
DIP Corp
TSE:2379

Intrinsic Value
The intrinsic value of one
DIP Corp
stock under the Base Case scenario is
4 304.37
JPY.
Compared to the current market price of 2 025 JPY,
DIP Corp
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DIP Corp
Fundamental Analysis


Revenue & Expenses Breakdown
DIP Corp
Balance Sheet Decomposition
DIP Corp
Current Assets | 23.9B |
Cash & Short-Term Investments | 15.5B |
Receivables | 5.6B |
Other Current Assets | 2.8B |
Non-Current Assets | 24.1B |
Long-Term Investments | 5.3B |
PP&E | 2.7B |
Intangibles | 11.2B |
Other Non-Current Assets | 4.8B |
Free Cash Flow Analysis
DIP Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
DIP Corp
Revenue
|
56.2B
JPY
|
Cost of Revenue
|
-5.8B
JPY
|
Gross Profit
|
50.3B
JPY
|
Operating Expenses
|
-36.5B
JPY
|
Operating Income
|
13.8B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
9.6B
JPY
|
Profitability Score
Profitability Due Diligence
DIP Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
DIP Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
DIP Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
DIP Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
DIP Corp
According to Wall Street analysts, the average 1-year price target for
DIP Corp
is 2 991.15 JPY
with a low forecast of 2 424 JPY and a high forecast of 3 822 JPY.
Dividends
Current shareholder yield for DIP Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DIP Corp
stock under the Base Case scenario is
4 304.37
JPY.
Compared to the current market price of 2 025 JPY,
DIP Corp
is
Undervalued by 53%.