Tohokushinsha Film Corp
TSE:2329

Watchlist Manager
Tohokushinsha Film Corp Logo
Tohokushinsha Film Corp
TSE:2329
Watchlist
Price: 650 JPY 0.15% Market Closed
Market Cap: ¥91.1B

Cash Flow Statement

Cash Flow Statement
Tohokushinsha Film Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(1 241)
(2 240)
(135)
453
198
(549)
(2 237)
2 773
1 857
50
444
1 386
1 333
2 987
5 951
5 862
6 336
6 662
6 519
5 152
5 529
4 007
4 555
5 774
4 807
5 470
4 471
(221)
118
3 697
3 220
2 242
2 059
3 466
5 012
5 217
5 087
4 601
4 145
5 369
12 489
13 365
Depreciation & Amortization
(31)
(13)
18
38
56
5
63
44
108
39
257
98
899
924
1 013
1 140
1 228
1 285
1 281
1 236
1 189
1 173
1 194
1 215
1 229
1 235
1 181
1 093
1 162
1 166
1 138
1 139
1 205
1 205
1 114
1 221
1 475
1 553
1 456
1 201
937
763
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
(62)
0
112
79
45
(30)
33
37
37
2
24
178
202
77
(2)
(16)
26
32
18
(2)
16
21
(61)
14
70
13
8
(3)
84
117
Other Non-Cash Items
(598)
682
630
0
51
(162)
1 276
(294)
(3 600)
226
469
2 165
168
(113)
332
1 121
495
33
(384)
(483)
(30)
(95)
(219)
(665)
(692)
(1 517)
(1 341)
2 364
1 917
(640)
(50)
(153)
452
(220)
(746)
(311)
(735)
(1 438)
(1 333)
(2 502)
(10 825)
(11 209)
Cash Taxes Paid
(53)
(244)
(8)
(155)
(365)
376
1 158
(1 184)
(1 930)
154
(240)
(408)
1 216
3 398
3 297
1 529
1 470
2 981
3 587
2 664
2 207
996
464
755
844
972
1 110
1 728
2 079
1 531
1 417
1 439
1 413
1 273
1 184
1 467
1 579
1 480
1 701
1 553
1 205
3 390
Cash Interest Paid
(9)
6
51
0
0
152
329
(86)
(142)
(16)
33
(44)
190
187
202
183
157
130
107
98
75
60
49
31
18
16
12
11
10
9
8
9
10
11
10
14
15
22
21
9
8
7
Change in Working Capital
3 964
(838)
(1 877)
(83)
1 176
(102)
2 177
17
344
758
4 013
1 943
7 228
3 728
(2 242)
(1 943)
716
(3 907)
(6 069)
1 154
(184)
(2 874)
(2 150)
(3 162)
(4 022)
(2 408)
(894)
(595)
(2 069)
(642)
(639)
1 235
691
(549)
(182)
(2 177)
(1 243)
1 427
1 811
46
(2 567)
(7 022)
Cash from Operating Activities
2 094
N/A
(2 410)
N/A
(1 364)
+43%
563
N/A
1 337
+137%
(808)
N/A
1 280
N/A
2 540
+98%
(1 292)
N/A
1 072
N/A
5 183
+383%
5 592
+8%
9 566
+71%
7 527
-21%
5 166
-31%
6 260
+21%
8 819
+41%
4 043
-54%
1 380
-66%
7 096
+414%
6 541
-8%
2 213
-66%
3 404
+54%
3 340
-2%
1 524
-54%
2 857
+88%
3 415
+20%
2 625
-23%
1 154
-56%
3 613
+213%
3 687
+2%
4 517
+23%
4 423
-2%
3 923
-11%
5 137
+31%
3 964
-23%
4 654
+17%
6 156
+32%
6 087
-1%
4 111
-32%
118
-97%
(3 986)
N/A
Investing Cash Flow
Capital Expenditures
207
157
(54)
0
0
(478)
(645)
332
191
111
72
346
(166)
(150)
(190)
(638)
(759)
(407)
(278)
(206)
(344)
(703)
(602)
(350)
(497)
(1 206)
(1 420)
(809)
(2 581)
(2 863)
(1 115)
(893)
(822)
(746)
(696)
(1 011)
(1 278)
(990)
(554)
(416)
(303)
(226)
Other Items
(2 111)
(438)
(3 485)
294
3 763
(427)
(1 955)
539
709
(206)
(429)
1 228
(335)
(133)
(346)
(465)
294
842
400
(95)
(2 119)
(1 995)
(234)
(296)
(471)
1 385
1 648
(112)
(407)
(202)
501
876
927
493
(1 407)
(1 628)
55
3 075
4 616
7 698
23 503
23 094
Cash from Investing Activities
(1 904)
N/A
(281)
+85%
(3 539)
-1 162%
355
N/A
4 388
+1 137%
(905)
N/A
(2 600)
-187%
870
N/A
899
+3%
(94)
N/A
(358)
-279%
1 575
N/A
(502)
N/A
(283)
+44%
(536)
-89%
(1 103)
-106%
(466)
+58%
436
N/A
121
-72%
(301)
N/A
(2 463)
-719%
(2 698)
-10%
(836)
+69%
(646)
+23%
(968)
-50%
179
N/A
228
+28%
(921)
N/A
(2 988)
-224%
(3 065)
-3%
(614)
+80%
(17)
+97%
105
N/A
(253)
N/A
(2 103)
-731%
(2 639)
-25%
(1 223)
+54%
2 085
N/A
4 062
+95%
7 282
+79%
23 200
+219%
22 868
-1%
Financing Cash Flow
Net Issuance of Common Stock
(902)
(468)
(897)
0
0
80
(79)
(80)
9
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 555
1 132
1 245
(200)
(200)
(153)
(8 691)
(753)
6 650
480
504
456
1 461
1 735
(8 309)
(7 882)
(5 550)
(5 882)
(6 155)
(6 136)
(2 201)
(3 136)
(4 673)
(4 425)
(795)
(1 312)
(758)
(769)
(582)
(685)
(528)
(199)
(309)
(345)
(319)
(417)
(464)
(721)
(1 293)
(1 223)
(488)
(325)
Cash Paid for Dividends
(120)
(122)
(124)
122
122
(183)
(183)
7
7
2
2
2
(629)
(764)
(764)
(629)
(629)
(629)
(629)
(629)
(629)
(764)
(764)
(764)
(764)
(854)
(854)
(1 033)
(1 033)
(719)
(719)
(719)
(719)
(494)
(494)
(854)
(854)
(854)
(854)
(4 359)
(6 114)
(3 675)
Other
0
0
0
20
43
(20)
(43)
(11)
(11)
2
2
2
(5)
(82)
(86)
(25)
(25)
(20)
(20)
(20)
(20)
(20)
(20)
(30)
(30)
(16)
(17)
(25)
(79)
(57)
(1)
(23)
(24)
(25)
(170)
(169)
(23)
(25)
(26)
(31)
(29)
(24)
Cash from Financing Activities
1 647
N/A
541
-67%
225
-58%
410
+83%
787
+92%
(277)
N/A
(8 995)
-3 145%
(836)
+91%
6 655
N/A
484
-93%
507
+5%
530
+4%
826
+56%
890
+8%
(9 159)
N/A
(8 537)
+7%
(6 204)
+27%
(6 531)
-5%
(6 805)
-4%
(6 785)
+0%
(2 851)
+58%
(3 921)
-38%
(5 458)
-39%
(5 219)
+4%
(1 589)
+70%
(2 182)
-37%
(1 629)
+25%
(1 827)
-12%
(1 694)
+7%
(1 461)
+14%
(1 248)
+15%
(941)
+25%
(1 052)
-12%
(864)
+18%
(983)
-14%
(1 440)
-46%
(1 341)
+7%
(1 600)
-19%
(2 173)
-36%
(5 613)
-158%
(6 631)
-18%
(4 024)
+39%
Change in Cash
Effect of Foreign Exchange Rates
447
(162)
(446)
162
(336)
(151)
(2)
172
222
(127)
(192)
(140)
(112)
(21)
(10)
(15)
102
238
237
31
183
259
2
(168)
(34)
73
(29)
(10)
(18)
(26)
(12)
0
(61)
30
119
262
160
28
79
253
(223)
(273)
Net Change in Cash
2 284
N/A
(2 311)
N/A
(5 125)
-122%
1 490
N/A
6 176
+315%
(2 141)
N/A
(10 318)
-382%
2 746
N/A
6 485
+136%
1 335
-79%
5 140
+285%
7 556
+47%
9 779
+29%
8 113
-17%
(4 538)
N/A
(3 395)
+25%
2 251
N/A
(1 815)
N/A
(5 066)
-179%
41
N/A
1 410
+3 348%
(4 147)
N/A
(2 887)
+30%
(2 693)
+7%
(1 068)
+60%
927
N/A
1 985
+114%
(133)
N/A
(3 546)
-2 566%
(939)
+74%
1 813
N/A
3 559
+96%
3 415
-4%
2 836
-17%
2 170
-23%
147
-93%
2 250
+1 431%
6 669
+196%
8 055
+21%
6 033
-25%
16 464
+173%
14 585
-11%
Free Cash Flow
Free Cash Flow
2 301
N/A
(2 253)
N/A
(1 418)
+37%
563
N/A
1 337
+137%
(1 286)
N/A
634
N/A
2 872
+353%
(1 102)
N/A
1 184
N/A
5 254
+344%
5 939
+13%
9 400
+58%
7 377
-22%
4 976
-33%
5 622
+13%
8 060
+43%
3 636
-55%
1 102
-70%
6 890
+525%
6 196
-10%
1 510
-76%
2 802
+86%
2 990
+7%
1 026
-66%
1 651
+61%
1 995
+21%
1 816
-9%
(1 427)
N/A
750
N/A
2 572
+243%
3 624
+41%
3 601
-1%
3 177
-12%
4 441
+40%
2 953
-34%
3 376
+14%
5 166
+53%
5 533
+7%
3 695
-33%
(185)
N/A
(4 212)
-2 177%