Amita Holdings Co Ltd
TSE:2195

Watchlist Manager
Amita Holdings Co Ltd Logo
Amita Holdings Co Ltd
TSE:2195
Watchlist
Price: 468 JPY -4.29%
Market Cap: 8.2B JPY

Income Statement

Earnings Waterfall
Amita Holdings Co Ltd

Income Statement
Amita Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
35
29
39
41
41
40
38
38
36
35
34
32
30
28
27
25
23
21
20
19
19
20
21
21
22
21
20
19
18
18
18
18
18
18
18
19
20
20
20
20
17
18
21
21
23
22
18
17
17
16
16
17
19
20
23
26
28
31
0
0
Revenue
4 736
N/A
4 888
+3%
4 871
0%
4 926
+1%
4 988
+1%
4 697
-6%
4 675
0%
4 545
-3%
4 413
-3%
4 402
0%
4 429
+1%
4 620
+4%
4 676
+1%
4 670
0%
4 641
-1%
4 458
-4%
4 361
-2%
4 329
-1%
4 371
+1%
4 380
+0%
4 558
+4%
4 609
+1%
4 575
-1%
4 718
+3%
4 730
+0%
4 689
-1%
4 694
+0%
4 623
-2%
4 804
+4%
4 900
+2%
4 924
+0%
4 943
+0%
4 704
-5%
4 592
-2%
4 623
+1%
4 725
+2%
4 744
+0%
4 806
+1%
4 707
-2%
4 628
-2%
4 608
0%
4 738
+3%
4 896
+3%
5 056
+3%
5 158
+2%
5 104
-1%
5 018
-2%
4 855
-3%
4 825
-1%
4 705
-2%
4 650
-1%
4 555
-2%
4 536
0%
4 595
+1%
4 646
+1%
4 786
+3%
4 931
+3%
4 995
+1%
4 957
-1%
4 962
+0%
Gross Profit
Cost of Revenue
(3 073)
(3 206)
(3 166)
(3 171)
(3 216)
(3 086)
(3 094)
(3 037)
(2 929)
(2 897)
(2 933)
(3 069)
(3 173)
(3 254)
(3 279)
(3 126)
(3 030)
(2 995)
(3 044)
(3 074)
(3 172)
(3 214)
(3 136)
(3 209)
(3 201)
(3 148)
(3 183)
(3 153)
(3 304)
(3 387)
(3 356)
(3 345)
(3 133)
(2 995)
(3 007)
(3 070)
(3 087)
(3 088)
(2 977)
(2 906)
(2 838)
(2 919)
(3 008)
(3 078)
(3 156)
(3 094)
(2 989)
(2 786)
(2 687)
(2 580)
(2 516)
(2 489)
(2 399)
(2 408)
(2 430)
(2 496)
(2 705)
(2 756)
(2 730)
(2 750)
Gross Profit
1 663
N/A
1 682
+1%
1 704
+1%
1 755
+3%
1 772
+1%
1 611
-9%
1 581
-2%
1 508
-5%
1 484
-2%
1 505
+1%
1 496
-1%
1 552
+4%
1 503
-3%
1 416
-6%
1 362
-4%
1 332
-2%
1 330
0%
1 334
+0%
1 327
-1%
1 306
-2%
1 386
+6%
1 395
+1%
1 439
+3%
1 510
+5%
1 529
+1%
1 541
+1%
1 511
-2%
1 471
-3%
1 499
+2%
1 513
+1%
1 567
+4%
1 597
+2%
1 571
-2%
1 597
+2%
1 616
+1%
1 655
+2%
1 657
+0%
1 718
+4%
1 729
+1%
1 722
0%
1 770
+3%
1 819
+3%
1 889
+4%
1 977
+5%
2 002
+1%
2 011
+0%
2 029
+1%
2 069
+2%
2 138
+3%
2 125
-1%
2 134
+0%
2 066
-3%
2 138
+4%
2 187
+2%
2 216
+1%
2 290
+3%
2 226
-3%
2 239
+1%
2 227
-1%
2 212
-1%
Operating Income
Operating Expenses
(2 013)
(1 987)
(1 899)
(1 753)
(1 687)
(1 611)
(1 521)
(1 453)
(1 404)
(1 361)
(1 344)
(1 349)
(1 368)
(1 387)
(1 411)
(1 438)
(1 415)
(1 346)
(1 405)
(1 388)
(1 377)
(1 377)
(1 395)
(1 412)
(1 451)
(1 431)
(1 418)
(1 395)
(1 419)
(1 832)
(1 816)
(1 831)
(1 435)
(1 358)
(1 388)
(1 400)
(1 421)
(1 465)
(1 492)
(1 470)
(1 481)
(1 451)
(1 437)
(1 434)
(1 441)
(1 510)
(1 516)
(1 554)
(1 528)
(1 574)
(1 617)
(1 659)
(1 666)
(1 696)
(1 737)
(1 766)
(1 753)
(1 826)
(1 789)
(1 803)
Selling, General & Administrative
(2 013)
(1 987)
(1 899)
(1 753)
(1 687)
(1 611)
(1 521)
(1 453)
(1 404)
(1 361)
(1 344)
(1 349)
(1 368)
(1 387)
(1 411)
(1 438)
(1 415)
(1 410)
(1 405)
(1 388)
(1 377)
(1 377)
(1 395)
(1 412)
(1 451)
(1 451)
(1 438)
(1 414)
(1 419)
(1 460)
(1 444)
(1 459)
(1 435)
(1 358)
(1 388)
(1 400)
(1 421)
(1 465)
(1 492)
(1 470)
(1 481)
(1 451)
(1 437)
(1 434)
(1 441)
(1 459)
(1 466)
(1 504)
(1 528)
(1 574)
(1 615)
(1 657)
(1 666)
(1 696)
(1 737)
(1 741)
(1 753)
(1 765)
(1 729)
(1 743)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
0
0
(0)
0
0
0
(0)
20
20
20
(0)
(372)
(372)
(372)
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(50)
(50)
(50)
0
(0)
(2)
(2)
(0)
(0)
0
(24)
(0)
(60)
(60)
(60)
Operating Income
(351)
N/A
(304)
+13%
(194)
+36%
2
N/A
85
+3 438%
(1)
N/A
60
N/A
55
-8%
80
+46%
144
+80%
152
+5%
202
+33%
135
-33%
29
-78%
(49)
N/A
(107)
-116%
(85)
+20%
(12)
+86%
(78)
-557%
(82)
-5%
9
N/A
18
+106%
44
+140%
98
+123%
78
-20%
109
+40%
92
-16%
76
-18%
80
+6%
(319)
N/A
(249)
+22%
(233)
+6%
136
N/A
239
+76%
228
-5%
255
+12%
236
-7%
253
+7%
237
-6%
252
+6%
290
+15%
368
+27%
452
+23%
543
+20%
560
+3%
501
-10%
512
+2%
516
+1%
610
+18%
551
-10%
518
-6%
407
-21%
472
+16%
491
+4%
479
-2%
524
+9%
473
-10%
413
-13%
438
+6%
409
-7%
Pre-Tax Income
Interest Income Expense
(30)
(39)
(42)
(35)
(34)
(27)
(28)
(37)
(36)
(30)
(23)
(14)
(7)
(7)
(12)
(17)
(21)
(21)
(18)
(38)
(35)
(56)
(96)
(71)
(27)
7
39
34
(2)
(16)
(37)
(15)
(45)
(42)
(40)
(51)
(7)
4
39
38
32
37
51
34
48
46
50
123
98
86
82
44
47
65
73
62
60
63
36
32
Non-Reccuring Items
(71)
(92)
(90)
(89)
(85)
(22)
(22)
(1)
46
25
25
5
113
138
138
138
94
0
20
20
(10)
(10)
35
35
20
0
0
0
(372)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
(1)
(2)
0
0
(24)
(24)
(24)
0
(60)
0
0
0
Gain/Loss on Disposition of Assets
1
2
2
9
4
1
3
(2)
3
0
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(16)
0
0
0
0
0
25
25
25
0
0
(3)
6
0
0
12
(3)
0
(4)
(6)
(3)
(1)
0
0
3
3
3
3
Total Other Income
72
80
140
139
124
138
37
29
31
14
13
(21)
(22)
(24)
(30)
1
4
8
6
7
16
13
13
14
3
3
2
30
37
36
47
20
49
35
34
49
18
22
15
15
(29)
5
(19)
(24)
21
13
12
12
8
8
9
9
11
11
16
(3)
24
(1)
(3)
19
Pre-Tax Income
(378)
N/A
(353)
+7%
(184)
+48%
27
N/A
95
+254%
88
-7%
50
-43%
44
-11%
124
+182%
152
+23%
167
+10%
174
+4%
222
+27%
137
-38%
48
-65%
15
-68%
(8)
N/A
(26)
-211%
(70)
-175%
(94)
-34%
(20)
+78%
(34)
-69%
(4)
+88%
76
N/A
74
-2%
119
+61%
134
+12%
140
+5%
(257)
N/A
(299)
-16%
(238)
+20%
(241)
-1%
125
N/A
233
+87%
221
-5%
253
+14%
247
-2%
280
+13%
317
+13%
331
+4%
317
-4%
410
+29%
484
+18%
550
+14%
586
+6%
560
-4%
574
+2%
663
+15%
712
+7%
643
-10%
605
-6%
453
-25%
504
+11%
542
+8%
544
+0%
583
+7%
500
-14%
478
-4%
474
-1%
462
-2%
Net Income
Tax Provision
(190)
(191)
(234)
(187)
135
157
141
31
(106)
(103)
(105)
(111)
(106)
(95)
(79)
(60)
11
9
(14)
(9)
(79)
(81)
(47)
(73)
(101)
(111)
(108)
(94)
(80)
(81)
(105)
(99)
(100)
(109)
(107)
(104)
(84)
(89)
5
17
71
49
(72)
(111)
47
61
67
58
(181)
(167)
(156)
(179)
(195)
(139)
(165)
(142)
(78)
(147)
(139)
(133)
Income from Continuing Operations
(568)
(544)
(419)
(161)
229
245
191
75
19
49
62
64
116
43
(31)
(45)
2
(17)
(85)
(103)
(99)
(116)
(51)
2
(26)
9
25
46
(337)
(380)
(343)
(340)
24
124
114
149
163
191
322
348
389
459
412
439
633
622
641
721
531
476
450
273
308
403
379
441
423
332
334
330
Income to Minority Interest
6
17
15
15
15
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
Equity Earnings Affiliates
8
11
10
9
7
4
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(554)
N/A
(516)
+7%
(394)
+24%
(137)
+65%
251
N/A
249
-1%
193
-23%
75
-61%
19
-75%
49
+163%
62
+26%
64
+3%
116
+82%
43
-63%
(31)
N/A
(45)
-43%
2
N/A
(17)
N/A
(85)
-400%
(103)
-22%
(99)
+4%
(116)
-17%
(51)
+56%
2
N/A
(26)
N/A
9
N/A
25
+183%
46
+83%
(337)
N/A
(380)
-13%
(343)
+10%
(340)
+1%
24
N/A
124
+409%
114
-8%
149
+30%
163
+9%
191
+17%
322
+69%
348
+8%
389
+12%
459
+18%
412
-10%
439
+7%
633
+44%
622
-2%
641
+3%
721
+12%
531
-26%
476
-10%
450
-6%
273
-39%
308
+13%
403
+31%
379
-6%
441
+16%
423
-4%
333
-21%
336
+1%
331
-1%
EPS (Diluted)
-461.25
N/A
-430.16
+7%
-328.25
+24%
-114
+65%
209.33
N/A
207.58
-1%
160.5
-23%
62.33
-61%
15.5
-75%
40.83
+163%
51.58
+26%
53.08
+3%
96.58
+82%
35.41
-63%
-25.99
N/A
-37.16
-43%
1.91
N/A
-14.08
N/A
-70.41
-400%
-85.75
-22%
-84.72
+1%
-96.5
-14%
-42.25
+56%
1.74
N/A
-1.5
N/A
7.41
N/A
21
+183%
38.33
+83%
-19.23
N/A
-316.5
-1 546%
-286
+10%
-283.66
+1%
1.39
N/A
105.86
+7 516%
97.7
-8%
127.38
+30%
9.27
-93%
162.94
+1 658%
275.39
+69%
59.49
-78%
22.16
-63%
78.58
+255%
23.46
-70%
25.03
+7%
36.08
+44%
35.45
-2%
36.54
+3%
41.1
+12%
30.22
-26%
27.13
-10%
25.62
-6%
15.57
-39%
17.57
+13%
22.94
+31%
21.6
-6%
25.11
+16%
24.11
-4%
18.96
-21%
19.12
+1%
18.88
-1%