Nippon Information Development Co Ltd
TSE:2349

Watchlist Manager
Nippon Information Development Co Ltd Logo
Nippon Information Development Co Ltd
TSE:2349
Watchlist
Price: 2 273 JPY -0.22%
Market Cap: 24.8B JPY

Income Statement

Earnings Waterfall
Nippon Information Development Co Ltd

Income Statement
Nippon Information Development Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
2
1
2
2
2
2
2
2
1
1
1
1
1
2
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
Revenue
10 057
N/A
10 180
+1%
10 314
+1%
10 407
+1%
10 819
+4%
11 017
+2%
11 341
+3%
11 482
+1%
11 478
0%
11 480
+0%
11 141
-3%
10 860
-3%
10 670
-2%
10 734
+1%
10 720
0%
10 494
-2%
14 638
+39%
14 694
+0%
14 728
+0%
14 771
+0%
14 824
+0%
14 936
+1%
15 019
+1%
15 299
+2%
15 532
+2%
15 560
+0%
15 758
+1%
16 109
+2%
16 119
+0%
16 237
+1%
16 257
+0%
16 140
-1%
16 229
+1%
16 404
+1%
16 607
+1%
16 827
+1%
17 103
+2%
17 156
+0%
17 196
+0%
17 169
0%
17 683
+3%
17 757
+0%
18 057
+2%
18 261
+1%
17 913
-2%
17 996
+0%
18 001
+0%
17 855
-1%
17 965
+1%
17 944
0%
17 833
-1%
17 928
+1%
18 017
+0%
18 193
+1%
18 078
-1%
18 153
+0%
17 685
-3%
17 551
-1%
17 619
+0%
17 863
+1%
18 252
+2%
18 715
+3%
19 159
+2%
19 700
+3%
20 449
+4%
20 863
+2%
21 525
+3%
21 932
+2%
22 571
+3%
23 165
+3%
24 014
+4%
24 551
+2%
24 969
+2%
25 379
+2%
25 746
+1%
Gross Profit
Cost of Revenue
(8 214)
(8 323)
(8 343)
(8 338)
(8 690)
(8 850)
(9 100)
(9 258)
(9 295)
(9 380)
(9 114)
(8 890)
(8 734)
(8 737)
(8 775)
(8 629)
(11 943)
(11 978)
(12 020)
(12 101)
(12 189)
(12 322)
(12 381)
(12 534)
(12 697)
(12 579)
(12 647)
(12 881)
(12 899)
(13 009)
(13 009)
(12 951)
(12 945)
(13 227)
(13 420)
(13 508)
(13 699)
(13 606)
(13 589)
(13 540)
(13 968)
(14 010)
(14 258)
(14 433)
(14 103)
(14 167)
(14 107)
(13 973)
(13 941)
(13 949)
(13 873)
(13 929)
(14 019)
(14 150)
(14 090)
(14 110)
(13 789)
(13 568)
(13 474)
(13 595)
(13 871)
(14 222)
(14 621)
(15 047)
(15 642)
(15 972)
(16 434)
(16 769)
(17 301)
(17 815)
(18 417)
(18 778)
(19 287)
(19 620)
(19 942)
Gross Profit
1 843
N/A
1 858
+1%
1 971
+6%
2 068
+5%
2 129
+3%
2 167
+2%
2 241
+3%
2 223
-1%
2 183
-2%
2 100
-4%
2 027
-3%
1 969
-3%
1 936
-2%
1 997
+3%
1 944
-3%
1 865
-4%
2 695
+45%
2 716
+1%
2 708
0%
2 670
-1%
2 635
-1%
2 614
-1%
2 638
+1%
2 765
+5%
2 835
+3%
2 981
+5%
3 111
+4%
3 228
+4%
3 221
0%
3 228
+0%
3 249
+1%
3 189
-2%
3 284
+3%
3 177
-3%
3 188
+0%
3 319
+4%
3 404
+3%
3 550
+4%
3 607
+2%
3 629
+1%
3 715
+2%
3 747
+1%
3 799
+1%
3 828
+1%
3 810
0%
3 829
+0%
3 895
+2%
3 882
0%
4 024
+4%
3 995
-1%
3 959
-1%
3 999
+1%
3 998
0%
4 043
+1%
3 988
-1%
4 043
+1%
3 895
-4%
3 983
+2%
4 145
+4%
4 268
+3%
4 381
+3%
4 492
+3%
4 538
+1%
4 654
+3%
4 808
+3%
4 891
+2%
5 091
+4%
5 163
+1%
5 270
+2%
5 350
+2%
5 597
+5%
5 773
+3%
5 682
-2%
5 759
+1%
5 804
+1%
Operating Income
Operating Expenses
(1 202)
(1 222)
(1 218)
(1 227)
(1 246)
(1 273)
(1 303)
(1 330)
(1 362)
(1 366)
(1 342)
(1 322)
(1 306)
(1 304)
(1 302)
(1 315)
(1 760)
(1 771)
(1 768)
(1 768)
(1 764)
(1 773)
(1 811)
(1 818)
(1 823)
(1 800)
(1 773)
(1 769)
(1 779)
(1 773)
(1 781)
(1 778)
(1 869)
(1 922)
(1 892)
(1 902)
(1 859)
(1 853)
(1 867)
(1 886)
(1 881)
(1 918)
(1 945)
(2 003)
(1 984)
(1 994)
(1 992)
(1 983)
(2 040)
(2 071)
(2 084)
(2 088)
(2 057)
(2 032)
(2 019)
(2 006)
(2 025)
(2 066)
(2 098)
(2 120)
(2 155)
(2 161)
(2 193)
(2 212)
(2 263)
(2 338)
(2 385)
(2 442)
(2 460)
(2 482)
(2 493)
(2 542)
(2 605)
(2 690)
(2 802)
Selling, General & Administrative
(1 202)
(1 222)
(1 218)
(1 227)
(1 246)
(1 273)
(1 303)
(1 330)
(1 362)
(1 366)
(1 342)
(1 322)
(1 306)
(1 304)
(1 302)
(1 315)
(1 760)
(1 771)
(1 768)
(1 768)
(1 764)
(1 773)
(1 811)
(1 818)
(1 823)
(1 800)
(1 773)
(1 769)
(1 779)
(1 773)
(1 781)
(1 778)
(1 860)
(1 900)
(1 892)
(1 902)
(1 847)
(1 853)
(1 867)
(1 886)
(1 865)
(1 918)
(1 945)
(2 003)
(1 975)
(1 990)
(1 992)
(1 983)
(2 001)
(2 071)
(2 084)
(2 088)
(1 956)
(2 032)
(2 019)
(2 006)
(1 921)
(2 066)
(2 098)
(2 120)
(2 051)
(2 161)
(2 193)
(2 212)
(2 167)
(2 338)
(2 385)
(2 442)
(2 339)
(2 481)
(2 491)
(2 541)
(2 503)
(2 690)
(2 802)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
(16)
0
0
0
(9)
0
0
0
(40)
0
0
0
(101)
0
0
0
(103)
0
0
0
(104)
0
0
0
(96)
0
0
0
(121)
0
0
0
(102)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(22)
0
0
(12)
0
0
0
(0)
0
0
0
(0)
(3)
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
Operating Income
642
N/A
635
-1%
752
+18%
842
+12%
883
+5%
894
+1%
939
+5%
893
-5%
821
-8%
734
-11%
685
-7%
647
-5%
630
-3%
693
+10%
642
-7%
550
-14%
935
+70%
945
+1%
940
0%
902
-4%
871
-3%
841
-3%
827
-2%
947
+14%
1 012
+7%
1 180
+17%
1 338
+13%
1 459
+9%
1 441
-1%
1 455
+1%
1 467
+1%
1 412
-4%
1 415
+0%
1 255
-11%
1 295
+3%
1 417
+9%
1 545
+9%
1 697
+10%
1 740
+3%
1 743
+0%
1 834
+5%
1 829
0%
1 854
+1%
1 825
-2%
1 827
+0%
1 835
+0%
1 903
+4%
1 899
0%
1 983
+4%
1 925
-3%
1 875
-3%
1 911
+2%
1 940
+2%
2 011
+4%
1 969
-2%
2 037
+3%
1 871
-8%
1 917
+2%
2 047
+7%
2 148
+5%
2 226
+4%
2 331
+5%
2 345
+1%
2 442
+4%
2 545
+4%
2 553
+0%
2 706
+6%
2 721
+1%
2 810
+3%
2 868
+2%
3 104
+8%
3 230
+4%
3 077
-5%
3 070
0%
3 002
-2%
Pre-Tax Income
Interest Income Expense
13
9
10
7
21
25
24
14
8
8
5
5
5
5
6
6
(2)
6
5
6
4
6
5
9
15
14
36
24
74
48
31
70
108
174
188
173
176
84
91
91
95
95
106
119
147
149
165
154
148
143
148
153
272
312
309
317
204
179
226
228
208
216
496
502
514
502
203
206
252
356
323
345
296
203
206
Non-Reccuring Items
(122)
(12)
(23)
(25)
(19)
(34)
(41)
(41)
(17)
(8)
(17)
(13)
44
(37)
(140)
(164)
(208)
(118)
(13)
(49)
(64)
(63)
(223)
(165)
(130)
(538)
(367)
(438)
(433)
(64)
(90)
(74)
(43)
0
(5)
(98)
(148)
(156)
(156)
(62)
(29)
(22)
(24)
(25)
(3)
0
(1)
(18)
(36)
(36)
(44)
(27)
(287)
(288)
(287)
(299)
(178)
(177)
(169)
(156)
(44)
(44)
(44)
(44)
91
91
92
92
(2)
0
0
0
(66)
(66)
(66)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
2
2
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(17)
0
0
2
(17)
0
2
1
0
1
1
1
1
0
0
(0)
(0)
0
0
0
0
0
1
1
2
3
2
0
2
2
2
3
1
0
3
2
2
0
0
0
0
0
0
0
0
0
0
Total Other Income
18
19
9
9
9
22
26
25
10
7
7
2
5
4
9
13
62
54
55
54
24
27
30
25
64
57
58
60
12
53
58
64
55
46
76
71
39
59
24
29
38
48
57
44
42
45
34
54
37
41
55
57
67
91
88
78
63
40
23
22
33
23
29
28
26
64
69
79
60
24
17
25
30
48
46
Pre-Tax Income
550
N/A
652
+18%
748
+15%
832
+11%
894
+7%
908
+2%
948
+4%
891
-6%
822
-8%
741
-10%
682
-8%
643
-6%
684
+6%
665
-3%
517
-22%
405
-22%
787
+94%
886
+13%
987
+11%
913
-7%
836
-8%
810
-3%
639
-21%
816
+28%
960
+18%
714
-26%
1 066
+49%
1 104
+4%
1 077
-2%
1 493
+39%
1 466
-2%
1 473
+0%
1 518
+3%
1 476
-3%
1 556
+5%
1 563
+0%
1 612
+3%
1 685
+5%
1 700
+1%
1 803
+6%
1 940
+8%
1 952
+1%
1 993
+2%
1 964
-1%
2 012
+2%
2 029
+1%
2 100
+3%
2 088
-1%
2 132
+2%
2 073
-3%
2 034
-2%
2 096
+3%
1 995
-5%
2 128
+7%
2 081
-2%
2 134
+3%
1 962
-8%
1 960
0%
2 128
+9%
2 244
+5%
2 424
+8%
2 527
+4%
2 830
+12%
2 930
+4%
3 179
+9%
3 210
+1%
3 069
-4%
3 097
+1%
3 119
+1%
3 248
+4%
3 445
+6%
3 600
+4%
3 338
-7%
3 255
-2%
3 187
-2%
Net Income
Tax Provision
(233)
(275)
(310)
(350)
(376)
(383)
(398)
(382)
(355)
(323)
(284)
(268)
(284)
(284)
(227)
(168)
(339)
(373)
(413)
(528)
(507)
(524)
(424)
(362)
(374)
(252)
(405)
(415)
(430)
(586)
(575)
(570)
(727)
(708)
(723)
(743)
(655)
(671)
(669)
(666)
(635)
(637)
(651)
(642)
(650)
(656)
(681)
(676)
(688)
(667)
(655)
(676)
(728)
(773)
(758)
(698)
(598)
(599)
(667)
(782)
(792)
(826)
(904)
(934)
(968)
(983)
(947)
(962)
(1 011)
(1 069)
(1 133)
(1 187)
(970)
(919)
(868)
Income from Continuing Operations
318
377
438
483
518
525
550
509
467
418
398
376
400
381
290
238
448
513
574
385
329
287
215
454
586
462
661
689
647
906
891
903
791
768
833
820
957
1 014
1 031
1 137
1 305
1 315
1 342
1 322
1 363
1 373
1 418
1 412
1 445
1 406
1 379
1 419
1 267
1 356
1 323
1 436
1 364
1 361
1 461
1 462
1 632
1 701
1 926
1 995
2 210
2 227
2 122
2 135
2 108
2 179
2 312
2 413
2 367
2 336
2 319
Net Income (Common)
318
N/A
377
+19%
438
+16%
483
+10%
518
+7%
525
+1%
550
+5%
509
-8%
467
-8%
418
-11%
398
-5%
376
-6%
400
+6%
381
-5%
290
-24%
238
-18%
448
+89%
513
+14%
574
+12%
385
-33%
329
-15%
287
-13%
215
-25%
454
+111%
586
+29%
462
-21%
661
+43%
689
+4%
647
-6%
906
+40%
891
-2%
903
+1%
791
-12%
768
-3%
833
+8%
820
-2%
957
+17%
1 014
+6%
1 031
+2%
1 137
+10%
1 305
+15%
1 315
+1%
1 342
+2%
1 322
-2%
1 363
+3%
1 373
+1%
1 418
+3%
1 412
0%
1 445
+2%
1 406
-3%
1 379
-2%
1 419
+3%
1 267
-11%
1 356
+7%
1 323
-2%
1 436
+8%
1 364
-5%
1 361
0%
1 461
+7%
1 462
+0%
1 632
+12%
1 701
+4%
1 926
+13%
1 995
+4%
2 210
+11%
2 227
+1%
2 122
-5%
2 135
+1%
2 108
-1%
2 179
+3%
2 312
+6%
2 413
+4%
2 367
-2%
2 336
-1%
2 319
-1%
EPS (Diluted)
24.25
N/A
28.75
+19%
33.21
+16%
36.87
+11%
40.8
+11%
39.8
-2%
43.31
+9%
44.63
+3%
40.63
-9%
36.68
-10%
34.94
-5%
32.67
-6%
35.1
+7%
33.42
-5%
25.42
-24%
20.83
-18%
40.72
+95%
44.97
+10%
50.31
+12%
33.75
-33%
29.9
-11%
25.14
-16%
18.86
-25%
39.82
+111%
53.27
+34%
40.5
-24%
57.93
+43%
60.42
+4%
58.81
-3%
79.48
+35%
78.13
-2%
79.22
+1%
69.66
-12%
67.39
-3%
73.09
+8%
71.93
-2%
84.27
+17%
88.93
+6%
90.44
+2%
99.71
+10%
114.91
+15%
115.32
+0%
117.75
+2%
115.94
-2%
119.99
+3%
120.42
+0%
124.41
+3%
124.33
0%
127.24
+2%
123.81
-3%
121.41
-2%
124.98
+3%
111.53
-11%
119.38
+7%
116.54
-2%
126.44
+8%
120.09
-5%
119.84
0%
130.05
+9%
130.19
+0%
145.66
+12%
153.17
+5%
173.43
+13%
179.65
+4%
199.03
+11%
200.53
+1%
192.88
-4%
195.41
+1%
191.83
-2%
199.4
+4%
211.61
+6%
220.82
+4%
216.66
-2%
213.77
-1%
212.26
-1%