
N/A
(1 460)
N/A
(2 771)
-90%
1 775
N/A
(422)
N/A
(12 807)
-2 936%
(11 126)
+13%
57
N/A
3
-95%
443
+16 644%
376
-15%
(166)
N/A
(282)
-70%
1 146
N/A
Free Cash Flow
Free Cash Flow
(317)
N/A
(290)
+9%
426
N/A
142
-67%
(580)
N/A
(777)
-34%
(411)
+47%
380
N/A
1 252
+229%
1 704
+36%
(571)
N/A
(4 120)
-622%
(5 071)
-23%
(2 708)
+47%
(1 121)
+59%
189
N/A
2 121
+1 024%
(2 107)
N/A
(3 071)
-46%
(2 057)
+33%
2 476
N/A
3 938
+59%
640
-84%
3 955
+518%
4 834
+22%
2 546
-47%
3 807
+50%
7 031
+85%
(7 280)
N/A
(10 666)
-47%
65
N/A
119
+84%
85
-29%
(109)
N/A
0
N/A
66
+37 124%
(16)
N/A