DIP Corp
TSE:2379

Watchlist Manager
DIP Corp Logo
DIP Corp
TSE:2379
Watchlist
Price: 2 120 JPY 1.19% Market Closed
Market Cap: ¥127.5B

Cash Flow Statement

Cash Flow Statement
DIP Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2005 May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Operating Cash Flow
Net Income
38
(674)
(715)
(123)
85
893
1 084
(118)
(659)
(103)
(399)
(454)
103
96
271
694
713
647
184
674
1 684
3 130
4 816
5 972
7 171
8 547
9 141
9 915
10 829
11 904
12 609
13 589
14 282
17 099
11 092
7 582
1 140
110
288
4 569
4 996
6 137
7 330
10 277
11 175
11 493
11 826
11 669
11 985
12 824
13 271
13 078
13 049
12 270
11 067
10 443
Depreciation & Amortization
79
31
108
8
14
18
78
(3)
(37)
9
122
39
456
459
456
457
463
524
631
698
660
635
740
816
836
914
961
1 028
1 176
1 368
1 526
1 596
1 693
2 182
1 853
2 366
2 000
2 101
2 212
2 331
2 453
2 568
2 645
2 691
2 731
2 792
2 888
2 965
3 067
3 149
3 231
3 408
3 577
3 778
3 983
4 065
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
0
178
0
344
0
274
0
252
0
225
53
90
0
498
470
617
834
783
0
0
0
80
0
0
0
19
0
0
0
8
0
0
0
Other Non-Cash Items
(39)
16
51
(14)
64
68
88
(69)
(208)
5
98
147
139
126
89
104
226
196
115
169
120
86
67
140
267
428
447
331
315
352
491
534
319
257
50
5 751
6 534
6 769
6 899
1 427
1 370
1 345
1 816
1 552
1 141
940
922
659
1 351
1 339
1 125
1 147
1 042
695
883
694
Cash Taxes Paid
101
75
192
(69)
(238)
202
348
(6)
(179)
(376)
(376)
(387)
5
18
19
31
31
338
334
69
96
831
1 188
2 138
2 694
2 493
2 828
3 005
3 228
3 475
3 707
3 805
3 971
6 457
4 391
5 334
3 430
962
354
(415)
(415)
1 543
2 154
3 056
3 056
3 887
3 883
4 698
4 698
3 166
3 172
2 864
2 928
4 761
4 756
4 824
Cash Interest Paid
0
0
5
6
12
0
5
4
0
(2)
0
(6)
18
15
19
19
20
17
15
13
11
8
0
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(263)
373
(201)
538
1 104
(1 148)
(1 042)
(41)
68
575
503
200
(715)
(555)
(689)
(672)
(534)
(90)
430
107
39
(799)
(1 746)
(2 500)
(3 283)
(2 993)
(2 443)
(2 552)
(2 591)
(3 869)
(3 699)
(3 842)
(3 902)
(5 142)
(3 700)
(5 144)
(3 767)
(887)
(125)
2 073
1 664
(1 160)
(1 341)
(3 092)
(1 843)
(4 151)
(4 119)
(4 976)
(6 875)
(2 311)
(2 490)
(1 658)
(1 215)
(3 607)
(4 344)
(4 568)
Cash from Operating Activities
(186)
N/A
(254)
-37%
(756)
-198%
409
N/A
1 267
+210%
(169)
N/A
208
N/A
(230)
N/A
(835)
-263%
485
N/A
324
-33%
(68)
N/A
(18)
+74%
125
N/A
126
+1%
581
+361%
867
+49%
1 275
+47%
1 360
+7%
1 648
+21%
2 504
+52%
3 054
+22%
3 877
+27%
4 426
+14%
4 991
+13%
6 898
+38%
8 106
+18%
8 720
+8%
9 729
+12%
9 754
+0%
10 927
+12%
11 890
+9%
12 392
+4%
14 396
+16%
9 295
-35%
10 554
+14%
5 906
-44%
8 092
+37%
9 274
+15%
10 401
+12%
10 482
+1%
8 890
-15%
10 450
+18%
11 428
+9%
13 204
+16%
11 074
-16%
11 517
+4%
10 316
-10%
9 527
-8%
15 000
+57%
15 138
+1%
15 976
+6%
16 454
+3%
13 136
-20%
11 590
-12%
10 633
-8%
Investing Cash Flow
Capital Expenditures
32
(66)
(399)
22
190
(133)
(380)
127
427
(36)
(192)
(116)
(561)
(593)
(654)
(668)
(709)
(819)
(771)
(742)
(755)
(668)
(812)
(991)
(1 143)
(1 523)
(1 924)
(2 502)
(2 711)
(2 470)
(2 311)
(2 139)
(2 446)
(3 258)
(2 959)
(3 757)
(3 369)
(3 447)
(3 835)
(3 713)
(3 804)
(3 811)
(3 514)
(3 715)
(3 632)
(3 675)
(3 824)
(3 954)
(4 123)
(4 337)
(4 672)
(5 219)
(5 444)
(5 512)
(5 509)
(5 338)
Other Items
86
(376)
(353)
391
435
(9)
(41)
8
95
4
20
14
77
52
36
(21)
(29)
(4)
(29)
22
(30)
(51)
(536)
(600)
340
353
(384)
(385)
(1 653)
(3 790)
(4 050)
(2 505)
(930)
(10 464)
(9 884)
(9 836)
(6 275)
3 208
3 244
3 195
(46)
48
(117)
(389)
(490)
(2 194)
(2 278)
(3 073)
(3 242)
(1 598)
(1 279)
(305)
195
(982)
(1 036)
(4 928)
Cash from Investing Activities
118
N/A
(442)
N/A
(752)
-70%
412
N/A
625
+52%
(141)
N/A
(421)
-199%
135
N/A
523
+287%
(32)
N/A
(171)
-434%
(103)
+40%
(484)
-370%
(541)
-12%
(619)
-14%
(689)
-11%
(738)
-7%
(824)
-12%
(800)
+3%
(718)
+10%
(786)
-9%
(721)
+8%
(1 348)
-87%
(1 591)
-18%
(803)
+50%
(1 169)
-46%
(2 308)
-97%
(2 888)
-25%
(4 364)
-51%
(6 260)
-43%
(6 360)
-2%
(4 644)
+27%
(3 376)
+27%
(13 722)
-306%
(12 844)
+6%
(13 592)
-6%
(9 643)
+29%
(239)
+98%
(591)
-147%
(518)
+12%
(3 851)
-644%
(3 762)
+2%
(3 632)
+3%
(4 104)
-13%
(4 122)
0%
(5 869)
-42%
(6 103)
-4%
(7 028)
-15%
(7 365)
-5%
(5 935)
+19%
(5 951)
0%
(5 524)
+7%
(5 250)
+5%
(6 494)
-24%
(6 545)
-1%
(10 266)
-57%
Financing Cash Flow
Net Issuance of Common Stock
172
4
(168)
(4)
(4)
0
(744)
0
744
1
1
1
1
0
0
0
0
(123)
(123)
8
8
0
8
0
(1)
159
191
57
312
(1 349)
(1 606)
(1 713)
(1 522)
(1 504)
262
287
101
176
423
643
691
676
471
302
240
(769)
(2 604)
(2 584)
(3 542)
(4 637)
(7 777)
(7 827)
(6 861)
(4 794)
162
162
Net Issuance of Debt
0
(2)
994
586
(410)
1 016
1 316
(1 775)
(2 332)
(8)
17
100
(432)
576
452
451
451
(549)
(524)
(491)
(647)
(606)
0
0
0
0
0
0
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
(106)
(106)
0
3
22
(2)
13
15
(4)
(20)
(1)
(91)
(90)
(90)
(90)
(90)
(90)
(90)
(90)
(91)
(262)
(558)
(891)
(1 109)
(1 486)
(1 892)
(2 071)
(2 243)
(2 476)
(2 751)
(2 851)
(2 993)
(4 595)
(3 135)
(4 661)
(3 163)
(3 189)
(3 190)
(3 196)
(3 200)
(3 500)
(3 499)
(3 904)
(3 903)
(4 131)
(4 131)
(4 466)
(4 472)
(5 012)
(5 029)
(5 292)
(5 292)
(5 172)
(5 165)
(5 158)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
(1)
(0)
(1)
(1)
(3)
(5)
16
21
18
18
(7)
(16)
(17)
(17)
(17)
(17)
(17)
(12)
(10)
(8)
(12)
(16)
(14)
(11)
(7)
(10)
(10)
Cash from Financing Activities
172
N/A
(104)
N/A
720
N/A
582
-19%
(411)
N/A
1 038
N/A
570
-45%
(1 761)
N/A
(1 574)
+11%
(12)
+99%
(3)
+75%
100
N/A
(522)
N/A
487
N/A
362
-26%
362
N/A
361
0%
(762)
N/A
(737)
+3%
(574)
+22%
(730)
-27%
(867)
-19%
(1 358)
-57%
(1 492)
-10%
(1 110)
+26%
(1 327)
-20%
(1 700)
-28%
(2 013)
-18%
(1 965)
+2%
(3 857)
-96%
(4 357)
-13%
(4 566)
-5%
(4 516)
+1%
(6 101)
-35%
(2 878)
+53%
(4 358)
-51%
(3 041)
+30%
(2 995)
+2%
(2 749)
+8%
(2 560)
+7%
(2 525)
+1%
(2 841)
-13%
(3 045)
-7%
(3 619)
-19%
(3 680)
-2%
(4 917)
-34%
(6 746)
-37%
(7 060)
-5%
(8 022)
-14%
(9 661)
-20%
(12 822)
-33%
(13 133)
-2%
(12 164)
+7%
(9 973)
+18%
(5 013)
+50%
(5 006)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
5
8
(15)
2
37
(43)
34
(1)
(51)
33
3
Net Change in Cash
104
N/A
(800)
N/A
(788)
+2%
1 403
N/A
1 481
+6%
728
-51%
357
-51%
(1 856)
N/A
(1 886)
-2%
441
N/A
150
-66%
(71)
N/A
(1 024)
-1 342%
71
N/A
(131)
N/A
254
N/A
490
+93%
(311)
N/A
(177)
+43%
356
N/A
988
+178%
1 466
+48%
1 171
-20%
1 343
+15%
3 078
+129%
4 402
+43%
4 098
-7%
3 819
-7%
3 400
-11%
(363)
N/A
210
N/A
2 681
+1 176%
4 500
+68%
(5 427)
N/A
(6 428)
-18%
(7 396)
-15%
(6 779)
+8%
4 858
N/A
5 933
+22%
7 323
+23%
4 107
-44%
2 287
-44%
3 774
+65%
3 705
-2%
5 405
+46%
293
-95%
(1 324)
N/A
(3 786)
-186%
(5 858)
-55%
(559)
+90%
(3 678)
-558%
(2 647)
+28%
(961)
+64%
(3 382)
-252%
64
N/A
(4 635)
N/A
Free Cash Flow
Free Cash Flow
(154)
N/A
(320)
-108%
(1 155)
-261%
431
N/A
1 457
+238%
(302)
N/A
(172)
+43%
(103)
+40%
(408)
-296%
449
N/A
132
-71%
(184)
N/A
(579)
-215%
(468)
+19%
(528)
-13%
(87)
+84%
158
N/A
456
+189%
589
+29%
906
+54%
1 749
+93%
2 386
+36%
3 066
+28%
3 435
+12%
3 848
+12%
5 375
+40%
6 182
+15%
6 218
+1%
7 018
+13%
7 284
+4%
8 616
+18%
9 752
+13%
9 946
+2%
11 138
+12%
6 335
-43%
6 798
+7%
2 537
-63%
4 645
+83%
5 439
+17%
6 688
+23%
6 678
0%
5 079
-24%
6 936
+37%
7 713
+11%
9 572
+24%
7 399
-23%
7 692
+4%
6 362
-17%
5 404
-15%
10 663
+97%
10 466
-2%
10 757
+3%
11 009
+2%
7 623
-31%
6 081
-20%
5 295
-13%