Kakiyasu Honten Co Ltd
TSE:2294

Watchlist Manager
Kakiyasu Honten Co Ltd Logo
Kakiyasu Honten Co Ltd
TSE:2294
Watchlist
Price: 2 718 JPY 0.04%
Market Cap: 28.5B JPY

Relative Value

The Relative Value of one Kakiyasu Honten Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 718 JPY, Kakiyasu Honten Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kakiyasu Honten Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1
vs History
12
vs Industry
22
Median 3Y
19.2
Median 5Y
18.6
Industry
16.1
vs History
28
vs Industry
22
Median 3Y
14.3
Median 5Y
13.4
Industry
10
vs History
22
vs Industry
16
Median 3Y
32.7
Median 5Y
25.7
Industry
17.3
vs History
11
vs Industry
30
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
vs History
12
vs Industry
64
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
vs History
11
vs Industry
84
Median 3Y
0.9
Median 5Y
0.9
Industry
4.8
vs History
11
vs Industry
40
Median 3Y
7
Median 5Y
5.8
Industry
10.1
vs History
11
vs Industry
38
Median 3Y
8.8
Median 5Y
7.4
Industry
13.3
vs History
28
vs Industry
32
Median 3Y
10.3
Median 5Y
9.5
Industry
11.5
vs History
20
vs Industry
16
Median 3Y
22.8
Median 5Y
17
Industry
16.1
vs History
12
vs Industry
19
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kakiyasu Honten Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kakiyasu Honten Co Ltd
TSE:2294
26B JPY 0.7 37.2 8.9 12.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192.3B CHF 2.1 18.7 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.2
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
53.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.8B USD 3.5 30 18 22.4
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.2 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220B CNY 7.8 32.1 29.3 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kakiyasu Honten Co Ltd
TSE:2294
Average EV/EBITDA: 20 741.7
8.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
18
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kakiyasu Honten Co Ltd
TSE:2294
Average EV/EBIT: 35 382.9
12.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.4
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
11%
2.7