Full Speed Inc
TSE:2159

Watchlist Manager
Full Speed Inc Logo
Full Speed Inc
TSE:2159
Watchlist
Price: 999 999.9999 JPY
Market Cap: 8.5B JPY

Income Statement

Earnings Waterfall
Full Speed Inc

Income Statement
Full Speed Inc

Rotate your device to view
Income Statement
Currency: JPY
Apr-2008 Oct-2008 Jan-2009 Apr-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022
Revenue
Revenue
6 084
N/A
7 632
+25%
8 690
+14%
9 766
+12%
9 562
-2%
9 602
+0%
9 851
+3%
14 129
+43%
15 163
+7%
16 648
+10%
16 836
+1%
15 337
-9%
14 279
-7%
13 193
-8%
10 116
-23%
12 635
+25%
12 192
-4%
11 279
-7%
10 722
-5%
10 969
+2%
11 023
+0%
11 076
+0%
11 306
+2%
11 358
+0%
11 416
+1%
11 712
+3%
11 920
+2%
12 492
+5%
13 494
+8%
14 189
+5%
15 062
+6%
16 446
+9%
17 340
+5%
18 133
+5%
18 066
0%
17 981
0%
18 274
+2%
18 337
+0%
19 040
+4%
19 431
+2%
19 596
+1%
20 151
+3%
20 567
+2%
20 777
+1%
21 013
+1%
21 258
+1%
21 158
0%
20 611
-3%
20 171
-2%
19 774
-2%
19 836
+0%
18 864
-5%
17 607
-7%
16 422
-7%
15 088
-8%
Gross Profit
Cost of Revenue
(3 961)
(5 266)
(6 435)
(7 519)
(7 370)
(7 267)
(7 340)
(10 521)
(10 950)
(11 895)
(11 859)
(10 819)
(10 453)
(9 906)
(7 884)
(9 948)
(9 696)
(9 028)
(8 630)
(8 832)
(8 877)
(8 964)
(9 233)
(9 301)
(9 366)
(9 614)
(9 722)
(10 153)
(10 952)
(11 513)
(12 260)
(13 434)
(14 176)
(14 771)
(15 054)
(14 895)
(15 058)
(15 094)
(15 232)
(15 547)
(15 660)
(16 105)
(16 437)
(16 658)
(16 880)
(17 011)
(16 897)
(16 367)
(15 953)
(15 642)
(15 678)
(14 663)
(13 399)
(12 184)
(10 851)
Gross Profit
2 123
N/A
2 366
+11%
2 255
-5%
2 247
0%
2 192
-2%
2 335
+7%
2 512
+8%
3 608
+44%
4 213
+17%
4 753
+13%
4 977
+5%
4 519
-9%
3 826
-15%
3 287
-14%
2 232
-32%
2 686
+20%
2 496
-7%
2 252
-10%
2 091
-7%
2 138
+2%
2 146
+0%
2 112
-2%
2 073
-2%
2 057
-1%
2 049
0%
2 098
+2%
2 199
+5%
2 338
+6%
2 542
+9%
2 676
+5%
2 802
+5%
3 011
+7%
3 164
+5%
3 362
+6%
3 012
-10%
3 086
+2%
3 216
+4%
3 244
+1%
3 808
+17%
3 885
+2%
3 936
+1%
4 046
+3%
4 129
+2%
4 119
0%
4 133
+0%
4 247
+3%
4 261
+0%
4 244
0%
4 218
-1%
4 132
-2%
4 157
+1%
4 201
+1%
4 207
+0%
4 237
+1%
4 237
0%
Operating Income
Operating Expenses
(1 063)
(1 414)
(1 702)
(2 019)
(2 004)
(2 002)
(2 438)
(3 877)
(4 547)
(5 342)
(6 187)
(5 264)
(4 496)
(3 621)
(1 704)
(2 155)
(1 988)
(1 787)
(1 526)
(1 488)
(1 491)
(1 479)
(1 469)
(1 508)
(1 542)
(1 608)
(1 629)
(1 719)
(1 757)
(1 771)
(1 846)
(2 066)
(2 133)
(2 242)
(2 162)
(2 186)
(2 204)
(2 256)
(2 461)
(2 940)
(2 693)
(2 898)
(2 882)
(3 135)
(3 234)
(3 248)
(3 187)
(3 269)
(3 257)
(3 242)
(3 344)
(3 476)
(3 382)
(3 426)
(3 501)
Selling, General & Administrative
(1 063)
(1 342)
(1 554)
(1 799)
(1 785)
(1 785)
(2 178)
(3 439)
(4 009)
(4 708)
(4 691)
(3 901)
(3 264)
(2 520)
(1 576)
(1 982)
(1 843)
(1 667)
(1 466)
(1 443)
(1 448)
(1 441)
(1 433)
(1 474)
(1 509)
(1 554)
(1 598)
(1 676)
(1 716)
(1 733)
(1 812)
(1 972)
(2 035)
(2 141)
(2 121)
(2 066)
(2 163)
(2 216)
(2 415)
(2 551)
(2 638)
(2 751)
(2 820)
(2 879)
(2 978)
(3 080)
(3 118)
(3 159)
(3 180)
(3 165)
(3 280)
(3 275)
(3 316)
(3 377)
(3 453)
Depreciation & Amortization
0
(72)
(148)
(220)
(219)
(217)
(260)
(438)
(537)
(634)
(1 497)
(1 363)
(1 233)
(1 101)
(128)
(173)
(146)
(120)
(59)
(46)
(43)
(39)
(37)
(35)
(33)
(33)
(31)
(31)
(29)
(26)
(35)
(32)
(36)
(40)
(41)
(40)
(40)
(41)
(46)
(51)
(55)
(61)
(62)
(62)
(62)
(61)
(69)
(72)
(77)
(77)
(64)
(60)
(51)
(50)
(48)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
(13)
(13)
(13)
(0)
(62)
(62)
(62)
(0)
(81)
0
0
0
(338)
0
(87)
(0)
(194)
(194)
(107)
(0)
(38)
0
0
(0)
(142)
(15)
(0)
(0)
Operating Income
1 061
N/A
952
-10%
552
-42%
228
-59%
188
-17%
333
+77%
74
-78%
(269)
N/A
(334)
-24%
(590)
-77%
(1 210)
-105%
(746)
+38%
(670)
+10%
(335)
+50%
528
N/A
531
+1%
507
-4%
465
-8%
566
+22%
649
+15%
655
+1%
632
-3%
604
-4%
549
-9%
508
-8%
490
-3%
569
+16%
620
+9%
785
+27%
905
+15%
956
+6%
945
-1%
1 031
+9%
1 120
+9%
850
-24%
899
+6%
1 013
+13%
987
-2%
1 347
+36%
945
-30%
1 243
+32%
1 149
-8%
1 248
+9%
984
-21%
899
-9%
999
+11%
1 074
+8%
975
-9%
961
-1%
890
-7%
813
-9%
725
-11%
825
+14%
811
-2%
735
-9%
Pre-Tax Income
Interest Income Expense
4
5
68
85
76
4
(54)
(55)
(81)
(92)
(78)
(66)
(70)
(61)
(6)
(10)
(1)
6
28
28
28
27
(18)
(17)
87
91
92
94
(10)
(12)
(16)
(22)
(21)
53
(45)
(37)
(34)
(104)
(6)
(10)
(18)
(50)
(58)
(57)
(54)
(25)
(14)
(14)
(9)
(6)
3
11
6
6
(3)
Non-Reccuring Items
0
(94)
(354)
(354)
(308)
(581)
(834)
(1 118)
(1 234)
(707)
(533)
(320)
(173)
(235)
(97)
(112)
(823)
(756)
(748)
(833)
(101)
(101)
(119)
(25)
(21)
0
(12)
0
0
0
(62)
0
0
0
(81)
0
(209)
(209)
(338)
0
(209)
(209)
(194)
0
0
0
(38)
0
(164)
(164)
(142)
0
0
(27)
(58)
Gain/Loss on Disposition of Assets
0
24
0
(36)
(60)
(37)
(1)
9
14
15
23
7
7
7
107
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(7)
(7)
0
0
0
0
0
0
0
0
Total Other Income
(24)
(26)
(32)
(15)
3
10
(95)
(98)
(82)
(87)
1
(1)
(17)
(21)
(8)
239
239
246
(8)
(11)
(10)
(11)
(8)
(15)
(19)
(19)
(24)
(15)
(12)
(11)
(2)
(1)
(5)
(5)
(3)
3
5
4
0
(7)
(10)
4
(0)
11
10
(1)
23
6
8
16
(1)
(2)
2
(0)
(62)
Pre-Tax Income
1 043
N/A
862
-17%
234
-73%
(92)
N/A
(101)
-9%
(272)
-170%
(911)
-235%
(1 530)
-68%
(1 717)
-12%
(1 460)
+15%
(1 798)
-23%
(1 126)
+37%
(923)
+18%
(644)
+30%
525
N/A
648
+24%
(79)
N/A
(39)
+51%
(162)
-315%
(167)
-3%
571
N/A
547
-4%
459
-16%
492
+7%
556
+13%
562
+1%
625
+11%
699
+12%
768
+10%
888
+16%
877
-1%
922
+5%
1 006
+9%
1 168
+16%
722
-38%
865
+20%
775
-11%
678
-12%
1 003
+48%
928
-8%
1 005
+8%
893
-11%
996
+12%
938
-6%
855
-9%
967
+13%
1 038
+7%
967
-7%
795
-18%
737
-7%
674
-9%
734
+9%
833
+14%
790
-5%
612
-22%
Net Income
Tax Provision
(488)
(432)
(183)
(46)
(2)
(174)
(122)
(94)
(114)
(44)
(74)
(113)
(103)
(125)
4
(19)
13
37
(93)
(101)
(120)
(130)
(100)
(106)
(133)
(159)
(181)
(198)
(203)
(212)
(142)
(174)
(251)
(296)
(210)
(266)
(273)
(268)
(504)
(484)
(449)
(448)
(424)
(404)
(397)
(400)
(375)
(342)
(311)
(272)
(274)
(264)
(260)
(255)
(208)
Income from Continuing Operations
555
430
51
(138)
(103)
(446)
(1 032)
(1 624)
(1 831)
(1 504)
(1 872)
(1 239)
(1 026)
(769)
529
629
(66)
(3)
(255)
(268)
451
417
359
386
423
403
444
501
565
676
735
748
755
872
512
600
502
410
499
443
556
445
572
533
458
567
664
625
485
465
400
470
574
534
404
Income to Minority Interest
0
4
8
12
(11)
(33)
(72)
(27)
(10)
32
64
18
21
0
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(0)
0
(2)
(4)
(4)
(4)
1
6
10
12
12
5
3
2
(2)
0
1
Net Income (Common)
557
N/A
436
-22%
61
-86%
(127)
N/A
(114)
+10%
(479)
-320%
(1 105)
-130%
(1 651)
-49%
(1 841)
-11%
(1 472)
+20%
(1 808)
-23%
(1 221)
+32%
(1 005)
+18%
(769)
+24%
533
N/A
633
+19%
(63)
N/A
(2)
+97%
(255)
-12 043%
(268)
-5%
451
N/A
417
-8%
359
-14%
386
+7%
423
+10%
403
-5%
444
+10%
501
+13%
565
+13%
676
+20%
735
+9%
748
+2%
755
+1%
872
+16%
512
-41%
600
+17%
502
-16%
412
-18%
499
+21%
443
-11%
553
+25%
440
-20%
568
+29%
529
-7%
459
-13%
573
+25%
673
+18%
637
-5%
496
-22%
470
-5%
403
-14%
472
+17%
572
+21%
535
-7%
405
-24%
EPS (Diluted)
38.7
N/A
30.08
-22%
4.39
-85%
-8.91
N/A
-7.86
+12%
-33.74
-329%
-77.23
-129%
-117.92
-53%
-127.83
-8%
-102.21
+20%
-125.53
-23%
-87.21
+31%
-68.38
+22%
-52.28
+24%
35.53
N/A
43.06
+21%
-4.25
N/A
-0.14
+97%
-17
-12 043%
-17.48
-3%
29.48
N/A
27.26
-8%
23.93
-12%
25.19
+5%
26.92
+7%
25.04
-7%
28.2
+13%
32.11
+14%
36.22
+13%
43.3
+20%
47.2
+9%
47.94
+2%
48.37
+1%
55.89
+16%
32.91
-41%
38.42
+17%
32.17
-16%
26.37
-18%
32.04
+22%
28.41
-11%
35.55
+25%
28.28
-20%
36.51
+29%
33.97
-7%
29.5
-13%
36.79
+25%
43.26
+18%
41.26
-5%
32.15
-22%
30.47
-5%
26.12
-14%
30.58
+17%
35.87
+17%
34.05
-5%
25.77
-24%