Fujiya Co Ltd
TSE:2211

Watchlist Manager
Fujiya Co Ltd Logo
Fujiya Co Ltd
TSE:2211
Watchlist
Price: 2 539 JPY 0.55% Market Closed
Market Cap: 65.5B JPY

Relative Value

The Relative Value of one Fujiya Co Ltd stock under the Base Case scenario is 2 723.8 JPY. Compared to the current market price of 2 539 JPY, Fujiya Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 723.8 JPY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
52
vs Industry
13
Median 3Y
38
Median 5Y
34.4
Industry
16.1
vs History
46
vs Industry
23
Median 3Y
12.8
Median 5Y
10.4
Industry
10
vs History
57
vs Industry
1
Median 3Y
-13.1
Median 5Y
18.4
Industry
17.3
vs History
76
vs Industry
55
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
12
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
9
vs Industry
79
Median 3Y
1.6
Median 5Y
1.5
Industry
4.8
vs History
22
vs Industry
46
Median 3Y
8
Median 5Y
6.9
Industry
10.1
vs History
36
vs Industry
17
Median 3Y
25.4
Median 5Y
20.7
Industry
13.3
vs History
31
vs Industry
28
Median 3Y
10.9
Median 5Y
9.8
Industry
11.5
vs History
vs Industry
12
Median 3Y
-20.5
Median 5Y
-18.6
Industry
16.1
vs History
66
vs Industry
60
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Fujiya Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fujiya Co Ltd
TSE:2211
65.4B JPY 0.6 34.2 8.2 25
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189.4B CHF 2.1 18.5 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
71.7B USD 1.9 20.3 15.8 20.7
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 27.1 11.6 15.6
US
Hershey Co
NYSE:HSY
39.7B USD 3.5 29.2 17.5 21.9
CN
Muyuan Foods Co Ltd
SZSE:002714
263.2B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.4B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fujiya Co Ltd
TSE:2211
Average EV/EBITDA: 20 741.5
8.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.8
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fujiya Co Ltd
TSE:2211
Average EV/EBIT: 35 384.2
25
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.7
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
US
Hershey Co
NYSE:HSY
21.9
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7