Morinaga Milk Industry Co Ltd
TSE:2264
Morinaga Milk Industry Co Ltd
TSE:2264
Price:
2 935
JPY
-0.89%
Market Closed
Market Cap:
254.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Morinaga Milk Industry Co Ltd
2935
-26.5 (-0.89%)
| 52 Week Range |
2 521.4627
3 624
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Morinaga Milk Industry Co Ltd
Income Statement
Earnings Waterfall
Morinaga Milk Industry Co Ltd
Morinaga Milk Industry Co Ltd
|
Revenue
|
551.1B
JPY
|
|
Cost of Revenue
|
-419.9B
JPY
|
|
Gross Profit
|
131.2B
JPY
|
|
Operating Expenses
|
-106.7B
JPY
|
|
Operating Income
|
24.5B
JPY
|
|
Other Expenses
|
-12.6B
JPY
|
|
Net Income
|
11.8B
JPY
|
Income Statement
Morinaga Milk Industry Co Ltd
Morinaga Milk Industry Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
594 135
N/A
|
596 507
+0%
|
594 834
0%
|
597 921
+1%
|
602 360
+1%
|
601 926
0%
|
601 499
0%
|
598 186
-1%
|
593 892
-1%
|
592 427
0%
|
592 617
+0%
|
593 006
+0%
|
593 697
+0%
|
593 389
0%
|
592 087
0%
|
588 686
-1%
|
586 737
0%
|
586 503
0%
|
583 582
0%
|
585 860
+0%
|
584 969
0%
|
586 625
+0%
|
590 892
+1%
|
587 012
-1%
|
583 410
-1%
|
584 877
+0%
|
583 550
0%
|
562 868
-4%
|
539 580
-4%
|
518 369
-4%
|
503 354
-3%
|
505 459
+0%
|
511 970
+1%
|
520 160
+2%
|
525 603
+1%
|
535 041
+2%
|
542 221
+1%
|
543 620
+0%
|
547 059
+1%
|
547 958
+0%
|
551 078
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(420 316)
|
(422 676)
|
(422 281)
|
(423 540)
|
(425 394)
|
(422 588)
|
(419 454)
|
(413 022)
|
(404 797)
|
(399 673)
|
(399 286)
|
(399 209)
|
(400 153)
|
(402 220)
|
(402 139)
|
(401 098)
|
(401 598)
|
(401 618)
|
(398 337)
|
(400 187)
|
(398 518)
|
(398 775)
|
(401 538)
|
(398 342)
|
(395 308)
|
(396 166)
|
(393 478)
|
(387 987)
|
(382 342)
|
(379 323)
|
(381 077)
|
(386 164)
|
(394 415)
|
(403 389)
|
(407 308)
|
(413 248)
|
(415 057)
|
(413 256)
|
(415 100)
|
(415 497)
|
(419 864)
|
|
| Gross Profit |
173 819
N/A
|
173 831
+0%
|
172 553
-1%
|
174 381
+1%
|
176 966
+1%
|
179 338
+1%
|
182 045
+2%
|
185 164
+2%
|
189 095
+2%
|
192 754
+2%
|
193 331
+0%
|
193 797
+0%
|
193 544
0%
|
191 169
-1%
|
189 948
-1%
|
187 588
-1%
|
185 139
-1%
|
184 885
0%
|
185 245
+0%
|
185 673
+0%
|
186 451
+0%
|
187 850
+1%
|
189 354
+1%
|
188 670
0%
|
188 102
0%
|
188 711
+0%
|
190 072
+1%
|
174 881
-8%
|
157 238
-10%
|
139 046
-12%
|
122 277
-12%
|
119 295
-2%
|
117 555
-1%
|
116 771
-1%
|
118 295
+1%
|
121 793
+3%
|
127 164
+4%
|
130 364
+3%
|
131 959
+1%
|
132 461
+0%
|
131 214
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(166 321)
|
(166 132)
|
(165 282)
|
(164 761)
|
(164 739)
|
(165 062)
|
(167 587)
|
(167 857)
|
(169 116)
|
(170 182)
|
(172 232)
|
(171 925)
|
(171 201)
|
(170 710)
|
(168 264)
|
(167 352)
|
(165 504)
|
(164 165)
|
(162 914)
|
(162 860)
|
(162 987)
|
(163 541)
|
(163 995)
|
(163 086)
|
(161 763)
|
(161 772)
|
(161 205)
|
(143 488)
|
(124 580)
|
(107 031)
|
(92 485)
|
(93 068)
|
(93 873)
|
(94 132)
|
(94 356)
|
(94 498)
|
(96 989)
|
(98 870)
|
(104 120)
|
(105 795)
|
(106 732)
|
|
| Selling, General & Administrative |
(166 321)
|
(166 562)
|
(160 788)
|
(165 227)
|
(165 203)
|
(165 200)
|
(162 763)
|
(167 997)
|
(169 257)
|
(170 218)
|
(166 869)
|
(171 925)
|
(171 200)
|
(170 710)
|
(163 516)
|
(167 350)
|
(165 503)
|
(164 162)
|
(158 265)
|
(162 859)
|
(162 985)
|
(163 542)
|
(159 216)
|
(163 086)
|
(161 765)
|
(161 770)
|
(156 425)
|
(143 487)
|
(124 578)
|
(107 031)
|
(87 393)
|
(93 067)
|
(93 872)
|
(94 131)
|
(88 797)
|
(94 497)
|
(96 988)
|
(98 869)
|
(98 163)
|
(105 794)
|
(106 731)
|
|
| Research & Development |
0
|
0
|
(4 958)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 362)
|
0
|
0
|
0
|
(4 747)
|
0
|
0
|
0
|
(4 648)
|
0
|
0
|
0
|
(4 779)
|
0
|
0
|
0
|
(4 779)
|
0
|
0
|
0
|
(5 091)
|
0
|
0
|
0
|
(5 558)
|
0
|
0
|
0
|
(5 956)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
430
|
0
|
0
|
0
|
142
|
141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
464
|
466
|
464
|
(4)
|
(4 965)
|
140
|
141
|
36
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
0
|
2
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
|
| Operating Income |
7 498
N/A
|
7 699
+3%
|
7 271
-6%
|
9 620
+32%
|
12 227
+27%
|
14 276
+17%
|
14 458
+1%
|
17 307
+20%
|
19 979
+15%
|
22 572
+13%
|
21 099
-7%
|
21 872
+4%
|
22 343
+2%
|
20 459
-8%
|
21 684
+6%
|
20 236
-7%
|
19 635
-3%
|
20 720
+6%
|
22 331
+8%
|
22 813
+2%
|
23 464
+3%
|
24 309
+4%
|
25 359
+4%
|
25 584
+1%
|
26 339
+3%
|
26 939
+2%
|
28 867
+7%
|
31 393
+9%
|
32 658
+4%
|
32 015
-2%
|
29 792
-7%
|
26 227
-12%
|
23 682
-10%
|
22 639
-4%
|
23 939
+6%
|
27 295
+14%
|
30 175
+11%
|
31 494
+4%
|
27 839
-12%
|
26 666
-4%
|
24 482
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(612)
|
(494)
|
279
|
306
|
484
|
470
|
(76)
|
(129)
|
(336)
|
(207)
|
(119)
|
16
|
288
|
257
|
(241)
|
(198)
|
(196)
|
(256)
|
80
|
(210)
|
(568)
|
(69)
|
(139)
|
438
|
681
|
227
|
1 155
|
830
|
844
|
841
|
553
|
906
|
923
|
774
|
670
|
1 028
|
1 056
|
760
|
980
|
1 276
|
(661)
|
|
| Non-Reccuring Items |
(2 845)
|
(2 675)
|
(2 383)
|
(2 034)
|
(2 848)
|
(2 799)
|
(3 354)
|
(3 745)
|
(2 709)
|
(2 696)
|
(2 279)
|
(1 950)
|
(1 870)
|
(1 972)
|
(1 075)
|
(1 253)
|
(1 594)
|
(1 596)
|
(2 497)
|
(2 666)
|
(2 422)
|
(2 396)
|
(5 534)
|
(5 740)
|
(5 845)
|
(5 997)
|
(5 289)
|
(5 039)
|
(4 714)
|
(5 490)
|
(3 399)
|
(4 757)
|
(5 131)
|
(4 295)
|
(1 774)
|
(689)
|
(608)
|
(839)
|
(4 654)
|
(4 987)
|
(5 142)
|
|
| Gain/Loss on Disposition of Assets |
185
|
361
|
115
|
312
|
(446)
|
4 485
|
0
|
3 968
|
3 994
|
(931)
|
(567)
|
2 422
|
2 496
|
2 704
|
2 093
|
(972)
|
(1 069)
|
(1 239)
|
(712)
|
(621)
|
(781)
|
(868)
|
6 047
|
6 050
|
6 187
|
0
|
533
|
4 667
|
4 744
|
4 880
|
20 558
|
16 578
|
16 788
|
16 579
|
222
|
65 905
|
65 718
|
65 469
|
64 359
|
(1 402)
|
(1 745)
|
|
| Total Other Income |
987
|
782
|
814
|
803
|
811
|
687
|
4 756
|
785
|
750
|
1 062
|
1 019
|
1 204
|
1 242
|
1 152
|
1 009
|
750
|
937
|
832
|
1 028
|
1 193
|
984
|
803
|
773
|
876
|
946
|
7 351
|
732
|
509
|
420
|
627
|
792
|
738
|
784
|
660
|
662
|
760
|
577
|
578
|
47
|
(63)
|
39
|
|
| Pre-Tax Income |
5 213
N/A
|
5 673
+9%
|
6 096
+7%
|
9 007
+48%
|
10 228
+14%
|
17 119
+67%
|
15 784
-8%
|
18 186
+15%
|
21 678
+19%
|
19 800
-9%
|
19 153
-3%
|
23 564
+23%
|
24 499
+4%
|
22 600
-8%
|
23 470
+4%
|
18 563
-21%
|
17 713
-5%
|
18 461
+4%
|
20 230
+10%
|
20 509
+1%
|
20 677
+1%
|
21 779
+5%
|
26 506
+22%
|
27 208
+3%
|
28 308
+4%
|
28 520
+1%
|
25 998
-9%
|
32 360
+24%
|
33 952
+5%
|
32 873
-3%
|
48 296
+47%
|
39 692
-18%
|
37 046
-7%
|
36 357
-2%
|
23 719
-35%
|
94 299
+298%
|
96 918
+3%
|
97 462
+1%
|
88 571
-9%
|
21 490
-76%
|
16 973
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 811)
|
(1 807)
|
(1 831)
|
(2 655)
|
(3 524)
|
(5 718)
|
(5 129)
|
(6 093)
|
(6 693)
|
(6 065)
|
(5 887)
|
(7 096)
|
(7 526)
|
(7 172)
|
(7 655)
|
(6 375)
|
(6 036)
|
(5 884)
|
(6 044)
|
(5 992)
|
(6 029)
|
(6 397)
|
(7 687)
|
(7 906)
|
(7 898)
|
(7 710)
|
(7 095)
|
(8 973)
|
(9 468)
|
(9 474)
|
(14 369)
|
(12 094)
|
(11 872)
|
(11 624)
|
(6 699)
|
(27 281)
|
(29 239)
|
(29 832)
|
(27 224)
|
(7 811)
|
(5 215)
|
|
| Income from Continuing Operations |
3 402
|
3 866
|
4 265
|
6 352
|
6 704
|
11 401
|
10 655
|
12 093
|
14 985
|
13 735
|
13 266
|
16 468
|
16 973
|
15 428
|
15 815
|
12 188
|
11 677
|
12 577
|
14 186
|
14 517
|
14 648
|
15 382
|
18 819
|
19 302
|
20 410
|
20 810
|
18 903
|
23 387
|
24 484
|
23 399
|
33 927
|
27 598
|
25 174
|
24 733
|
17 020
|
67 018
|
67 679
|
67 630
|
61 347
|
13 679
|
11 758
|
|
| Income to Minority Interest |
(82)
|
(102)
|
(100)
|
(104)
|
(78)
|
(87)
|
(79)
|
(80)
|
(93)
|
(75)
|
(63)
|
(70)
|
(39)
|
(44)
|
(33)
|
(44)
|
(76)
|
(126)
|
(168)
|
(175)
|
(176)
|
(151)
|
(162)
|
(155)
|
(158)
|
(164)
|
(161)
|
(175)
|
(158)
|
(144)
|
(143)
|
(136)
|
(153)
|
(160)
|
(144)
|
(141)
|
(107)
|
(84)
|
(39)
|
(2)
|
83
|
|
| Net Income (Common) |
3 318
N/A
|
3 762
+13%
|
4 164
+11%
|
6 246
+50%
|
6 626
+6%
|
11 314
+71%
|
10 576
-7%
|
12 013
+14%
|
14 892
+24%
|
13 660
-8%
|
13 202
-3%
|
16 399
+24%
|
16 932
+3%
|
15 384
-9%
|
15 781
+3%
|
12 141
-23%
|
11 600
-4%
|
12 449
+7%
|
14 017
+13%
|
14 342
+2%
|
14 473
+1%
|
15 230
+5%
|
18 656
+22%
|
19 146
+3%
|
20 249
+6%
|
20 645
+2%
|
18 741
-9%
|
23 211
+24%
|
24 327
+5%
|
23 254
-4%
|
33 782
+45%
|
27 460
-19%
|
25 018
-9%
|
24 571
-2%
|
16 875
-31%
|
66 875
+296%
|
67 571
+1%
|
67 545
0%
|
61 307
-9%
|
13 678
-78%
|
11 842
-13%
|
|
| EPS (Diluted) |
66.36
N/A
|
75.23
+13%
|
84.02
+12%
|
124.92
+49%
|
132.52
+6%
|
226.28
+71%
|
213.35
-6%
|
240.26
+13%
|
297.83
+24%
|
273.2
-8%
|
266.27
-3%
|
327.98
+23%
|
338.64
+3%
|
307.68
-9%
|
318.27
+3%
|
242.82
-24%
|
232
-4%
|
251.62
+8%
|
282.69
+12%
|
289.37
+2%
|
291.95
+1%
|
307.25
+5%
|
376.36
+22%
|
386.22
+3%
|
408.41
+6%
|
416.38
+2%
|
189.01
-55%
|
468.15
+148%
|
491.44
+5%
|
469.02
-5%
|
343.17
-27%
|
607.45
+77%
|
551.5
-9%
|
542.09
-2%
|
186.31
-66%
|
742.39
+298%
|
764.17
+3%
|
777.32
+2%
|
696.09
-10%
|
158.25
-77%
|
139.69
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
