Mitsui DM Sugar Holdings Co Ltd
TSE:2109
Mitsui DM Sugar Holdings Co Ltd
TSE:2109
Price:
3 375
JPY
-1.03%
Market Closed
Market Cap:
¥106.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Mitsui DM Sugar Holdings Co Ltd
3375
-35 (-1.03%)
| 52 Week Range |
3 015
3 645
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsui DM Sugar Holdings Co Ltd
Mitsui DM Sugar Holdings Co Ltd
Income Statement
Mitsui DM Sugar Holdings Co Ltd
Mitsui DM Sugar Holdings Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
62
|
0
|
0
|
39
|
0
|
0
|
32
|
0
|
0
|
24
|
0
|
0
|
14
|
0
|
0
|
8
|
14
|
20
|
29
|
28
|
27
|
26
|
22
|
56
|
91
|
122
|
160
|
157
|
147
|
140
|
160
|
156
|
152
|
161
|
123
|
119
|
118
|
105
|
112
|
107
|
103
|
99
|
91
|
86
|
82
|
78
|
73
|
70
|
68
|
67
|
74
|
80
|
83
|
89
|
86
|
86
|
93
|
93
|
99
|
101
|
97
|
104
|
115
|
125
|
149
|
174
|
209
|
255
|
287
|
308
|
320
|
332
|
358
|
404
|
434
|
0
|
0
|
|
| Revenue |
43 006
N/A
|
49 434
+15%
|
55 888
+13%
|
57 240
+2%
|
57 539
+1%
|
59 083
+3%
|
60 140
+2%
|
60 012
0%
|
60 533
+1%
|
59 644
-1%
|
60 097
+1%
|
59 916
0%
|
59 695
0%
|
60 110
+1%
|
59 916
0%
|
59 594
-1%
|
60 723
+2%
|
61 978
+2%
|
80 720
+30%
|
81 439
+1%
|
81 334
0%
|
80 704
-1%
|
80 049
-1%
|
84 355
+5%
|
87 752
+4%
|
92 192
+5%
|
96 213
+4%
|
95 749
0%
|
95 718
0%
|
95 433
0%
|
96 891
+2%
|
95 802
-1%
|
95 107
-1%
|
96 256
+1%
|
96 114
0%
|
97 942
+2%
|
99 422
+2%
|
100 165
+1%
|
101 379
+1%
|
102 461
+1%
|
103 279
+1%
|
103 195
0%
|
103 177
0%
|
104 026
+1%
|
104 354
+0%
|
105 359
+1%
|
105 291
0%
|
105 275
0%
|
103 902
-1%
|
103 102
-1%
|
105 274
+2%
|
107 376
+2%
|
111 115
+3%
|
113 685
+2%
|
113 854
+0%
|
111 587
-2%
|
110 307
-1%
|
109 255
-1%
|
108 887
0%
|
120 080
+10%
|
127 771
+6%
|
138 785
+9%
|
147 880
+7%
|
149 353
+1%
|
154 643
+4%
|
159 383
+3%
|
163 310
+2%
|
166 474
+2%
|
168 566
+1%
|
168 945
+0%
|
170 774
+1%
|
173 287
+1%
|
174 628
+1%
|
178 362
+2%
|
178 785
+0%
|
180 788
+1%
|
181 077
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34 296)
|
(40 101)
|
(45 542)
|
(46 413)
|
(46 360)
|
(47 291)
|
(47 768)
|
(47 151)
|
(46 877)
|
(45 860)
|
(46 224)
|
(45 823)
|
(45 611)
|
(46 080)
|
(46 355)
|
(45 738)
|
(46 133)
|
(48 024)
|
(63 581)
|
(64 735)
|
(66 030)
|
(65 353)
|
(64 891)
|
(68 921)
|
(71 028)
|
(74 141)
|
(76 495)
|
(75 775)
|
(75 231)
|
(74 684)
|
(75 945)
|
(75 080)
|
(74 642)
|
(75 433)
|
(75 184)
|
(75 886)
|
(76 462)
|
(76 472)
|
(76 994)
|
(77 593)
|
(78 586)
|
(78 774)
|
(78 860)
|
(79 271)
|
(79 100)
|
(79 524)
|
(79 574)
|
(80 260)
|
(79 803)
|
(79 526)
|
(81 289)
|
(82 848)
|
(84 868)
|
(87 104)
|
(87 842)
|
(86 220)
|
(85 714)
|
(84 858)
|
(84 555)
|
(94 861)
|
(101 848)
|
(112 450)
|
(120 876)
|
(122 577)
|
(128 209)
|
(133 567)
|
(137 174)
|
(140 405)
|
(141 761)
|
(141 090)
|
(141 080)
|
(140 500)
|
(139 477)
|
(139 087)
|
(138 709)
|
(139 711)
|
(139 891)
|
|
| Gross Profit |
8 710
N/A
|
9 333
+7%
|
10 346
+11%
|
10 827
+5%
|
11 179
+3%
|
11 792
+5%
|
12 372
+5%
|
12 861
+4%
|
13 656
+6%
|
13 784
+1%
|
13 873
+1%
|
14 093
+2%
|
14 084
0%
|
14 030
0%
|
13 561
-3%
|
13 856
+2%
|
14 590
+5%
|
13 954
-4%
|
17 139
+23%
|
16 704
-3%
|
15 304
-8%
|
15 351
+0%
|
15 158
-1%
|
15 434
+2%
|
16 724
+8%
|
18 051
+8%
|
19 718
+9%
|
19 974
+1%
|
20 487
+3%
|
20 749
+1%
|
20 946
+1%
|
20 722
-1%
|
20 465
-1%
|
20 823
+2%
|
20 930
+1%
|
22 056
+5%
|
22 960
+4%
|
23 693
+3%
|
24 385
+3%
|
24 868
+2%
|
24 693
-1%
|
24 421
-1%
|
24 317
0%
|
24 755
+2%
|
25 254
+2%
|
25 835
+2%
|
25 717
0%
|
25 015
-3%
|
24 099
-4%
|
23 576
-2%
|
23 985
+2%
|
24 528
+2%
|
26 247
+7%
|
26 581
+1%
|
26 012
-2%
|
25 367
-2%
|
24 593
-3%
|
24 397
-1%
|
24 332
0%
|
25 219
+4%
|
25 923
+3%
|
26 335
+2%
|
27 004
+3%
|
26 776
-1%
|
26 434
-1%
|
25 816
-2%
|
26 136
+1%
|
26 069
0%
|
26 805
+3%
|
27 855
+4%
|
29 694
+7%
|
32 787
+10%
|
35 151
+7%
|
39 275
+12%
|
40 076
+2%
|
41 077
+2%
|
41 186
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 738)
|
(7 599)
|
(8 289)
|
(8 248)
|
(8 129)
|
(8 491)
|
(8 401)
|
(8 402)
|
(8 113)
|
(8 176)
|
(8 253)
|
(8 205)
|
(8 162)
|
(7 959)
|
(7 969)
|
(7 759)
|
(7 942)
|
(8 029)
|
(10 837)
|
(10 957)
|
(10 865)
|
(10 686)
|
(10 654)
|
(11 928)
|
(13 193)
|
(14 505)
|
(15 612)
|
(15 573)
|
(15 649)
|
(15 679)
|
(15 726)
|
(15 843)
|
(15 856)
|
(16 588)
|
(17 071)
|
(17 762)
|
(18 277)
|
(18 350)
|
(18 895)
|
(19 139)
|
(19 569)
|
(19 560)
|
(19 102)
|
(18 963)
|
(18 679)
|
(18 977)
|
(19 363)
|
(19 638)
|
(19 715)
|
(19 999)
|
(20 243)
|
(20 522)
|
(21 048)
|
(20 903)
|
(21 164)
|
(20 829)
|
(20 672)
|
(20 953)
|
(20 701)
|
(21 541)
|
(22 050)
|
(22 493)
|
(23 374)
|
(23 622)
|
(24 060)
|
(24 716)
|
(25 036)
|
(25 127)
|
(25 597)
|
(25 568)
|
(25 443)
|
(25 760)
|
(25 649)
|
(25 887)
|
(26 236)
|
(26 949)
|
(27 518)
|
|
| Selling, General & Administrative |
(6 738)
|
(7 599)
|
(8 289)
|
(8 248)
|
(8 129)
|
(8 491)
|
(8 401)
|
(8 402)
|
(8 113)
|
(8 176)
|
(8 253)
|
(8 205)
|
(8 162)
|
(7 959)
|
(7 969)
|
(7 759)
|
(7 942)
|
(8 029)
|
(10 296)
|
(10 957)
|
(10 865)
|
(10 686)
|
(10 189)
|
(11 926)
|
(13 191)
|
(14 503)
|
(14 996)
|
(15 571)
|
(15 647)
|
(15 678)
|
(15 725)
|
(15 844)
|
(15 856)
|
(16 587)
|
(16 440)
|
(17 760)
|
(18 276)
|
(18 349)
|
(18 072)
|
(19 138)
|
(19 568)
|
(19 559)
|
(18 079)
|
(18 962)
|
(18 679)
|
(18 975)
|
(18 346)
|
(19 638)
|
(19 713)
|
(20 000)
|
(19 150)
|
(20 520)
|
(21 047)
|
(20 900)
|
(21 162)
|
(20 827)
|
(20 670)
|
(20 953)
|
(20 699)
|
(21 539)
|
(22 048)
|
(22 491)
|
(23 373)
|
(23 621)
|
(24 058)
|
(24 714)
|
(25 035)
|
(25 126)
|
(25 597)
|
(25 567)
|
(25 443)
|
(25 760)
|
(25 649)
|
(25 887)
|
(26 234)
|
(26 947)
|
(27 516)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(541)
|
0
|
0
|
0
|
(464)
|
0
|
0
|
0
|
(615)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(630)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 022)
|
0
|
0
|
0
|
(1 016)
|
0
|
0
|
0
|
(1 092)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(823)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(3)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
|
| Operating Income |
1 972
N/A
|
1 734
-12%
|
2 057
+19%
|
2 579
+25%
|
3 050
+18%
|
3 301
+8%
|
3 971
+20%
|
4 459
+12%
|
5 543
+24%
|
5 608
+1%
|
5 620
+0%
|
5 888
+5%
|
5 922
+1%
|
6 071
+3%
|
5 592
-8%
|
6 097
+9%
|
6 648
+9%
|
5 925
-11%
|
6 302
+6%
|
5 747
-9%
|
4 439
-23%
|
4 665
+5%
|
4 504
-3%
|
3 506
-22%
|
3 531
+1%
|
3 546
+0%
|
4 106
+16%
|
4 401
+7%
|
4 838
+10%
|
5 070
+5%
|
5 220
+3%
|
4 879
-7%
|
4 609
-6%
|
4 235
-8%
|
3 859
-9%
|
4 294
+11%
|
4 683
+9%
|
5 343
+14%
|
5 490
+3%
|
5 729
+4%
|
5 124
-11%
|
4 861
-5%
|
5 215
+7%
|
5 792
+11%
|
6 575
+14%
|
6 858
+4%
|
6 354
-7%
|
5 377
-15%
|
4 384
-18%
|
3 577
-18%
|
3 742
+5%
|
4 006
+7%
|
5 199
+30%
|
5 678
+9%
|
4 848
-15%
|
4 538
-6%
|
3 921
-14%
|
3 444
-12%
|
3 631
+5%
|
3 678
+1%
|
3 873
+5%
|
3 842
-1%
|
3 630
-6%
|
3 154
-13%
|
2 374
-25%
|
1 100
-54%
|
1 100
N/A
|
942
-14%
|
1 208
+28%
|
2 287
+89%
|
4 251
+86%
|
7 027
+65%
|
9 502
+35%
|
13 388
+41%
|
13 840
+3%
|
14 128
+2%
|
13 668
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
71
|
(91)
|
(98)
|
50
|
369
|
441
|
442
|
438
|
367
|
316
|
90
|
244
|
205
|
337
|
543
|
729
|
740
|
547
|
700
|
558
|
692
|
925
|
940
|
828
|
752
|
807
|
596
|
590
|
492
|
283
|
262
|
325
|
285
|
271
|
323
|
574
|
662
|
534
|
483
|
283
|
96
|
(330)
|
134
|
598
|
909
|
378
|
(588)
|
(1 185)
|
(1 982)
|
(1 368)
|
(508)
|
(536)
|
(693)
|
(493)
|
(706)
|
(997)
|
(722)
|
1 321
|
1 210
|
1 648
|
1 647
|
(523)
|
(371)
|
(289)
|
115
|
(256)
|
52
|
5 175
|
5 020
|
5 314
|
5 260
|
367
|
334
|
580
|
209
|
8
|
(63)
|
|
| Non-Reccuring Items |
43
|
290
|
538
|
585
|
180
|
117
|
(66)
|
209
|
19
|
51
|
126
|
(129)
|
(263)
|
(153)
|
(75)
|
(119)
|
(65)
|
(99)
|
(341)
|
(348)
|
(2 354)
|
(2 320)
|
(2 183)
|
(2 252)
|
(545)
|
(778)
|
(744)
|
(658)
|
(503)
|
(301)
|
(830)
|
(814)
|
(809)
|
(941)
|
(430)
|
(453)
|
(929)
|
(822)
|
(965)
|
(902)
|
(373)
|
(313)
|
(433)
|
(384)
|
(392)
|
(424)
|
(567)
|
(601)
|
(546)
|
(550)
|
(229)
|
11
|
(8)
|
(199)
|
(912)
|
(1 173)
|
(1 485)
|
(1 287)
|
(554)
|
1 632
|
911
|
909
|
893
|
888
|
1 487
|
1 556
|
(6 161)
|
(6 183)
|
(5 713)
|
(5 752)
|
(222)
|
(118)
|
473
|
474
|
(4 887)
|
(4 975)
|
(5 538)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
45
|
1 197
|
1 222
|
1 179
|
1 177
|
66
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
11
|
29
|
15
|
0
|
18
|
8
|
56
|
56
|
1 000
|
993
|
945
|
1 297
|
353
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
647
|
|
| Total Other Income |
155
|
316
|
143
|
(10)
|
39
|
126
|
201
|
(56)
|
144
|
53
|
140
|
120
|
116
|
90
|
22
|
(6)
|
(33)
|
(54)
|
11
|
190
|
330
|
603
|
868
|
1 015
|
1 388
|
1 612
|
1 885
|
2 292
|
2 790
|
3 437
|
4 118
|
4 516
|
4 820
|
5 174
|
5 581
|
5 954
|
6 495
|
6 943
|
7 363
|
7 426
|
7 491
|
7 437
|
7 489
|
7 592
|
7 743
|
7 898
|
8 230
|
8 377
|
8 396
|
8 472
|
7 463
|
6 261
|
4 432
|
2 530
|
1 437
|
955
|
902
|
867
|
946
|
939
|
901
|
847
|
509
|
510
|
491
|
464
|
18 502
|
19 023
|
19 243
|
19 185
|
1 348
|
1 260
|
1 095
|
914
|
780
|
696
|
577
|
|
| Pre-Tax Income |
2 241
N/A
|
2 249
+0%
|
2 640
+17%
|
3 204
+21%
|
3 638
+14%
|
3 985
+10%
|
4 548
+14%
|
5 050
+11%
|
6 073
+20%
|
6 028
-1%
|
5 976
-1%
|
6 123
+2%
|
5 980
-2%
|
6 345
+6%
|
6 082
-4%
|
6 701
+10%
|
7 290
+9%
|
6 319
-13%
|
6 672
+6%
|
6 147
-8%
|
3 107
-49%
|
3 873
+25%
|
4 129
+7%
|
3 140
-24%
|
5 171
+65%
|
6 384
+23%
|
7 065
+11%
|
7 804
+10%
|
8 794
+13%
|
8 555
-3%
|
8 797
+3%
|
8 906
+1%
|
8 905
0%
|
8 739
-2%
|
9 333
+7%
|
10 369
+11%
|
10 911
+5%
|
11 998
+10%
|
12 371
+3%
|
12 536
+1%
|
12 338
-2%
|
11 655
-6%
|
12 405
+6%
|
13 598
+10%
|
14 835
+9%
|
14 710
-1%
|
13 429
-9%
|
11 968
-11%
|
10 252
-14%
|
10 131
-1%
|
10 468
+3%
|
9 742
-7%
|
8 944
-8%
|
7 530
-16%
|
4 678
-38%
|
3 352
-28%
|
2 631
-22%
|
4 345
+65%
|
5 251
+21%
|
7 905
+51%
|
7 388
-7%
|
5 131
-31%
|
5 661
+10%
|
5 256
-7%
|
5 412
+3%
|
4 161
-23%
|
13 846
+233%
|
18 957
+37%
|
19 758
+4%
|
21 034
+6%
|
10 637
-49%
|
8 536
-20%
|
11 404
+34%
|
15 356
+35%
|
9 942
-35%
|
9 857
-1%
|
9 291
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 114)
|
(1 090)
|
(1 248)
|
(1 334)
|
(1 339)
|
(1 260)
|
(1 416)
|
(1 644)
|
(2 243)
|
(2 297)
|
(2 284)
|
(2 381)
|
(2 401)
|
(2 489)
|
(2 286)
|
(2 452)
|
(2 748)
|
(2 450)
|
(2 597)
|
(2 477)
|
(1 430)
|
(1 522)
|
(1 543)
|
(1 183)
|
(1 707)
|
(2 208)
|
(2 541)
|
(2 776)
|
(3 221)
|
(3 200)
|
(3 332)
|
(3 341)
|
(3 287)
|
(3 192)
|
(3 364)
|
(3 647)
|
(3 909)
|
(4 252)
|
(4 337)
|
(4 320)
|
(4 093)
|
(3 882)
|
(4 316)
|
(4 595)
|
(4 979)
|
(5 017)
|
(4 512)
|
(4 175)
|
(3 752)
|
(3 663)
|
(3 140)
|
(2 964)
|
(2 807)
|
(2 356)
|
(2 077)
|
(1 759)
|
(1 451)
|
(2 130)
|
(2 320)
|
(2 237)
|
(2 642)
|
(2 037)
|
(2 056)
|
(1 969)
|
(1 672)
|
(1 735)
|
(6 908)
|
(7 239)
|
(7 312)
|
(7 416)
|
(2 530)
|
(3 182)
|
(4 003)
|
(4 968)
|
(4 205)
|
(4 369)
|
(4 380)
|
|
| Income from Continuing Operations |
1 127
|
1 159
|
1 392
|
1 870
|
2 299
|
2 725
|
3 132
|
3 406
|
3 830
|
3 731
|
3 692
|
3 742
|
3 579
|
3 856
|
3 796
|
4 249
|
4 542
|
3 869
|
4 075
|
3 670
|
1 677
|
2 351
|
2 586
|
1 957
|
3 464
|
4 176
|
4 524
|
5 028
|
5 573
|
5 355
|
5 465
|
5 565
|
5 618
|
5 547
|
5 969
|
6 722
|
7 002
|
7 746
|
8 034
|
8 216
|
8 245
|
7 773
|
8 089
|
9 003
|
9 856
|
9 693
|
8 917
|
7 793
|
6 500
|
6 468
|
7 328
|
6 778
|
6 137
|
5 174
|
2 601
|
1 593
|
1 180
|
2 215
|
2 931
|
5 668
|
4 746
|
3 094
|
3 605
|
3 287
|
3 740
|
2 426
|
6 938
|
11 718
|
12 446
|
13 618
|
8 107
|
5 354
|
7 401
|
10 388
|
5 737
|
5 488
|
4 911
|
|
| Income to Minority Interest |
148
|
(36)
|
(34)
|
(60)
|
(69)
|
(64)
|
(113)
|
(58)
|
(76)
|
(39)
|
(90)
|
(74)
|
(60)
|
(44)
|
(45)
|
(44)
|
(44)
|
(50)
|
(36)
|
(18)
|
(29)
|
(33)
|
(36)
|
(34)
|
(17)
|
(32)
|
(72)
|
(87)
|
(118)
|
(151)
|
(202)
|
(229)
|
(255)
|
(299)
|
(262)
|
(372)
|
(412)
|
(417)
|
(452)
|
(472)
|
(508)
|
(560)
|
(606)
|
(677)
|
(682)
|
(670)
|
(603)
|
(466)
|
(367)
|
(340)
|
(465)
|
(569)
|
(741)
|
(585)
|
(177)
|
(41)
|
7
|
87
|
(165)
|
(189)
|
53
|
(64)
|
52
|
101
|
47
|
194
|
973
|
1 027
|
1 062
|
1 065
|
338
|
431
|
452
|
414
|
558
|
593
|
640
|
|
| Net Income (Common) |
1 273
N/A
|
1 118
-12%
|
1 356
+21%
|
1 806
+33%
|
2 232
+24%
|
2 661
+19%
|
3 022
+14%
|
3 348
+11%
|
3 751
+12%
|
3 687
-2%
|
3 597
-2%
|
3 666
+2%
|
3 517
-4%
|
3 811
+8%
|
3 749
-2%
|
4 204
+12%
|
4 495
+7%
|
3 813
-15%
|
4 034
+6%
|
3 645
-10%
|
1 643
-55%
|
2 315
+41%
|
2 549
+10%
|
1 921
-25%
|
3 447
+79%
|
4 143
+20%
|
4 451
+7%
|
4 940
+11%
|
5 454
+10%
|
5 202
-5%
|
5 262
+1%
|
5 335
+1%
|
5 361
+0%
|
5 248
-2%
|
5 707
+9%
|
6 350
+11%
|
6 591
+4%
|
7 329
+11%
|
7 581
+3%
|
7 742
+2%
|
7 736
0%
|
7 211
-7%
|
7 482
+4%
|
8 326
+11%
|
9 173
+10%
|
9 023
-2%
|
8 313
-8%
|
7 325
-12%
|
6 132
-16%
|
6 126
0%
|
6 862
+12%
|
6 209
-10%
|
5 396
-13%
|
4 590
-15%
|
2 422
-47%
|
1 551
-36%
|
1 185
-24%
|
2 299
+94%
|
2 764
+20%
|
5 476
+98%
|
4 796
-12%
|
3 028
-37%
|
3 657
+21%
|
3 388
-7%
|
3 788
+12%
|
2 622
-31%
|
7 911
+202%
|
12 746
+61%
|
13 508
+6%
|
14 682
+9%
|
8 445
-42%
|
5 785
-31%
|
7 853
+36%
|
10 801
+38%
|
6 295
-42%
|
6 081
-3%
|
5 552
-9%
|
|
| EPS (Diluted) |
45.46
N/A
|
38.55
-15%
|
48.42
+26%
|
64.5
+33%
|
76.96
+19%
|
95.03
+23%
|
107.92
+14%
|
119.57
+11%
|
133.96
+12%
|
131.67
-2%
|
128.46
-2%
|
130.92
+2%
|
125.6
-4%
|
146.57
+17%
|
133.89
-9%
|
155.7
+16%
|
166.48
+7%
|
141.22
-15%
|
149.4
+6%
|
135
-10%
|
60.85
-55%
|
85.74
+41%
|
94.4
+10%
|
71.14
-25%
|
127.66
+79%
|
153.44
+20%
|
164.85
+7%
|
182.96
+11%
|
202
+10%
|
192.66
-5%
|
194.88
+1%
|
197.59
+1%
|
198.55
+0%
|
194.37
-2%
|
213.91
+10%
|
235.18
+10%
|
244.11
+4%
|
271.44
+11%
|
283.87
+5%
|
286.74
+1%
|
286.51
0%
|
267.07
-7%
|
280.18
+5%
|
308.37
+10%
|
339.74
+10%
|
334.18
-2%
|
311.31
-7%
|
271.29
-13%
|
227.11
-16%
|
229.42
+1%
|
256.98
+12%
|
233.98
-9%
|
207.9
-11%
|
178.6
-14%
|
93.25
-48%
|
60.34
-35%
|
46.11
-24%
|
89.45
+94%
|
107.54
+20%
|
169.69
+58%
|
147.07
-13%
|
93.54
-36%
|
112.94
+21%
|
104.99
-7%
|
117.38
+12%
|
81.25
-31%
|
245.14
+202%
|
394.96
+61%
|
418.58
+6%
|
454.95
+9%
|
261.69
-42%
|
179.26
-31%
|
243.3
+36%
|
334.6
+38%
|
195.03
-42%
|
191.91
-2%
|
178.46
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
