NJS Co Ltd
TSE:2325

Watchlist Manager
NJS Co Ltd Logo
NJS Co Ltd
TSE:2325
Watchlist
Price: 5 470 JPY 5.6% Market Closed
Market Cap: 55B JPY

Relative Value

The Relative Value of one NJS Co Ltd stock under the Base Case scenario is 2 488.31 JPY. Compared to the current market price of 5 470 JPY, NJS Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 488.31 JPY
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
30
Median 3Y
1.5
Median 5Y
1.2
Industry
1.2
Forward
2
vs History
9
vs Industry
23
Median 3Y
15
Median 5Y
12.9
Industry
17.3
Forward
21.7
vs History
36
vs Industry
13
Median 3Y
19.8
Median 5Y
16.8
Industry
10.1
vs History
33
vs Industry
15
Median 3Y
23.9
Median 5Y
16
Industry
17
vs History
9
vs Industry
40
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7
vs History
9
vs Industry
47
Median 3Y
0.6
Median 5Y
0.4
Industry
1.5
Forward
1.3
vs History
9
vs Industry
53
Median 3Y
1.6
Median 5Y
1.2
Industry
4.3
vs History
4
vs Industry
38
Median 3Y
5
Median 5Y
3.5
Industry
8.7
vs History
4
vs Industry
45
Median 3Y
5.7
Median 5Y
4
Industry
12.7
vs History
30
vs Industry
26
Median 3Y
10.4
Median 5Y
5.8
Industry
10.9
vs History
14
vs Industry
22
Median 3Y
8.3
Median 5Y
4.7
Industry
15
vs History
7
vs Industry
22
Median 3Y
1.2
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
NJS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NJS Co Ltd
TSE:2325
52.1B JPY 2.2 24.3 8.8 9.9
US
Waste Management Inc
NYSE:WM
88.6B USD 3.6 34.5 15.6 25.4
US
Republic Services Inc
NYSE:RSG
65.3B USD 4 31 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
58.7B CAD 4.5 67.9 16.8 28.5
US
Rollins Inc
NYSE:ROL
30.3B USD 8.2 58.7 36.5 42.8
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 28 19.1 20.3
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 35 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
20.9B CAD 3 5.9 15.6 65.5
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.3 36 14.5 24.4
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.4 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58.1B CNY 12.7 16 051.4 830 830