Nissin Sugar Co Ltd
TSE:2117

Watchlist Manager
Nissin Sugar Co Ltd Logo
Nissin Sugar Co Ltd
TSE:2117
Watchlist
Price: 2 924 JPY 0.65% Market Closed
Market Cap: ¥95.9B

Cash Flow Statement

Cash Flow Statement
Nissin Sugar Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
2 954
3 105
2 560
2 461
2 927
3 196
3 436
3 388
2 952
2 511
2 932
3 585
4 720
3 807
5 428
3 168
2 706
2 368
1 766
2 430
2 545
2 612
2 636
2 414
2 298
1 829
1 409
1 804
3 746
5 216
7 029
7 627
7 400
8 392
8 800
8 377
8 556
8 634
Depreciation & Amortization
941
821
802
858
963
964
882
864
874
929
1 013
1 341
1 776
1 830
2 281
1 788
1 764
1 735
1 711
1 664
1 661
1 653
1 634
1 630
1 629
1 627
1 635
1 843
2 043
2 257
2 456
2 427
2 410
2 375
2 343
2 349
2 380
2 437
Other Non-Cash Items
(189)
(552)
(194)
304
(45)
(305)
(283)
(643)
(982)
(538)
(102)
(193)
(333)
(319)
(343)
783
820
846
1 165
123
133
145
(208)
(250)
(222)
(232)
(270)
(52)
(1 449)
(1 509)
(1 477)
(1 652)
(264)
(267)
(266)
236
275
338
Cash Taxes Paid
945
674
1 100
1 179
832
702
945
1 033
798
767
592
423
1 207
1 037
1 546
1 291
1 044
1 040
993
990
690
704
586
586
685
680
668
2 438
2 732
2 730
2 660
1 001
2 075
2 039
3 185
3 077
2 875
2 942
Cash Interest Paid
13
13
13
12
12
12
11
11
11
17
26
84
106
114
132
83
74
75
70
70
67
61
62
55
57
51
49
55
65
75
83
80
79
75
75
87
116
145
Change in Working Capital
(462)
1 078
(934)
(1 509)
(1 240)
(1 961)
(1 704)
(1 715)
(1 321)
808
1 004
81
(1 511)
(456)
(1 316)
(1 767)
(1 283)
(1 319)
(1 375)
(898)
(548)
(1 243)
(753)
(1 616)
(1 084)
(1 918)
(1 918)
(906)
(2 693)
(3 314)
(4 482)
(1 741)
(4 473)
(128)
1 013
(2 036)
(1 431)
(1 963)
Cash from Operating Activities
3 244
N/A
4 452
+37%
2 234
-50%
2 114
-5%
2 605
+23%
1 894
-27%
2 331
+23%
1 894
-19%
1 523
-20%
3 710
+144%
4 847
+31%
4 814
-1%
4 652
-3%
4 746
+2%
5 934
+25%
3 972
-33%
4 007
+1%
3 630
-9%
3 267
-10%
3 319
+2%
3 791
+14%
3 167
-16%
3 309
+4%
2 178
-34%
2 621
+20%
1 306
-50%
856
-34%
2 689
+214%
1 647
-39%
2 650
+61%
3 526
+33%
6 661
+89%
5 073
-24%
10 372
+104%
11 890
+15%
8 926
-25%
9 780
+10%
9 446
-3%
Investing Cash Flow
Capital Expenditures
(548)
(375)
(599)
(761)
(702)
(1 168)
(2 105)
(1 972)
(984)
(793)
(928)
(976)
(1 294)
(1 385)
(1 832)
(1 506)
(1 356)
(881)
(681)
(610)
(709)
(739)
(766)
(754)
(728)
(680)
(534)
(587)
(994)
(1 304)
(1 687)
(1 789)
(1 737)
(2 187)
(2 604)
(2 861)
(3 960)
(4 111)
Other Items
(2 682)
(6 074)
(2 979)
(3 706)
685
6 112
3 937
4 378
4 680
(1 155)
(2 145)
(2 631)
(2 651)
(1 622)
(2 298)
(679)
(667)
(971)
(101)
128
159
548
323
103
62
64
1 849
5 196
5 672
5 602
3 835
967
478
603
609
(6 116)
(6 107)
(6 333)
Cash from Investing Activities
(3 230)
N/A
(6 449)
-100%
(3 578)
+45%
(4 467)
-25%
(17)
+100%
4 944
N/A
1 832
-63%
2 406
+31%
3 696
+54%
(1 948)
N/A
(3 073)
-58%
(3 607)
-17%
(3 945)
-9%
(3 007)
+24%
(4 130)
-37%
(2 185)
+47%
(2 023)
+7%
(1 852)
+8%
(782)
+58%
(482)
+38%
(550)
-14%
(191)
+65%
(443)
-132%
(651)
-47%
(666)
-2%
(616)
+8%
1 315
N/A
4 609
+250%
4 678
+1%
4 298
-8%
2 148
-50%
(822)
N/A
(1 259)
-53%
(1 584)
-26%
(1 995)
-26%
(8 977)
-350%
(10 067)
-12%
(10 444)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235
710
899
Net Issuance of Debt
(77)
(61)
(80)
(110)
(108)
(104)
(77)
(43)
(33)
(1 392)
(1 427)
(621)
(860)
(1 053)
(1 299)
(978)
(984)
(986)
(983)
(982)
(975)
(962)
(952)
(943)
(943)
(949)
(940)
2 372
2 386
2 400
2 413
(1 875)
(1 869)
(2 951)
(2 951)
6 978
11 114
5 208
Cash Paid for Dividends
(442)
(442)
(442)
(442)
(439)
(441)
(1 300)
(2 024)
(1 540)
(1 585)
(1 542)
(1 564)
(2 287)
(1 546)
(2 317)
(1 526)
(1 463)
(1 458)
(1 415)
(1 415)
(1 460)
(1 459)
(1 458)
(1 458)
(1 479)
(1 480)
(1 480)
(2 810)
(3 267)
(3 270)
(4 048)
(2 717)
(3 327)
(3 338)
(3 337)
(3 337)
(3 327)
(3 327)
Other
(1)
(2)
(2)
0
(1)
(2)
(1)
(2)
(3)
(2)
(2)
(201)
(202)
(200)
(200)
(1)
(1)
(1)
(2)
(1)
0
(2)
(1)
(1)
0
0
(1)
(3 246)
(3 247)
(3 247)
(3 246)
(1)
(1)
0
0
(890)
0
(2 294)
Cash from Financing Activities
(520)
N/A
(505)
+3%
(524)
-4%
(552)
-5%
(548)
+1%
(547)
+0%
(1 378)
-152%
(2 069)
-50%
(1 576)
+24%
(2 979)
-89%
(2 971)
+0%
(2 386)
+20%
(3 349)
-40%
(2 799)
+16%
(3 816)
-36%
(2 505)
+34%
(2 448)
+2%
(2 445)
+0%
(2 400)
+2%
(2 398)
+0%
(2 435)
-2%
(2 423)
+0%
(2 411)
+0%
(2 402)
+0%
(2 423)
-1%
(2 429)
0%
(2 421)
+0%
(3 684)
-52%
(4 128)
-12%
(4 117)
+0%
(4 881)
-19%
(4 593)
+6%
(5 197)
-13%
(6 289)
-21%
(6 288)
+0%
2 986
N/A
7 608
+155%
486
-94%
Change in Cash
Net Change in Cash
(506)
N/A
(2 502)
-394%
(1 868)
+25%
(2 905)
-56%
2 040
N/A
6 291
+208%
2 785
-56%
2 231
-20%
3 643
+63%
(1 217)
N/A
(1 197)
+2%
(1 179)
+2%
(2 642)
-124%
(1 060)
+60%
(2 012)
-90%
(718)
+64%
(464)
+35%
(667)
-44%
85
N/A
439
+416%
806
+84%
553
-31%
455
-18%
(875)
N/A
(468)
+47%
(1 739)
-272%
(250)
+86%
3 614
N/A
2 197
-39%
2 831
+29%
793
-72%
1 246
+57%
(1 383)
N/A
2 499
N/A
3 607
+44%
2 935
-19%
7 321
+149%
(512)
N/A
Free Cash Flow
Free Cash Flow
2 696
N/A
4 077
+51%
1 635
-60%
1 353
-17%
1 903
+41%
726
-62%
226
-69%
(78)
N/A
539
N/A
2 917
+441%
3 919
+34%
3 838
-2%
3 358
-13%
3 361
+0%
4 102
+22%
2 466
-40%
2 651
+8%
2 749
+4%
2 586
-6%
2 709
+5%
3 082
+14%
2 428
-21%
2 543
+5%
1 424
-44%
1 893
+33%
626
-67%
322
-49%
2 102
+553%
653
-69%
1 346
+106%
1 839
+37%
4 872
+165%
3 336
-32%
8 185
+145%
9 286
+13%
6 065
-35%
5 820
-4%
5 335
-8%