DIP Corp
TSE:2379

Watchlist Manager
DIP Corp Logo
DIP Corp
TSE:2379
Watchlist
Price: 2 156 JPY 0.42% Market Closed
Market Cap: 129.7B JPY

Relative Value

The Relative Value of one DIP Corp stock under the Base Case scenario is 2 809.89 JPY. Compared to the current market price of 2 156 JPY, DIP Corp is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 809.89 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
DIP Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DIP Corp
TSE:2379
129.7B JPY 2.3 18 7.8 10.7
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.8
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 6.7 22.6 18.8 18.8
CN
Baidu Inc
NASDAQ:BIDU
52.4B USD 2.8 43.4 168.3 168.3
CN
Kuaishou Technology
HKEX:1024
328.3B HKD 2.1 16.9 11.8 11.8
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 28.2 3 650.3 5 692.5
NL
Nebius Group NV
NASDAQ:NBIS
27.4B USD 6 192.9 9 783.6 -559 420.7 -319 284.9
KR
Naver Corp
KRX:035420
36.3T KRW 3.1 16.7 14 14
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.5 21
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.8 48.8 53.2
P/S Multiple
Revenue Growth P/S to Growth
JP
DIP Corp
TSE:2379
Average P/S: 567
2.3
5%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 192.9
300%
20.6
KR
Naver Corp
KRX:035420
3.1
11%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
P/E Multiple
Earnings Growth PEG
JP
DIP Corp
TSE:2379
Average P/E: 910
18
11%
1.6
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.6
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
22.6
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.4
1%
43.4
CN
Kuaishou Technology
HKEX:1024
16.9
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.2
11%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
9 783.6
N/A N/A
KR
Naver Corp
KRX:035420
16.7
10%
1.7
JP
Z Holdings Corp
TSE:4689
13.5
11%
1.2
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DIP Corp
TSE:2379
Average EV/EBITDA: 397.6
7.8
4%
1.9
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
18.8
18%
1
CN
Baidu Inc
NASDAQ:BIDU
168.3
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
11.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 650.3
12%
304.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -559 420.7 N/A N/A
KR
Naver Corp
KRX:035420
14
12%
1.2
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
US
Pinterest Inc
NYSE:PINS
48.8
109%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
DIP Corp
TSE:2379
Average EV/EBIT: 604.1
10.7
7%
1.5
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.8
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
18.8
18%
1
CN
Baidu Inc
NASDAQ:BIDU
168.3
1%
168.3
CN
Kuaishou Technology
HKEX:1024
11.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 692.5
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -319 284.9 N/A N/A
KR
Naver Corp
KRX:035420
14
12%
1.2
JP
Z Holdings Corp
TSE:4689
21
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.2
61%
0.9