DIP Corp
TSE:2379

Watchlist Manager
DIP Corp Logo
DIP Corp
TSE:2379
Watchlist
Price: 2 504 JPY 0.44% Market Closed
Market Cap: 135.4B JPY
Have any thoughts about
DIP Corp?
Write Note

Relative Value

The Relative Value of one DIP Corp stock under the Base Case scenario is 3 671.73 JPY. Compared to the current market price of 2 504 JPY, DIP Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 671.73 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
25
Median 3Y
3.9
Median 5Y
3.5
Industry
1.5
Forward
2.2
vs History
79
vs Industry
24
Median 3Y
23.6
Median 5Y
23.6
Industry
18.1
Forward
12.5
vs History
92
vs Industry
21
Median 3Y
17.2
Median 5Y
15.9
Industry
11.6
vs History
87
vs Industry
14
Median 3Y
26.8
Median 5Y
26.4
Industry
16
vs History
76
vs Industry
15
Median 3Y
5.2
Median 5Y
5.2
Industry
1.7
vs History
87
vs Industry
27
Median 3Y
3.5
Median 5Y
3.2
Industry
1.5
Forward
1.9
vs History
85
vs Industry
43
Median 3Y
3.9
Median 5Y
3.6
Industry
3.3
vs History
87
vs Industry
30
Median 3Y
12.2
Median 5Y
11.6
Industry
8.8
Forward
6.6
vs History
80
vs Industry
29
Median 3Y
15.2
Median 5Y
14.4
Industry
12.3
vs History
90
vs Industry
23
Median 3Y
15.5
Median 5Y
14.4
Industry
10.6
vs History
85
vs Industry
16
Median 3Y
24
Median 5Y
23.3
Industry
13.5
vs History
85
vs Industry
13
Median 3Y
6.3
Median 5Y
6.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
DIP Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DIP Corp
TSE:2379
131B JPY 2.4 13.5 6.6 8.1
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 6.9 25 18.6 20.9
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.5 19 23.2
CN
Tencent Holdings Ltd
HKEX:700
3.8T HKD 5.6 21.3 17.8 17.8
JP
LY Corp
XMUN:YOJ
36.4B EUR 3.1 55.1 21.6 36.6
CN
Baidu Inc
NASDAQ:BIDU
29.4B USD 1.6 10.5 6.3 6.3
CN
Kuaishou Technology
HKEX:1024
177.3B HKD 1.3 11.1 8.9 8.9
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22.4B USD 604.1 -1 956.2 -619.8 -618.7
US
Pinterest Inc
NYSE:PINS
20.9B USD 6 96.8 136.6 161.1
KR
Naver Corp
KRX:035420
30.3T KRW 2.9 18.1 11.1 14.7
US
Snap Inc
NYSE:SNAP
20B USD 3.9 -21 -26.6 -21.8
P/E Multiple
Earnings Growth PEG
JP
DIP Corp
TSE:2379
Average P/E: 31
13.5
9%
1.5
US
Alphabet Inc
NASDAQ:GOOGL
25
21%
1.2
US
Meta Platforms Inc
NASDAQ:META
27.5
24%
1.1
CN
Tencent Holdings Ltd
HKEX:700
21.3
31%
0.7
JP
L
LY Corp
XMUN:YOJ
55.1
16%
3.4
CN
Baidu Inc
NASDAQ:BIDU
10.5
14%
0.8
CN
Kuaishou Technology
HKEX:1024
11.1
64%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 956.2 N/A N/A
US
Pinterest Inc
NYSE:PINS
96.8
N/A N/A
KR
Naver Corp
KRX:035420
18.1
21%
0.9
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DIP Corp
TSE:2379
Average EV/EBITDA: 27.4
6.6
8%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
18.6
26%
0.7
US
Meta Platforms Inc
NASDAQ:META
19
29%
0.7
CN
Tencent Holdings Ltd
HKEX:700
17.8
15%
1.2
JP
L
LY Corp
XMUN:YOJ
21.6
14%
1.5
CN
Baidu Inc
NASDAQ:BIDU
6.3
-4%
N/A
CN
Kuaishou Technology
HKEX:1024
8.9
43%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -619.8 N/A N/A
US
Pinterest Inc
NYSE:PINS
136.6
310%
0.4
KR
Naver Corp
KRX:035420
11.1
16%
0.7
US
Snap Inc
NYSE:SNAP
Negative Multiple: -26.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
DIP Corp
TSE:2379
Average EV/EBIT: 33.1
8.1
12%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
20.9
19%
1.1
US
Meta Platforms Inc
NASDAQ:META
23.2
20%
1.2
CN
Tencent Holdings Ltd
HKEX:700
17.8
22%
0.8
JP
L
LY Corp
XMUN:YOJ
36.6
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.3
12%
0.5
CN
Kuaishou Technology
HKEX:1024
8.9
66%
0.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -618.7 N/A N/A
US
Pinterest Inc
NYSE:PINS
161.1
701%
0.2
KR
Naver Corp
KRX:035420
14.7
19%
0.8
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.8 N/A N/A